{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509388","national_id":"00509388","name":"Doubravička","currency_code":"CZK","history_path":"/data/municipal-history/00509388.json"},"series":[{"year":2010,"revenue_approved":1345380.0,"revenue_adjusted":1489410.0,"revenue_actual":1437810.0,"expense_approved":1656370.0,"expense_adjusted":1393630.0,"expense_actual":1316020.0,"tax_revenue":1091120.0,"nontax_revenue":137850.0,"capital_revenue":0.0,"transfer_revenue":208840.0,"current_expense":1316020.0,"capital_expense":0.0,"budget_balance":121790.0,"cash_current":1168580.0,"cash_previous":1046790.0,"population_mid_year":125,"expense_per_capita":10528.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1482000.0,"revenue_adjusted":1913567.0,"revenue_actual":1809998.89,"expense_approved":1728000.0,"expense_adjusted":2159567.0,"expense_actual":2158642.68,"tax_revenue":1170123.71,"nontax_revenue":345631.18,"capital_revenue":0.0,"transfer_revenue":294244.0,"current_expense":1956070.68,"capital_expense":202572.0,"budget_balance":-348643.79,"cash_current":819940.98,"cash_previous":1168584.77,"population_mid_year":124,"expense_per_capita":17408.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1550000.0,"revenue_adjusted":1539247.27,"revenue_actual":1539243.27,"expense_approved":1550000.0,"expense_adjusted":1469565.45,"expense_actual":1469565.45,"tax_revenue":1189378.68,"nontax_revenue":132732.59,"capital_revenue":40000.0,"transfer_revenue":177132.0,"current_expense":1268016.65,"capital_expense":201548.8,"budget_balance":69677.82,"cash_current":889618.8,"cash_previous":819940.98,"population_mid_year":127,"expense_per_capita":11571.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1700000.0,"revenue_adjusted":1779858.93,"revenue_actual":1659238.0,"expense_approved":1840000.0,"expense_adjusted":1834373.37,"expense_actual":1604037.74,"tax_revenue":1332909.9,"nontax_revenue":189520.1,"capital_revenue":24180.0,"transfer_revenue":112628.0,"current_expense":1289409.24,"capital_expense":314628.5,"budget_balance":55200.26,"cash_current":944819.06,"cash_previous":889618.8,"population_mid_year":131,"expense_per_capita":12244.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1650000.0,"revenue_adjusted":2002953.72,"revenue_actual":1960051.5,"expense_approved":1900000.0,"expense_adjusted":2034320.8,"expense_actual":1994137.2,"tax_revenue":1417093.39,"nontax_revenue":262901.61,"capital_revenue":0.0,"transfer_revenue":280056.5,"current_expense":1569385.2,"capital_expense":424752.0,"budget_balance":-34085.7,"cash_current":910733.36,"cash_previous":944819.06,"population_mid_year":133,"expense_per_capita":14993.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1600000.0,"revenue_adjusted":2072180.5,"revenue_actual":2037340.7,"expense_approved":1800000.0,"expense_adjusted":2265967.5,"expense_actual":1814310.3,"tax_revenue":1558302.05,"nontax_revenue":267481.15,"capital_revenue":0.0,"transfer_revenue":211557.5,"current_expense":1392941.8,"capital_expense":421368.5,"budget_balance":223030.4,"cash_current":1133763.76,"cash_previous":910733.36,"population_mid_year":138,"expense_per_capita":13147.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1650000.0,"revenue_adjusted":2434535.36,"revenue_actual":2372898.79,"expense_approved":1900000.0,"expense_adjusted":2355501.0,"expense_actual":1750935.29,"tax_revenue":1681234.96,"nontax_revenue":190903.83,"capital_revenue":0.0,"transfer_revenue":500760.0,"current_expense":1750935.29,"capital_expense":0.0,"budget_balance":621963.5,"cash_current":1755727.26,"cash_previous":1133763.76,"population_mid_year":140,"expense_per_capita":12506.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1900000.0,"revenue_adjusted":2239424.06,"revenue_actual":2192771.75,"expense_approved":2060000.0,"expense_adjusted":1802523.84,"expense_actual":1539251.06,"tax_revenue":1800112.49,"nontax_revenue":216548.26,"capital_revenue":0.0,"transfer_revenue":176111.0,"current_expense":1280454.56,"capital_expense":258796.5,"budget_balance":653520.69,"cash_current":2409247.95,"cash_previous":1755727.26,"population_mid_year":137,"expense_per_capita":11235.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1900000.0,"revenue_adjusted":2296761.47,"revenue_actual":2252892.26,"expense_approved":2100000.0,"expense_adjusted":2039677.8,"expense_actual":1819018.75,"tax_revenue":1903365.48,"nontax_revenue":258882.78,"capital_revenue":0.0,"transfer_revenue":90644.0,"current_expense":1533091.75,"capital_expense":285927.0,"budget_balance":433873.51,"cash_current":2843121.46,"cash_previous":2409247.95,"population_mid_year":144,"expense_per_capita":12632.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2100000.0,"revenue_adjusted":3498578.0,"revenue_actual":3473153.37,"expense_approved":2500000.0,"expense_adjusted":3363619.2,"expense_actual":3115334.57,"tax_revenue":2170552.8,"nontax_revenue":224322.57,"capital_revenue":265600.0,"transfer_revenue":812678.0,"current_expense":2072378.57,"capital_expense":1042956.0,"budget_balance":357818.8,"cash_current":3200940.26,"cash_previous":2843121.46,"population_mid_year":147,"expense_per_capita":21192.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2100000.0,"revenue_adjusted":2666810.8,"revenue_actual":2628273.32,"expense_approved":2600000.0,"expense_adjusted":1930118.27,"expense_actual":1680902.87,"tax_revenue":2135787.0,"nontax_revenue":214610.32,"capital_revenue":13800.0,"transfer_revenue":264076.0,"current_expense":1651352.87,"capital_expense":29550.0,"budget_balance":947370.45,"cash_current":4148310.71,"cash_previous":3200940.26,"population_mid_year":158,"expense_per_capita":10638.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2150000.0,"revenue_adjusted":2852312.63,"revenue_actual":2776001.42,"expense_approved":3150000.0,"expense_adjusted":2572429.2,"expense_actual":2267666.96,"tax_revenue":2445030.07,"nontax_revenue":208191.32,"capital_revenue":24600.0,"transfer_revenue":98180.03,"current_expense":2057697.96,"capital_expense":209969.0,"budget_balance":508334.46,"cash_current":4656645.17,"cash_previous":4148310.71,"population_mid_year":151,"expense_per_capita":15017.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2350000.0,"revenue_adjusted":3122406.79,"revenue_actual":3028172.58,"expense_approved":3000000.0,"expense_adjusted":3639499.0,"expense_actual":2550374.37,"tax_revenue":2723887.22,"nontax_revenue":202891.86,"capital_revenue":26000.0,"transfer_revenue":75393.5,"current_expense":2468574.37,"capital_expense":81800.0,"budget_balance":477798.21,"cash_current":5134443.38,"cash_previous":4656645.17,"population_mid_year":156,"expense_per_capita":16348.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2920000.0,"revenue_adjusted":3615214.0,"revenue_actual":3601004.73,"expense_approved":3610000.0,"expense_adjusted":3955512.0,"expense_actual":2574073.57,"tax_revenue":3130640.27,"nontax_revenue":281906.46,"capital_revenue":112600.0,"transfer_revenue":75858.0,"current_expense":2561100.56,"capital_expense":12973.01,"budget_balance":1026931.16,"cash_current":6161374.54,"cash_previous":5134443.38,"population_mid_year":156,"expense_per_capita":16500.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3328600.0,"revenue_adjusted":5908486.0,"revenue_actual":5702924.9,"expense_approved":4028600.0,"expense_adjusted":6608486.0,"expense_actual":3948757.13,"tax_revenue":3653221.97,"nontax_revenue":396127.93,"capital_revenue":1566200.0,"transfer_revenue":87375.0,"current_expense":3692694.82,"capital_expense":256062.31,"budget_balance":1754167.77,"cash_current":7915542.31,"cash_previous":6161374.54,"population_mid_year":159,"expense_per_capita":24834.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3500000.0,"revenue_adjusted":4135264.0,"revenue_actual":3993505.97,"expense_approved":3500000.0,"expense_adjusted":4135264.0,"expense_actual":3114473.71,"tax_revenue":3540371.97,"nontax_revenue":384738.0,"capital_revenue":0.0,"transfer_revenue":68396.0,"current_expense":3114473.71,"capital_expense":0.0,"budget_balance":879032.26,"cash_current":8852184.47,"cash_previous":7915542.31,"population_mid_year":164,"expense_per_capita":18990.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
