{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509612","national_id":"00509612","name":"Bavoryně","currency_code":"CZK","history_path":"/data/municipal-history/00509612.json"},"series":[{"year":2010,"revenue_approved":1601380.0,"revenue_adjusted":5029150.0,"revenue_actual":5030600.0,"expense_approved":8655130.0,"expense_adjusted":8055390.0,"expense_actual":8064950.0,"tax_revenue":1432350.0,"nontax_revenue":2766360.0,"capital_revenue":622850.0,"transfer_revenue":209040.0,"current_expense":5257380.0,"capital_expense":2807570.0,"budget_balance":-3034350.0,"cash_current":4019390.0,"cash_previous":923890.0,"population_mid_year":209,"expense_per_capita":38588.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1446638.0,"revenue_adjusted":1819109.44,"revenue_actual":1819109.44,"expense_approved":4946638.0,"expense_adjusted":4791203.26,"expense_actual":4791203.26,"tax_revenue":1576122.68,"nontax_revenue":118146.76,"capital_revenue":0.0,"transfer_revenue":124840.0,"current_expense":1032557.26,"capital_expense":3758646.0,"budget_balance":-2972093.82,"cash_current":1043795.97,"cash_previous":4019389.79,"population_mid_year":214,"expense_per_capita":22388.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7495500.0,"revenue_adjusted":3170682.28,"revenue_actual":3170682.28,"expense_approved":10995500.0,"expense_adjusted":2158081.59,"expense_actual":2158081.59,"tax_revenue":1571400.63,"nontax_revenue":1441290.65,"capital_revenue":42260.0,"transfer_revenue":115731.0,"current_expense":1298668.79,"capital_expense":859412.8,"budget_balance":1012600.69,"cash_current":2059896.66,"cash_previous":1047295.97,"population_mid_year":224,"expense_per_capita":9634.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6939400.0,"revenue_adjusted":6234559.88,"revenue_actual":6234559.88,"expense_approved":10989400.0,"expense_adjusted":7256530.83,"expense_actual":7256530.83,"tax_revenue":2051441.29,"nontax_revenue":159399.59,"capital_revenue":3537842.0,"transfer_revenue":485877.0,"current_expense":1497546.83,"capital_expense":5758984.0,"budget_balance":-1021970.95,"cash_current":1037925.71,"cash_previous":2059896.66,"population_mid_year":248,"expense_per_capita":29260.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2764500.0,"revenue_adjusted":4509965.9,"revenue_actual":4459802.63,"expense_approved":3804500.0,"expense_adjusted":6463843.78,"expense_actual":3445178.03,"tax_revenue":2978526.23,"nontax_revenue":1023011.5,"capital_revenue":0.0,"transfer_revenue":458264.9,"current_expense":2224815.03,"capital_expense":1220363.0,"budget_balance":1014624.6,"cash_current":2052550.31,"cash_previous":1037925.71,"population_mid_year":272,"expense_per_capita":12666.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2072900.0,"revenue_adjusted":4243573.4,"revenue_actual":3913343.91,"expense_approved":4412900.0,"expense_adjusted":7511739.0,"expense_actual":4771068.48,"tax_revenue":2606593.89,"nontax_revenue":173857.62,"capital_revenue":646000.0,"transfer_revenue":486892.4,"current_expense":1887819.48,"capital_expense":2883249.0,"budget_balance":-857724.57,"cash_current":1194825.74,"cash_previous":2052550.31,"population_mid_year":283,"expense_per_capita":16858.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2671900.0,"revenue_adjusted":16184631.0,"revenue_actual":12549205.23,"expense_approved":24401781.0,"expense_adjusted":19075827.0,"expense_actual":16957120.78,"tax_revenue":2746505.63,"nontax_revenue":192063.6,"capital_revenue":31000.0,"transfer_revenue":9579636.0,"current_expense":1337274.37,"capital_expense":15619846.41,"budget_balance":-4407915.55,"cash_current":1332911.04,"cash_previous":1194825.74,"population_mid_year":303,"expense_per_capita":55964.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9026300.0,"revenue_adjusted":10196751.21,"revenue_actual":9412989.41,"expense_approved":16235300.0,"expense_adjusted":18982262.23,"expense_actual":16686282.33,"tax_revenue":3353968.21,"nontax_revenue":314995.2,"capital_revenue":27000.0,"transfer_revenue":5717026.0,"current_expense":1732367.12,"capital_expense":14953915.21,"budget_balance":-7273292.92,"cash_current":2789975.12,"cash_previous":1332911.04,"population_mid_year":318,"expense_per_capita":52472.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3685000.0,"revenue_adjusted":5829300.04,"revenue_actual":5578380.83,"expense_approved":3121360.0,"expense_adjusted":4212701.38,"expense_actual":3246586.04,"tax_revenue":3898113.98,"nontax_revenue":707595.85,"capital_revenue":0.0,"transfer_revenue":972671.0,"current_expense":2437986.04,"capital_expense":808600.0,"budget_balance":2331794.79,"cash_current":4559675.72,"cash_previous":2789975.12,"population_mid_year":330,"expense_per_capita":9838.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4066250.0,"revenue_adjusted":12892514.95,"revenue_actual":12888690.92,"expense_approved":3502610.0,"expense_adjusted":18680968.42,"expense_actual":17467338.86,"tax_revenue":4449537.36,"nontax_revenue":1094621.17,"capital_revenue":314858.39,"transfer_revenue":7029674.0,"current_expense":2669265.61,"capital_expense":14798073.25,"budget_balance":-4578647.94,"cash_current":4624333.95,"cash_previous":4559675.72,"population_mid_year":345,"expense_per_capita":50629.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4519900.0,"revenue_adjusted":8887255.7,"revenue_actual":8330788.94,"expense_approved":3682576.0,"expense_adjusted":10913188.21,"expense_actual":9867342.96,"tax_revenue":4232783.78,"nontax_revenue":522343.75,"capital_revenue":0.0,"transfer_revenue":3575661.41,"current_expense":2831115.15,"capital_expense":7036227.81,"budget_balance":-1536554.02,"cash_current":2260320.68,"cash_previous":4624333.95,"population_mid_year":343,"expense_per_capita":28767.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4674000.0,"revenue_adjusted":18487952.39,"revenue_actual":18487952.39,"expense_approved":3836676.0,"expense_adjusted":24900098.73,"expense_actual":23949444.12,"tax_revenue":4913775.48,"nontax_revenue":2601548.7,"capital_revenue":0.0,"transfer_revenue":10972628.21,"current_expense":2984343.47,"capital_expense":20965100.65,"budget_balance":-5461491.73,"cash_current":3371252.52,"cash_previous":2260320.68,"population_mid_year":383,"expense_per_capita":62531.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11658163.0,"revenue_adjusted":14236661.49,"revenue_actual":14236661.49,"expense_approved":10433071.0,"expense_adjusted":10836040.43,"expense_actual":10836040.43,"tax_revenue":6482575.09,"nontax_revenue":907185.03,"capital_revenue":25590.0,"transfer_revenue":6821311.37,"current_expense":3382040.35,"capital_expense":7454000.08,"budget_balance":3400621.06,"cash_current":5991426.68,"cash_previous":3371252.52,"population_mid_year":410,"expense_per_capita":26429.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10802850.54,"revenue_adjusted":12534807.57,"revenue_actual":12534807.57,"expense_approved":9577758.54,"expense_adjusted":9223887.74,"expense_actual":9223887.74,"tax_revenue":7845288.44,"nontax_revenue":1317475.83,"capital_revenue":254000.0,"transfer_revenue":3118043.3,"current_expense":4444304.8,"capital_expense":4779582.94,"budget_balance":3310919.83,"cash_current":8484451.6,"cash_previous":5991426.68,"population_mid_year":429,"expense_per_capita":21500.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9896493.0,"revenue_adjusted":12490249.54,"revenue_actual":12490249.54,"expense_approved":8671401.0,"expense_adjusted":27297218.2,"expense_actual":27297218.2,"tax_revenue":8263081.08,"nontax_revenue":994310.7,"capital_revenue":1490400.0,"transfer_revenue":1742457.76,"current_expense":5023589.42,"capital_expense":22273628.78,"budget_balance":-14806968.66,"cash_current":10215578.94,"cash_previous":8484451.6,"population_mid_year":431,"expense_per_capita":63334.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9214000.0,"revenue_adjusted":11745712.7,"revenue_actual":11745712.7,"expense_approved":6326640.0,"expense_adjusted":10001571.82,"expense_actual":10001571.82,"tax_revenue":8765404.71,"nontax_revenue":1150436.49,"capital_revenue":9800.0,"transfer_revenue":1820071.5,"current_expense":5480752.55,"capital_expense":4520819.27,"budget_balance":1744140.88,"cash_current":10048051.35,"cash_previous":10215578.94,"population_mid_year":446,"expense_per_capita":22425.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}