{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509426","national_id":"00509426","name":"Niměřice","currency_code":"CZK","history_path":"/data/municipal-history/00509426.json"},"series":[{"year":2010,"revenue_approved":3711500.0,"revenue_adjusted":3811760.0,"revenue_actual":3662340.0,"expense_approved":4313200.0,"expense_adjusted":4493200.0,"expense_actual":3728630.0,"tax_revenue":2772320.0,"nontax_revenue":794410.0,"capital_revenue":7000.0,"transfer_revenue":88610.0,"current_expense":3612360.0,"capital_expense":116270.0,"budget_balance":-66290.0,"cash_current":3843760.0,"cash_previous":3910030.0,"population_mid_year":331,"expense_per_capita":11264.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4423700.0,"revenue_adjusted":4997350.0,"revenue_actual":4568739.62,"expense_approved":4796000.0,"expense_adjusted":4885900.0,"expense_actual":4076434.31,"tax_revenue":2719840.15,"nontax_revenue":765005.47,"capital_revenue":1031644.0,"transfer_revenue":52250.0,"current_expense":3411843.31,"capital_expense":664591.0,"budget_balance":492305.31,"cash_current":4323753.83,"cash_previous":3843757.52,"population_mid_year":293,"expense_per_capita":13912.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4065900.0,"revenue_adjusted":4132497.0,"revenue_actual":3603261.82,"expense_approved":5064000.0,"expense_adjusted":5372447.0,"expense_actual":4325304.1,"tax_revenue":2650888.31,"nontax_revenue":649909.51,"capital_revenue":223167.0,"transfer_revenue":79297.0,"current_expense":3301861.5,"capital_expense":1023442.6,"budget_balance":-722042.28,"cash_current":3614020.55,"cash_previous":4336062.83,"population_mid_year":283,"expense_per_capita":15283.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3452016.0,"revenue_adjusted":3788213.0,"revenue_actual":3692774.56,"expense_approved":4492300.0,"expense_adjusted":4538492.0,"expense_actual":3704277.55,"tax_revenue":3012356.43,"nontax_revenue":608926.13,"capital_revenue":0.0,"transfer_revenue":71492.0,"current_expense":3098818.05,"capital_expense":605459.5,"budget_balance":-11502.99,"cash_current":3602517.56,"cash_previous":3614020.55,"population_mid_year":297,"expense_per_capita":12472.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3689000.0,"revenue_adjusted":4043289.0,"revenue_actual":3976919.95,"expense_approved":3978400.0,"expense_adjusted":4272884.0,"expense_actual":3993194.84,"tax_revenue":3249171.75,"nontax_revenue":641284.2,"capital_revenue":25130.0,"transfer_revenue":61334.0,"current_expense":3144182.94,"capital_expense":849011.9,"budget_balance":-16274.89,"cash_current":3586242.67,"cash_previous":3602517.56,"population_mid_year":289,"expense_per_capita":13817.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3375816.0,"revenue_adjusted":4104316.0,"revenue_actual":4057288.01,"expense_approved":5389700.0,"expense_adjusted":5456400.0,"expense_actual":4714988.8,"tax_revenue":3359898.41,"nontax_revenue":653889.6,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":2597488.8,"capital_expense":2117500.0,"budget_balance":-657700.79,"cash_current":2928541.88,"cash_previous":3586242.67,"population_mid_year":297,"expense_per_capita":15875.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4076316.0,"revenue_adjusted":4468635.0,"revenue_actual":4466074.09,"expense_approved":4071700.0,"expense_adjusted":3670219.0,"expense_actual":3166298.71,"tax_revenue":3724654.25,"nontax_revenue":669375.84,"capital_revenue":18975.0,"transfer_revenue":53069.0,"current_expense":3117293.71,"capital_expense":49005.0,"budget_balance":1299775.38,"cash_current":4228317.26,"cash_previous":2928541.88,"population_mid_year":299,"expense_per_capita":10589.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4311941.0,"revenue_adjusted":4848692.0,"revenue_actual":4824340.37,"expense_approved":3783400.0,"expense_adjusted":3971861.0,"expense_actual":3128613.6,"tax_revenue":4103413.02,"nontax_revenue":648186.35,"capital_revenue":18290.0,"transfer_revenue":54451.0,"current_expense":3110463.6,"capital_expense":18150.0,"budget_balance":1695726.77,"cash_current":5924044.03,"cash_previous":4228317.26,"population_mid_year":294,"expense_per_capita":10641.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4365300.0,"revenue_adjusted":5382471.0,"revenue_actual":5349735.49,"expense_approved":4365300.0,"expense_adjusted":8975207.0,"expense_actual":7984256.37,"tax_revenue":4518734.16,"nontax_revenue":705354.33,"capital_revenue":0.0,"transfer_revenue":125647.0,"current_expense":4314525.84,"capital_expense":3669730.53,"budget_balance":-2634520.88,"cash_current":3289523.15,"cash_previous":5924044.03,"population_mid_year":294,"expense_per_capita":27157.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5107816.0,"revenue_adjusted":7149176.0,"revenue_actual":7102609.01,"expense_approved":4527500.0,"expense_adjusted":7150947.0,"expense_actual":6276396.26,"tax_revenue":4779770.14,"nontax_revenue":1282548.87,"capital_revenue":272300.0,"transfer_revenue":767990.0,"current_expense":5907826.26,"capital_expense":368570.0,"budget_balance":826212.75,"cash_current":4251295.73,"cash_previous":3289523.15,"population_mid_year":299,"expense_per_capita":20991.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5447600.0,"revenue_adjusted":6629422.0,"revenue_actual":6530427.43,"expense_approved":4824500.0,"expense_adjusted":6366810.0,"expense_actual":5245372.06,"tax_revenue":4791732.3,"nontax_revenue":1254485.13,"capital_revenue":40800.0,"transfer_revenue":443410.0,"current_expense":4255406.48,"capital_expense":989965.58,"budget_balance":1285055.37,"cash_current":5400791.3,"cash_previous":4251295.73,"population_mid_year":304,"expense_per_capita":17254.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5734500.0,"revenue_adjusted":7014137.0,"revenue_actual":6744402.71,"expense_approved":7150500.0,"expense_adjusted":8603685.0,"expense_actual":7197490.27,"tax_revenue":5330142.14,"nontax_revenue":1248624.43,"capital_revenue":5800.0,"transfer_revenue":159836.14,"current_expense":3990449.46,"capital_expense":3207040.81,"budget_balance":-453087.56,"cash_current":4947703.91,"cash_previous":5400791.3,"population_mid_year":291,"expense_per_capita":24733.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6295600.0,"revenue_adjusted":8428113.0,"revenue_actual":8404607.15,"expense_approved":5972000.0,"expense_adjusted":8245067.0,"expense_actual":6378196.9,"tax_revenue":5840814.68,"nontax_revenue":1447551.67,"capital_revenue":31700.0,"transfer_revenue":1084540.8,"current_expense":5393446.9,"capital_expense":984750.0,"budget_balance":2026410.25,"cash_current":6974114.16,"cash_previous":4947703.91,"population_mid_year":301,"expense_per_capita":21190.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6887000.0,"revenue_adjusted":8240410.0,"revenue_actual":8208946.9,"expense_approved":7581700.0,"expense_adjusted":10656899.0,"expense_actual":8893709.03,"tax_revenue":6760621.32,"nontax_revenue":1344996.58,"capital_revenue":25280.0,"transfer_revenue":78049.0,"current_expense":7225663.53,"capital_expense":1668045.5,"budget_balance":-684762.13,"cash_current":6289351.97,"cash_previous":6974114.16,"population_mid_year":317,"expense_per_capita":28055.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8253000.0,"revenue_adjusted":9534186.8,"revenue_actual":9332125.23,"expense_approved":8267000.0,"expense_adjusted":12618790.8,"expense_actual":11192106.23,"tax_revenue":7330024.41,"nontax_revenue":1378685.02,"capital_revenue":532425.0,"transfer_revenue":90990.8,"current_expense":10106878.8,"capital_expense":1085227.43,"budget_balance":-1859981.0,"cash_current":4410261.85,"cash_previous":6289351.97,"population_mid_year":314,"expense_per_capita":35643.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9010982.8,"revenue_adjusted":9255847.0,"revenue_actual":9154803.35,"expense_approved":8437901.8,"expense_adjusted":10488826.0,"expense_actual":8915910.04,"tax_revenue":7677987.4,"nontax_revenue":1390439.95,"capital_revenue":0.0,"transfer_revenue":86376.0,"current_expense":8795729.54,"capital_expense":120180.5,"budget_balance":238893.31,"cash_current":4642882.03,"cash_previous":4410261.85,"population_mid_year":312,"expense_per_capita":28576.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}