{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509434","national_id":"00509434","name":"Rokytovec","currency_code":"CZK","history_path":"/data/municipal-history/00509434.json"},"series":[{"year":2010,"revenue_approved":1574210.0,"revenue_adjusted":1862250.0,"revenue_actual":1863970.0,"expense_approved":1834200.0,"expense_adjusted":1903890.0,"expense_actual":1900450.0,"tax_revenue":1633090.0,"nontax_revenue":127610.0,"capital_revenue":0.0,"transfer_revenue":103270.0,"current_expense":1010750.0,"capital_expense":889700.0,"budget_balance":-36480.0,"cash_current":903400.0,"cash_previous":939870.0,"population_mid_year":135,"expense_per_capita":14077.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1894525.0,"revenue_adjusted":1856988.0,"revenue_actual":1856241.15,"expense_approved":2429166.0,"expense_adjusted":2173097.0,"expense_actual":2166091.34,"tax_revenue":1608981.0,"nontax_revenue":196640.15,"capital_revenue":0.0,"transfer_revenue":50620.0,"current_expense":1224921.34,"capital_expense":941170.0,"budget_balance":-309850.19,"cash_current":593546.78,"cash_previous":903396.97,"population_mid_year":154,"expense_per_capita":14065.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3058534.0,"revenue_adjusted":3283088.0,"revenue_actual":3279944.02,"expense_approved":3058534.0,"expense_adjusted":1526830.0,"expense_actual":1526827.46,"tax_revenue":1737195.73,"nontax_revenue":179384.29,"capital_revenue":1298794.0,"transfer_revenue":64570.0,"current_expense":1046515.46,"capital_expense":480312.0,"budget_balance":1753116.56,"cash_current":2346663.34,"cash_previous":593546.78,"population_mid_year":158,"expense_per_capita":9663.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3351884.0,"revenue_adjusted":3668077.97,"revenue_actual":3652536.13,"expense_approved":3351884.0,"expense_adjusted":2530274.0,"expense_actual":1737094.08,"tax_revenue":1944656.44,"nontax_revenue":132472.69,"capital_revenue":1501005.0,"transfer_revenue":74402.0,"current_expense":1012746.08,"capital_expense":724348.0,"budget_balance":1915442.05,"cash_current":4262105.39,"cash_previous":2346663.34,"population_mid_year":150,"expense_per_capita":11580.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2113652.0,"revenue_adjusted":3219879.62,"revenue_actual":3211327.89,"expense_approved":3015552.0,"expense_adjusted":2850301.21,"expense_actual":2844078.78,"tax_revenue":2000773.27,"nontax_revenue":179418.09,"capital_revenue":0.0,"transfer_revenue":1031136.53,"current_expense":1119586.78,"capital_expense":1724492.0,"budget_balance":367249.11,"cash_current":4629354.5,"cash_previous":4262105.39,"population_mid_year":155,"expense_per_capita":18348.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2207312.0,"revenue_adjusted":2279668.67,"revenue_actual":2269511.42,"expense_approved":3338459.0,"expense_adjusted":2458631.0,"expense_actual":2457294.03,"tax_revenue":2031544.78,"nontax_revenue":163712.97,"capital_revenue":0.0,"transfer_revenue":74253.67,"current_expense":1208508.03,"capital_expense":1248786.0,"budget_balance":-187782.61,"cash_current":4441571.89,"cash_previous":4629354.5,"population_mid_year":149,"expense_per_capita":16491.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2231172.0,"revenue_adjusted":2477593.76,"revenue_actual":2467777.14,"expense_approved":2928100.0,"expense_adjusted":1485999.44,"expense_actual":1485481.93,"tax_revenue":2198411.99,"nontax_revenue":213568.39,"capital_revenue":0.0,"transfer_revenue":55796.76,"current_expense":1425594.93,"capital_expense":59887.0,"budget_balance":982295.21,"cash_current":5423867.1,"cash_previous":4441571.89,"population_mid_year":147,"expense_per_capita":10105.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2420752.0,"revenue_adjusted":2641819.0,"revenue_actual":2632820.37,"expense_approved":3401500.0,"expense_adjusted":2494673.0,"expense_actual":2490364.67,"tax_revenue":2361779.49,"nontax_revenue":211585.66,"capital_revenue":0.0,"transfer_revenue":59455.22,"current_expense":1473518.29,"capital_expense":1016846.38,"budget_balance":142455.7,"cash_current":5566322.8,"cash_previous":5423867.1,"population_mid_year":144,"expense_per_capita":17294.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2603292.0,"revenue_adjusted":3051537.0,"revenue_actual":3051632.45,"expense_approved":3422500.0,"expense_adjusted":3977207.0,"expense_actual":3972415.63,"tax_revenue":2511344.05,"nontax_revenue":221694.4,"capital_revenue":0.0,"transfer_revenue":318594.0,"current_expense":1673706.63,"capital_expense":2298709.0,"budget_balance":-920783.18,"cash_current":4645539.62,"cash_previous":5566322.8,"population_mid_year":142,"expense_per_capita":27974.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2708892.0,"revenue_adjusted":3289927.0,"revenue_actual":3288368.04,"expense_approved":3401500.0,"expense_adjusted":2290389.0,"expense_actual":2290217.63,"tax_revenue":2725713.76,"nontax_revenue":205243.28,"capital_revenue":282710.0,"transfer_revenue":74701.0,"current_expense":1529876.63,"capital_expense":760341.0,"budget_balance":998150.41,"cash_current":5643690.03,"cash_previous":4645539.62,"population_mid_year":146,"expense_per_capita":15686.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2979432.0,"revenue_adjusted":3179612.82,"revenue_actual":3177937.93,"expense_approved":3170500.0,"expense_adjusted":2338041.0,"expense_actual":2337994.25,"tax_revenue":2736200.13,"nontax_revenue":142278.8,"capital_revenue":6500.0,"transfer_revenue":292959.0,"current_expense":2266831.25,"capital_expense":71163.0,"budget_balance":839943.68,"cash_current":6483633.71,"cash_previous":5643690.03,"population_mid_year":151,"expense_per_capita":15483.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2927820.0,"revenue_adjusted":3307592.1,"revenue_actual":3307597.2,"expense_approved":3102500.0,"expense_adjusted":2503552.0,"expense_actual":2466262.73,"tax_revenue":3040017.43,"nontax_revenue":144284.5,"capital_revenue":0.0,"transfer_revenue":123295.27,"current_expense":1672685.65,"capital_expense":793577.08,"budget_balance":841334.47,"cash_current":7324968.18,"cash_previous":6483633.71,"population_mid_year":149,"expense_per_capita":16552.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3494272.0,"revenue_adjusted":4041045.51,"revenue_actual":4006412.95,"expense_approved":3799800.0,"expense_adjusted":2195493.0,"expense_actual":2194746.18,"tax_revenue":3480903.99,"nontax_revenue":428167.45,"capital_revenue":20800.0,"transfer_revenue":76541.51,"current_expense":1915331.68,"capital_expense":279414.5,"budget_balance":1811666.77,"cash_current":9136634.95,"cash_previous":7324968.18,"population_mid_year":166,"expense_per_capita":13221.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3494272.0,"revenue_adjusted":16370389.81,"revenue_actual":16273984.14,"expense_approved":3799800.0,"expense_adjusted":19542715.43,"expense_actual":18572599.65,"tax_revenue":4077649.28,"nontax_revenue":678396.37,"capital_revenue":9500.0,"transfer_revenue":11508438.49,"current_expense":2902752.64,"capital_expense":15669847.01,"budget_balance":-2298615.51,"cash_current":13338019.44,"cash_previous":9136634.95,"population_mid_year":170,"expense_per_capita":109250.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15911612.0,"revenue_adjusted":19152261.72,"revenue_actual":18988104.37,"expense_approved":21954500.0,"expense_adjusted":30926818.04,"expense_actual":29169101.79,"tax_revenue":4683395.36,"nontax_revenue":702986.54,"capital_revenue":0.0,"transfer_revenue":13601722.47,"current_expense":4213676.39,"capital_expense":24955425.4,"budget_balance":-10180997.42,"cash_current":3032766.02,"cash_previous":13338019.44,"population_mid_year":184,"expense_per_capita":158527.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5535512.0,"revenue_adjusted":9254974.5,"revenue_actual":9553641.61,"expense_approved":5535512.0,"expense_adjusted":6499175.93,"expense_actual":5043415.01,"tax_revenue":4886122.68,"nontax_revenue":870387.08,"capital_revenue":0.0,"transfer_revenue":3797131.85,"current_expense":4712142.01,"capital_expense":331273.0,"budget_balance":4510226.6,"cash_current":7143142.62,"cash_previous":3032766.02,"population_mid_year":180,"expense_per_capita":28018.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}