{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509345","national_id":"00509345","name":"Kolomuty","currency_code":"CZK","history_path":"/data/municipal-history/00509345.json"},"series":[{"year":2010,"revenue_approved":2018000.0,"revenue_adjusted":3580100.0,"revenue_actual":2380100.0,"expense_approved":3170000.0,"expense_adjusted":4684570.0,"expense_actual":4684570.0,"tax_revenue":1990350.0,"nontax_revenue":106010.0,"capital_revenue":199190.0,"transfer_revenue":84550.0,"current_expense":1523140.0,"capital_expense":3161430.0,"budget_balance":-2304470.0,"cash_current":371930.0,"cash_previous":1878740.0,"population_mid_year":266,"expense_per_capita":17611.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2031000.0,"revenue_adjusted":2070925.0,"revenue_actual":2070929.0,"expense_approved":2090000.0,"expense_adjusted":2084406.0,"expense_actual":2084407.48,"tax_revenue":1951679.54,"nontax_revenue":69764.46,"capital_revenue":0.0,"transfer_revenue":49485.0,"current_expense":1600095.68,"capital_expense":484311.8,"budget_balance":-13478.48,"cash_current":357170.47,"cash_previous":371932.44,"population_mid_year":275,"expense_per_capita":7579.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2010000.0,"revenue_adjusted":2357184.0,"revenue_actual":2357188.57,"expense_approved":2010000.0,"expense_adjusted":2231221.0,"expense_actual":2231222.33,"tax_revenue":2080072.66,"nontax_revenue":216098.91,"capital_revenue":0.0,"transfer_revenue":61017.0,"current_expense":1706652.33,"capital_expense":524570.0,"budget_balance":125966.24,"cash_current":1767310.23,"cash_previous":1641343.99,"population_mid_year":279,"expense_per_capita":7997.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2205000.0,"revenue_adjusted":2770279.0,"revenue_actual":2770283.3,"expense_approved":2255000.0,"expense_adjusted":2122585.0,"expense_actual":2122590.11,"tax_revenue":2570155.39,"nontax_revenue":57658.91,"capital_revenue":11841.0,"transfer_revenue":130628.0,"current_expense":1928446.11,"capital_expense":194144.0,"budget_balance":647693.19,"cash_current":2415003.42,"cash_previous":1767310.23,"population_mid_year":297,"expense_per_capita":7146.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2640500.0,"revenue_adjusted":3202050.0,"revenue_actual":3202056.42,"expense_approved":2230500.0,"expense_adjusted":2885626.0,"expense_actual":2885633.21,"tax_revenue":2853450.89,"nontax_revenue":215554.53,"capital_revenue":69324.0,"transfer_revenue":63727.0,"current_expense":2084104.66,"capital_expense":801528.55,"budget_balance":316423.21,"cash_current":2731426.63,"cash_previous":2415003.42,"population_mid_year":308,"expense_per_capita":9368.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2900000.0,"revenue_adjusted":3309170.0,"revenue_actual":3309174.33,"expense_approved":2210000.0,"expense_adjusted":1565940.0,"expense_actual":1565945.37,"tax_revenue":3032586.37,"nontax_revenue":127337.96,"capital_revenue":57000.0,"transfer_revenue":92250.0,"current_expense":1523595.37,"capital_expense":42350.0,"budget_balance":1743228.96,"cash_current":4474655.59,"cash_previous":2731426.63,"population_mid_year":311,"expense_per_capita":5035.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3330000.0,"revenue_adjusted":3733213.0,"revenue_actual":3733216.05,"expense_approved":3130000.0,"expense_adjusted":2292689.0,"expense_actual":2292693.42,"tax_revenue":3344684.9,"nontax_revenue":133883.15,"capital_revenue":131400.0,"transfer_revenue":123248.0,"current_expense":1829142.42,"capital_expense":463551.0,"budget_balance":1440522.63,"cash_current":5915178.22,"cash_previous":4474655.59,"population_mid_year":333,"expense_per_capita":6884.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3495000.0,"revenue_adjusted":4259110.0,"revenue_actual":4259114.56,"expense_approved":1765000.0,"expense_adjusted":1691835.0,"expense_actual":1691835.2,"tax_revenue":4045884.7,"nontax_revenue":152129.86,"capital_revenue":0.0,"transfer_revenue":61100.0,"current_expense":1547611.2,"capital_expense":144224.0,"budget_balance":2567279.36,"cash_current":8482457.58,"cash_previous":5915178.22,"population_mid_year":354,"expense_per_capita":4779.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4370000.0,"revenue_adjusted":5227568.0,"revenue_actual":5227568.6,"expense_approved":1950000.0,"expense_adjusted":2495136.0,"expense_actual":2495136.39,"tax_revenue":4618146.97,"nontax_revenue":212036.63,"capital_revenue":300930.0,"transfer_revenue":96455.0,"current_expense":1748312.39,"capital_expense":746824.0,"budget_balance":2732432.21,"cash_current":11214889.79,"cash_previous":8482457.58,"population_mid_year":380,"expense_per_capita":6566.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4840000.0,"revenue_adjusted":6384419.0,"revenue_actual":6384423.79,"expense_approved":7880000.0,"expense_adjusted":2231378.0,"expense_actual":2181381.19,"tax_revenue":5367233.29,"nontax_revenue":136329.5,"capital_revenue":803400.0,"transfer_revenue":77461.0,"current_expense":1730291.19,"capital_expense":451090.0,"budget_balance":4203042.6,"cash_current":15417932.39,"cash_previous":11214889.79,"population_mid_year":402,"expense_per_capita":5426.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5200000.0,"revenue_adjusted":8716606.0,"revenue_actual":8708076.68,"expense_approved":5200000.0,"expense_adjusted":8572504.0,"expense_actual":8559492.91,"tax_revenue":5296064.03,"nontax_revenue":188085.78,"capital_revenue":0.0,"transfer_revenue":3223926.87,"current_expense":2209595.31,"capital_expense":6349897.6,"budget_balance":148583.77,"cash_current":15566516.16,"cash_previous":15417932.39,"population_mid_year":421,"expense_per_capita":20331.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5500000.0,"revenue_adjusted":7978686.61,"revenue_actual":7978686.61,"expense_approved":8750000.0,"expense_adjusted":8946838.34,"expense_actual":8946838.34,"tax_revenue":5963916.99,"nontax_revenue":425800.88,"capital_revenue":0.0,"transfer_revenue":1588968.74,"current_expense":2329974.22,"capital_expense":6616864.12,"budget_balance":-968151.73,"cash_current":14598364.43,"cash_previous":15566516.16,"population_mid_year":421,"expense_per_capita":21251.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9550000.0,"revenue_adjusted":7522192.93,"revenue_actual":7522192.68,"expense_approved":12100000.0,"expense_adjusted":15685221.15,"expense_actual":15685220.64,"tax_revenue":6979753.68,"nontax_revenue":392983.22,"capital_revenue":0.0,"transfer_revenue":149455.78,"current_expense":3046356.64,"capital_expense":12638864.0,"budget_balance":-8163027.96,"cash_current":6435336.47,"cash_previous":14598364.43,"population_mid_year":443,"expense_per_capita":35406.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7300000.0,"revenue_adjusted":17601166.54,"revenue_actual":17601160.72,"expense_approved":6300000.0,"expense_adjusted":17315963.07,"expense_actual":17303729.84,"tax_revenue":8215576.31,"nontax_revenue":206757.84,"capital_revenue":0.0,"transfer_revenue":9178826.57,"current_expense":16730829.83,"capital_expense":572900.01,"budget_balance":297430.88,"cash_current":6732767.35,"cash_previous":6435336.47,"population_mid_year":443,"expense_per_capita":39060.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7800000.0,"revenue_adjusted":8737276.99,"revenue_actual":8737283.31,"expense_approved":6500000.0,"expense_adjusted":6295479.39,"expense_actual":6295488.0,"tax_revenue":8293239.72,"nontax_revenue":287181.59,"capital_revenue":30000.0,"transfer_revenue":126862.0,"current_expense":5171323.81,"capital_expense":1124164.19,"budget_balance":2441795.31,"cash_current":9174562.66,"cash_previous":6732767.35,"population_mid_year":451,"expense_per_capita":13958.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8960000.0,"revenue_adjusted":10099242.0,"revenue_actual":10115509.55,"expense_approved":8960000.0,"expense_adjusted":11789990.0,"expense_actual":8996802.94,"tax_revenue":8714637.38,"nontax_revenue":1266472.17,"capital_revenue":31400.0,"transfer_revenue":103000.0,"current_expense":6574928.48,"capital_expense":2421874.46,"budget_balance":1118706.61,"cash_current":10296269.27,"cash_previous":9174562.66,"population_mid_year":456,"expense_per_capita":19729.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
