{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509361","national_id":"00509361","name":"Ctiměřice","currency_code":"CZK","history_path":"/data/municipal-history/00509361.json"},"series":[{"year":2010,"revenue_approved":930900.0,"revenue_adjusted":1066640.0,"revenue_actual":1049300.0,"expense_approved":1360000.0,"expense_adjusted":1495750.0,"expense_actual":706560.0,"tax_revenue":938060.0,"nontax_revenue":28740.0,"capital_revenue":0.0,"transfer_revenue":82500.0,"current_expense":571360.0,"capital_expense":135200.0,"budget_balance":342740.0,"cash_current":1391730.0,"cash_previous":1048970.0,"population_mid_year":119,"expense_per_capita":5937.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1180100.0,"revenue_adjusted":1180100.0,"revenue_actual":1007427.71,"expense_approved":1180100.0,"expense_adjusted":1180100.0,"expense_actual":1135226.95,"tax_revenue":921750.97,"nontax_revenue":35020.74,"capital_revenue":800.0,"transfer_revenue":49856.0,"current_expense":782048.95,"capital_expense":353178.0,"budget_balance":-127799.24,"cash_current":1263930.1,"cash_previous":1391729.34,"population_mid_year":125,"expense_per_capita":9081.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1125100.0,"revenue_adjusted":1125100.0,"revenue_actual":1112875.77,"expense_approved":1125100.0,"expense_adjusted":1125100.0,"expense_actual":833705.32,"tax_revenue":997117.18,"nontax_revenue":50373.59,"capital_revenue":0.0,"transfer_revenue":65385.0,"current_expense":833705.32,"capital_expense":0.0,"budget_balance":279170.45,"cash_current":1543100.55,"cash_previous":1263930.1,"population_mid_year":130,"expense_per_capita":6413.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1095100.0,"revenue_adjusted":1101678.0,"revenue_actual":1050930.91,"expense_approved":1095100.0,"expense_adjusted":1101678.0,"expense_actual":757621.69,"tax_revenue":963475.05,"nontax_revenue":29485.86,"capital_revenue":0.0,"transfer_revenue":57970.0,"current_expense":757621.69,"capital_expense":0.0,"budget_balance":293309.22,"cash_current":1836409.77,"cash_previous":1543100.55,"population_mid_year":132,"expense_per_capita":5739.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1107100.0,"revenue_adjusted":1107100.0,"revenue_actual":1034005.14,"expense_approved":1107100.0,"expense_adjusted":1107100.0,"expense_actual":892140.53,"tax_revenue":936692.5,"nontax_revenue":41897.64,"capital_revenue":0.0,"transfer_revenue":55415.0,"current_expense":810810.53,"capital_expense":81330.0,"budget_balance":141864.61,"cash_current":1978274.38,"cash_previous":1836409.77,"population_mid_year":134,"expense_per_capita":6657.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1114100.0,"revenue_adjusted":1144750.0,"revenue_actual":1139848.98,"expense_approved":1114100.0,"expense_adjusted":1144750.0,"expense_actual":798728.9,"tax_revenue":1083569.2,"nontax_revenue":12779.78,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":710329.9,"capital_expense":88399.0,"budget_balance":341120.08,"cash_current":2319394.46,"cash_previous":1978274.38,"population_mid_year":135,"expense_per_capita":5916.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1300100.0,"revenue_adjusted":8033980.0,"revenue_actual":7990233.64,"expense_approved":1300100.0,"expense_adjusted":9877100.0,"expense_actual":9863610.7,"tax_revenue":1454325.65,"nontax_revenue":51207.99,"capital_revenue":756000.0,"transfer_revenue":5728700.0,"current_expense":747569.91,"capital_expense":9116040.79,"budget_balance":-1873377.06,"cash_current":446017.4,"cash_previous":2319394.46,"population_mid_year":138,"expense_per_capita":71475.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2320600.0,"revenue_adjusted":2945730.0,"revenue_actual":2549040.67,"expense_approved":2320600.0,"expense_adjusted":2945730.0,"expense_actual":2098926.28,"tax_revenue":1662165.67,"nontax_revenue":4554.0,"capital_revenue":0.0,"transfer_revenue":882321.0,"current_expense":780096.05,"capital_expense":1318830.23,"budget_balance":450114.39,"cash_current":2306181.79,"cash_previous":446017.4,"population_mid_year":137,"expense_per_capita":15320.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1788500.0,"revenue_adjusted":1965534.0,"revenue_actual":1932167.81,"expense_approved":1633500.0,"expense_adjusted":1810534.0,"expense_actual":1580513.04,"tax_revenue":1812037.37,"nontax_revenue":47378.44,"capital_revenue":0.0,"transfer_revenue":72752.0,"current_expense":1580513.04,"capital_expense":0.0,"budget_balance":351654.77,"cash_current":2503636.56,"cash_previous":2306181.79,"population_mid_year":140,"expense_per_capita":11289.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2245100.0,"revenue_adjusted":2555917.34,"revenue_actual":2325137.01,"expense_approved":2085100.0,"expense_adjusted":2394665.78,"expense_actual":1486286.14,"tax_revenue":1967236.73,"nontax_revenue":30749.28,"capital_revenue":265600.0,"transfer_revenue":61551.0,"current_expense":1486286.14,"capital_expense":0.0,"budget_balance":838850.87,"cash_current":3188287.43,"cash_previous":2503636.56,"population_mid_year":145,"expense_per_capita":10250.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2293300.0,"revenue_adjusted":2564151.8,"revenue_actual":2217865.83,"expense_approved":2133300.0,"expense_adjusted":2219216.5,"expense_actual":1342734.87,"tax_revenue":1943633.07,"nontax_revenue":26082.76,"capital_revenue":0.0,"transfer_revenue":248150.0,"current_expense":1342734.87,"capital_expense":0.0,"budget_balance":875130.96,"cash_current":3909218.39,"cash_previous":3188287.43,"population_mid_year":147,"expense_per_capita":9134.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2153700.0,"revenue_adjusted":2456760.91,"revenue_actual":2229566.94,"expense_approved":1993700.0,"expense_adjusted":2029785.41,"expense_actual":1312038.78,"tax_revenue":2074100.27,"nontax_revenue":61257.5,"capital_revenue":0.0,"transfer_revenue":94209.17,"current_expense":1090608.78,"capital_expense":221430.0,"budget_balance":917528.16,"cash_current":4672546.55,"cash_previous":3909218.39,"population_mid_year":138,"expense_per_capita":9507.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2232700.0,"revenue_adjusted":2719022.21,"revenue_actual":2505571.33,"expense_approved":2072700.0,"expense_adjusted":2121709.23,"expense_actual":1873750.99,"tax_revenue":2393792.02,"nontax_revenue":31088.0,"capital_revenue":0.0,"transfer_revenue":80691.31,"current_expense":1417580.99,"capital_expense":456170.0,"budget_balance":631820.34,"cash_current":5150166.89,"cash_previous":4672546.55,"population_mid_year":145,"expense_per_capita":12922.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2500000.0,"revenue_adjusted":2990595.92,"revenue_actual":2858160.33,"expense_approved":2340000.0,"expense_adjusted":3382813.9,"expense_actual":3356389.79,"tax_revenue":2750610.17,"nontax_revenue":32695.16,"capital_revenue":0.0,"transfer_revenue":74855.0,"current_expense":2154120.79,"capital_expense":1202269.0,"budget_balance":-498229.46,"cash_current":4497737.43,"cash_previous":5150166.89,"population_mid_year":144,"expense_per_capita":23308.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2650000.0,"revenue_adjusted":2727489.61,"revenue_actual":2876658.31,"expense_approved":2495800.0,"expense_adjusted":2548201.8,"expense_actual":1676830.1,"tax_revenue":2782426.81,"nontax_revenue":10226.5,"capital_revenue":0.0,"transfer_revenue":84005.0,"current_expense":1440430.9,"capital_expense":236399.2,"budget_balance":1199828.21,"cash_current":5543365.64,"cash_previous":4497737.43,"population_mid_year":146,"expense_per_capita":11485.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2750000.0,"revenue_adjusted":3387738.0,"revenue_actual":3619536.45,"expense_approved":2595800.0,"expense_adjusted":3257029.0,"expense_actual":2298640.72,"tax_revenue":2933932.95,"nontax_revenue":117974.5,"capital_revenue":0.0,"transfer_revenue":567629.0,"current_expense":1774895.85,"capital_expense":523744.87,"budget_balance":1320895.73,"cash_current":6710061.37,"cash_previous":5543365.64,"population_mid_year":148,"expense_per_capita":15531.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}