{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509451","national_id":"00509451","name":"Nemyslovice","currency_code":"CZK","history_path":"/data/municipal-history/00509451.json"},"series":[{"year":2010,"revenue_approved":1265000.0,"revenue_adjusted":2373640.0,"revenue_actual":1750870.0,"expense_approved":1265000.0,"expense_adjusted":2373640.0,"expense_actual":2310640.0,"tax_revenue":1540060.0,"nontax_revenue":119430.0,"capital_revenue":0.0,"transfer_revenue":91380.0,"current_expense":1595860.0,"capital_expense":714780.0,"budget_balance":-559770.0,"cash_current":1155860.0,"cash_previous":1715630.0,"population_mid_year":124,"expense_per_capita":18634.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1716000.0,"revenue_adjusted":1716000.0,"revenue_actual":1641661.27,"expense_approved":1716000.0,"expense_adjusted":1716000.0,"expense_actual":1137313.13,"tax_revenue":1516673.5,"nontax_revenue":78087.77,"capital_revenue":0.0,"transfer_revenue":46900.0,"current_expense":1091473.13,"capital_expense":45840.0,"budget_balance":504348.14,"cash_current":1660210.8,"cash_previous":1155862.66,"population_mid_year":146,"expense_per_capita":7789.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1679920.0,"revenue_adjusted":2104320.0,"revenue_actual":1849753.18,"expense_approved":1679920.0,"expense_adjusted":2104320.0,"expense_actual":2019831.93,"tax_revenue":1645303.24,"nontax_revenue":126275.94,"capital_revenue":0.0,"transfer_revenue":78174.0,"current_expense":1513671.93,"capital_expense":506160.0,"budget_balance":-170078.75,"cash_current":1490132.05,"cash_previous":1660210.8,"population_mid_year":148,"expense_per_capita":13647.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1710000.0,"revenue_adjusted":2563335.0,"revenue_actual":2106216.12,"expense_approved":1710000.0,"expense_adjusted":2563335.0,"expense_actual":2296467.48,"tax_revenue":1883983.33,"nontax_revenue":96503.79,"capital_revenue":0.0,"transfer_revenue":125729.0,"current_expense":1066217.48,"capital_expense":1230250.0,"budget_balance":-190251.36,"cash_current":1299880.69,"cash_previous":1490132.05,"population_mid_year":146,"expense_per_capita":15729.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1767000.0,"revenue_adjusted":2278395.0,"revenue_actual":2171523.04,"expense_approved":1767000.0,"expense_adjusted":2278395.0,"expense_actual":2250737.06,"tax_revenue":1957732.54,"nontax_revenue":89613.5,"capital_revenue":0.0,"transfer_revenue":124177.0,"current_expense":1476999.06,"capital_expense":773738.0,"budget_balance":-79214.02,"cash_current":1220666.67,"cash_previous":1299880.69,"population_mid_year":142,"expense_per_capita":15850.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2232000.0,"revenue_adjusted":2232000.0,"revenue_actual":2215588.43,"expense_approved":2232000.0,"expense_adjusted":2232000.0,"expense_actual":1521276.78,"tax_revenue":2044820.67,"nontax_revenue":92367.76,"capital_revenue":0.0,"transfer_revenue":78400.0,"current_expense":1521276.78,"capital_expense":0.0,"budget_balance":694311.65,"cash_current":1914978.32,"cash_previous":1220666.67,"population_mid_year":146,"expense_per_capita":10419.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2902000.0,"revenue_adjusted":3110724.0,"revenue_actual":2338479.86,"expense_approved":2902000.0,"expense_adjusted":3110724.0,"expense_actual":3089458.46,"tax_revenue":2149306.83,"nontax_revenue":118825.03,"capital_revenue":15500.0,"transfer_revenue":54848.0,"current_expense":2403012.66,"capital_expense":686445.8,"budget_balance":-750978.6,"cash_current":1163999.72,"cash_previous":1914978.32,"population_mid_year":145,"expense_per_capita":21306.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2956500.0,"revenue_adjusted":2977726.0,"revenue_actual":2487911.43,"expense_approved":2956500.0,"expense_adjusted":2977726.0,"expense_actual":2364143.69,"tax_revenue":2302129.9,"nontax_revenue":110236.53,"capital_revenue":20725.0,"transfer_revenue":54820.0,"current_expense":2181950.76,"capital_expense":182192.93,"budget_balance":123767.74,"cash_current":1287767.46,"cash_previous":1163999.72,"population_mid_year":143,"expense_per_capita":16532.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3533000.0,"revenue_adjusted":4560000.0,"revenue_actual":3129531.35,"expense_approved":3533000.0,"expense_adjusted":4560000.0,"expense_actual":3809840.71,"tax_revenue":2488199.81,"nontax_revenue":134954.54,"capital_revenue":31000.0,"transfer_revenue":475377.0,"current_expense":2890919.04,"capital_expense":918921.67,"budget_balance":-680309.36,"cash_current":634462.24,"cash_previous":1287767.46,"population_mid_year":139,"expense_per_capita":27408.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3450000.0,"revenue_adjusted":4658800.0,"revenue_actual":3659234.68,"expense_approved":3450000.0,"expense_adjusted":4658800.0,"expense_actual":3554989.75,"tax_revenue":2739728.7,"nontax_revenue":156506.7,"capital_revenue":265703.28,"transfer_revenue":497296.0,"current_expense":2826557.75,"capital_expense":728432.0,"budget_balance":104244.93,"cash_current":738707.17,"cash_previous":634462.24,"population_mid_year":148,"expense_per_capita":24020.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3400000.0,"revenue_adjusted":4012709.13,"revenue_actual":3265034.87,"expense_approved":3400000.0,"expense_adjusted":4012709.13,"expense_actual":2751379.54,"tax_revenue":2688189.19,"nontax_revenue":165630.55,"capital_revenue":0.0,"transfer_revenue":411215.13,"current_expense":2692829.54,"capital_expense":58550.0,"budget_balance":513655.33,"cash_current":1252362.5,"cash_previous":738707.17,"population_mid_year":153,"expense_per_capita":17982.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3420000.0,"revenue_adjusted":3839637.04,"revenue_actual":3270222.04,"expense_approved":3420000.0,"expense_adjusted":3839637.04,"expense_actual":3077425.89,"tax_revenue":2891894.13,"nontax_revenue":125711.09,"capital_revenue":144000.0,"transfer_revenue":108616.82,"current_expense":2856665.02,"capital_expense":220760.87,"budget_balance":192796.15,"cash_current":1445158.65,"cash_previous":1252362.5,"population_mid_year":160,"expense_per_capita":19233.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3450000.0,"revenue_adjusted":4356208.0,"revenue_actual":3636163.08,"expense_approved":3450000.0,"expense_adjusted":4356208.0,"expense_actual":3548470.72,"tax_revenue":3379208.59,"nontax_revenue":168488.79,"capital_revenue":0.0,"transfer_revenue":88465.7,"current_expense":3046692.84,"capital_expense":501777.88,"budget_balance":87692.36,"cash_current":1532851.01,"cash_previous":1445158.65,"population_mid_year":164,"expense_per_capita":21637.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3455000.0,"revenue_adjusted":4652000.0,"revenue_actual":5051201.12,"expense_approved":3455000.0,"expense_adjusted":4652000.0,"expense_actual":3195348.76,"tax_revenue":3988748.27,"nontax_revenue":180854.57,"capital_revenue":0.0,"transfer_revenue":881598.28,"current_expense":3092729.86,"capital_expense":102618.9,"budget_balance":1855852.36,"cash_current":3388703.37,"cash_previous":1532851.01,"population_mid_year":159,"expense_per_capita":20096.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3760000.0,"revenue_adjusted":3814065.0,"revenue_actual":4502013.07,"expense_approved":3760000.0,"expense_adjusted":5814065.0,"expense_actual":4103086.68,"tax_revenue":4182343.22,"nontax_revenue":224704.85,"capital_revenue":0.0,"transfer_revenue":94965.0,"current_expense":2476947.54,"capital_expense":1626139.14,"budget_balance":398926.39,"cash_current":3787629.76,"cash_previous":3388703.37,"population_mid_year":166,"expense_per_capita":24717.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3500000.0,"revenue_adjusted":3532500.0,"revenue_actual":4774157.0,"expense_approved":4500000.0,"expense_adjusted":4532500.0,"expense_actual":2677200.35,"tax_revenue":4426630.38,"nontax_revenue":276186.62,"capital_revenue":0.0,"transfer_revenue":71340.0,"current_expense":2677200.35,"capital_expense":0.0,"budget_balance":2096956.65,"cash_current":5884586.41,"cash_previous":3787629.76,"population_mid_year":167,"expense_per_capita":16031.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}