{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509469","national_id":"00509469","name":"Kobylnice","currency_code":"CZK","history_path":"/data/municipal-history/00509469.json"},"series":[{"year":2010,"revenue_approved":819700.0,"revenue_adjusted":1093930.0,"revenue_actual":1089780.0,"expense_approved":1134000.0,"expense_adjusted":1134010.0,"expense_actual":880090.0,"tax_revenue":974710.0,"nontax_revenue":22160.0,"capital_revenue":0.0,"transfer_revenue":92910.0,"current_expense":866620.0,"capital_expense":13470.0,"budget_balance":209690.0,"cash_current":687590.0,"cash_previous":477900.0,"population_mid_year":128,"expense_per_capita":6875.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":851000.0,"revenue_adjusted":1193624.0,"revenue_actual":1121883.73,"expense_approved":840000.0,"expense_adjusted":1150400.0,"expense_actual":829814.16,"tax_revenue":1031978.21,"nontax_revenue":40688.52,"capital_revenue":0.0,"transfer_revenue":49217.0,"current_expense":829814.16,"capital_expense":0.0,"budget_balance":292069.57,"cash_current":979701.89,"cash_previous":687632.32,"population_mid_year":130,"expense_per_capita":6383.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":925100.0,"revenue_adjusted":1190741.0,"revenue_actual":1180012.52,"expense_approved":993100.0,"expense_adjusted":1371941.0,"expense_actual":1157352.59,"tax_revenue":1034094.36,"nontax_revenue":67477.16,"capital_revenue":0.0,"transfer_revenue":78441.0,"current_expense":873488.19,"capital_expense":283864.4,"budget_balance":22659.93,"cash_current":1002361.82,"cash_previous":979701.89,"population_mid_year":129,"expense_per_capita":8971.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1020500.0,"revenue_adjusted":1441690.0,"revenue_actual":1433175.09,"expense_approved":1016000.0,"expense_adjusted":1173238.17,"expense_actual":1060395.69,"tax_revenue":1283581.35,"nontax_revenue":61913.74,"capital_revenue":0.0,"transfer_revenue":87680.0,"current_expense":996195.69,"capital_expense":64200.0,"budget_balance":372779.4,"cash_current":1375141.22,"cash_previous":1002361.82,"population_mid_year":137,"expense_per_capita":7740.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1223500.0,"revenue_adjusted":1738170.0,"revenue_actual":1730525.48,"expense_approved":778000.0,"expense_adjusted":1738170.0,"expense_actual":1535935.99,"tax_revenue":1447313.77,"nontax_revenue":72691.71,"capital_revenue":71950.0,"transfer_revenue":138570.0,"current_expense":1404471.89,"capital_expense":131464.1,"budget_balance":194589.49,"cash_current":1563421.1,"cash_previous":1375141.22,"population_mid_year":140,"expense_per_capita":10970.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1263000.0,"revenue_adjusted":1833350.0,"revenue_actual":1807806.78,"expense_approved":1037000.0,"expense_adjusted":1435554.0,"expense_actual":1197678.47,"tax_revenue":1580136.65,"nontax_revenue":119170.13,"capital_revenue":0.0,"transfer_revenue":108500.0,"current_expense":1177834.47,"capital_expense":19844.0,"budget_balance":610128.31,"cash_current":2173549.41,"cash_previous":1563421.1,"population_mid_year":148,"expense_per_capita":8092.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1433000.0,"revenue_adjusted":2243776.44,"revenue_actual":2230011.36,"expense_approved":1401000.0,"expense_adjusted":2237730.44,"expense_actual":1267992.12,"tax_revenue":1862425.11,"nontax_revenue":85989.03,"capital_revenue":0.0,"transfer_revenue":281597.22,"current_expense":1267992.12,"capital_expense":0.0,"budget_balance":962019.24,"cash_current":3135568.65,"cash_previous":2173549.41,"population_mid_year":155,"expense_per_capita":8180.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1726000.0,"revenue_adjusted":2281166.0,"revenue_actual":2253558.89,"expense_approved":1442000.0,"expense_adjusted":3104766.0,"expense_actual":2785512.69,"tax_revenue":2062016.48,"nontax_revenue":134476.41,"capital_revenue":0.0,"transfer_revenue":57066.0,"current_expense":1430812.69,"capital_expense":1354700.0,"budget_balance":-531953.8,"cash_current":2603614.85,"cash_previous":3135568.65,"population_mid_year":157,"expense_per_capita":17742.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1461000.0,"revenue_adjusted":2512246.29,"revenue_actual":2439666.48,"expense_approved":1303000.0,"expense_adjusted":1845141.6,"expense_actual":1628902.18,"tax_revenue":2190049.51,"nontax_revenue":161089.88,"capital_revenue":0.0,"transfer_revenue":88527.09,"current_expense":1611297.48,"capital_expense":17604.7,"budget_balance":810764.3,"cash_current":3415493.15,"cash_previous":2603614.85,"population_mid_year":156,"expense_per_capita":10441.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1928000.0,"revenue_adjusted":2559974.28,"revenue_actual":2544673.48,"expense_approved":1810000.0,"expense_adjusted":2215730.0,"expense_actual":1628666.5,"tax_revenue":2330305.94,"nontax_revenue":150350.54,"capital_revenue":0.0,"transfer_revenue":64017.0,"current_expense":1607046.5,"capital_expense":21620.0,"budget_balance":916006.98,"cash_current":4357395.13,"cash_previous":3415493.15,"population_mid_year":153,"expense_per_capita":10644.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2042000.0,"revenue_adjusted":2627847.46,"revenue_actual":2585736.76,"expense_approved":1950000.0,"expense_adjusted":2306606.03,"expense_actual":1892366.86,"tax_revenue":2181516.03,"nontax_revenue":132808.0,"capital_revenue":0.0,"transfer_revenue":271412.73,"current_expense":1752689.32,"capital_expense":139677.54,"budget_balance":693369.9,"cash_current":5069660.03,"cash_previous":4357395.13,"population_mid_year":155,"expense_per_capita":12208.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1963000.0,"revenue_adjusted":2212113.0,"revenue_actual":2606772.82,"expense_approved":1940000.0,"expense_adjusted":2511157.71,"expense_actual":2361810.26,"tax_revenue":2360293.56,"nontax_revenue":142522.77,"capital_revenue":0.0,"transfer_revenue":103956.49,"current_expense":2162797.48,"capital_expense":199012.78,"budget_balance":244962.56,"cash_current":5298728.59,"cash_previous":5069660.03,"population_mid_year":147,"expense_per_capita":16066.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2141000.0,"revenue_adjusted":3134323.65,"revenue_actual":3446634.7,"expense_approved":2111000.0,"expense_adjusted":2915880.08,"expense_actual":3035303.09,"tax_revenue":2770485.19,"nontax_revenue":218302.32,"capital_revenue":0.0,"transfer_revenue":457847.19,"current_expense":2636754.5,"capital_expense":398548.59,"budget_balance":411331.61,"cash_current":5700853.2,"cash_previous":5298728.59,"population_mid_year":159,"expense_per_capita":19089.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2366000.0,"revenue_adjusted":3716300.46,"revenue_actual":3681539.26,"expense_approved":4440000.0,"expense_adjusted":6117628.59,"expense_actual":3799508.06,"tax_revenue":3172202.35,"nontax_revenue":168480.43,"capital_revenue":0.0,"transfer_revenue":340856.48,"current_expense":3432375.76,"capital_expense":367132.3,"budget_balance":-117968.8,"cash_current":5604140.4,"cash_previous":5700853.2,"population_mid_year":160,"expense_per_capita":23746.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2640000.0,"revenue_adjusted":4175572.82,"revenue_actual":4154619.13,"expense_approved":4800000.0,"expense_adjusted":5944546.24,"expense_actual":5272088.61,"tax_revenue":3458221.76,"nontax_revenue":595604.37,"capital_revenue":0.0,"transfer_revenue":100793.0,"current_expense":4229094.76,"capital_expense":1042993.85,"budget_balance":-1117469.48,"cash_current":482515.89,"cash_previous":5604140.4,"population_mid_year":167,"expense_per_capita":31569.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2775000.0,"revenue_adjusted":5145889.92,"revenue_actual":5104332.68,"expense_approved":4870000.0,"expense_adjusted":6927907.43,"expense_actual":4965183.17,"tax_revenue":3612254.95,"nontax_revenue":1247171.73,"capital_revenue":50000.0,"transfer_revenue":194906.0,"current_expense":4497793.17,"capital_expense":467390.0,"budget_balance":139149.51,"cash_current":639135.4,"cash_previous":482515.89,"population_mid_year":166,"expense_per_capita":29910.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
