{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509337","national_id":"00509337","name":"Dolní Stakory","currency_code":"CZK","history_path":"/data/municipal-history/00509337.json"},"series":[{"year":2010,"revenue_approved":2200000.0,"revenue_adjusted":3606370.0,"revenue_actual":3607350.0,"expense_approved":2200000.0,"expense_adjusted":3606410.0,"expense_actual":1906020.0,"tax_revenue":2121630.0,"nontax_revenue":254450.0,"capital_revenue":21150.0,"transfer_revenue":1210120.0,"current_expense":1832770.0,"capital_expense":73250.0,"budget_balance":1701330.0,"cash_current":1829470.0,"cash_previous":273900.0,"population_mid_year":254,"expense_per_capita":7504.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2551000.0,"revenue_adjusted":2383652.45,"revenue_actual":2383652.45,"expense_approved":3676000.0,"expense_adjusted":3493332.67,"expense_actual":3493486.48,"tax_revenue":2169590.86,"nontax_revenue":115420.59,"capital_revenue":0.0,"transfer_revenue":98641.0,"current_expense":3493486.48,"capital_expense":0.0,"budget_balance":-1109834.03,"cash_current":602131.96,"cash_previous":1829467.29,"population_mid_year":254,"expense_per_capita":13753.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2501000.0,"revenue_adjusted":2629395.0,"revenue_actual":2386170.96,"expense_approved":2501000.0,"expense_adjusted":2921621.0,"expense_actual":2683166.51,"tax_revenue":2224355.87,"nontax_revenue":103909.59,"capital_revenue":0.0,"transfer_revenue":57905.5,"current_expense":2536406.51,"capital_expense":146760.0,"budget_balance":-296995.55,"cash_current":305136.41,"cash_previous":602131.96,"population_mid_year":262,"expense_per_capita":10241.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2516000.0,"revenue_adjusted":2922861.5,"revenue_actual":2784585.61,"expense_approved":2516000.0,"expense_adjusted":2865334.5,"expense_actual":2085947.22,"tax_revenue":2548191.43,"nontax_revenue":105762.18,"capital_revenue":71000.0,"transfer_revenue":59632.0,"current_expense":2085947.22,"capital_expense":0.0,"budget_balance":698638.39,"cash_current":1003774.8,"cash_previous":305136.41,"population_mid_year":264,"expense_per_capita":7901.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2639000.0,"revenue_adjusted":3215842.07,"revenue_actual":3158561.54,"expense_approved":2639000.0,"expense_adjusted":2385125.37,"expense_actual":2306215.5,"tax_revenue":2741628.1,"nontax_revenue":356847.37,"capital_revenue":0.0,"transfer_revenue":60086.07,"current_expense":2306215.5,"capital_expense":0.0,"budget_balance":852346.04,"cash_current":1856120.84,"cash_previous":1003774.8,"population_mid_year":266,"expense_per_capita":8669.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2841000.0,"revenue_adjusted":3169880.0,"revenue_actual":3080747.74,"expense_approved":2841000.0,"expense_adjusted":4156852.0,"expense_actual":4078918.87,"tax_revenue":2796587.1,"nontax_revenue":240660.64,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":2701580.07,"capital_expense":1377338.8,"budget_balance":-998171.13,"cash_current":857949.71,"cash_previous":1856120.84,"population_mid_year":272,"expense_per_capita":14996.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2962000.0,"revenue_adjusted":3847848.0,"revenue_actual":3816863.02,"expense_approved":2962000.0,"expense_adjusted":4224130.0,"expense_actual":3981916.84,"tax_revenue":3067872.04,"nontax_revenue":184323.98,"capital_revenue":40000.0,"transfer_revenue":524667.0,"current_expense":3098859.84,"capital_expense":883057.0,"budget_balance":-165053.82,"cash_current":692895.89,"cash_previous":857949.71,"population_mid_year":267,"expense_per_capita":14913.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3338000.0,"revenue_adjusted":4014289.0,"revenue_actual":4008359.68,"expense_approved":3338000.0,"expense_adjusted":3587781.0,"expense_actual":3359112.1,"tax_revenue":3572609.35,"nontax_revenue":310571.33,"capital_revenue":0.0,"transfer_revenue":125179.0,"current_expense":2459015.3,"capital_expense":900096.8,"budget_balance":649247.58,"cash_current":1012143.47,"cash_previous":692895.89,"population_mid_year":272,"expense_per_capita":12349.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3831000.0,"revenue_adjusted":16456676.62,"revenue_actual":16451094.99,"expense_approved":3831000.0,"expense_adjusted":17748984.1,"expense_actual":17715656.32,"tax_revenue":3847410.74,"nontax_revenue":175938.5,"capital_revenue":471553.28,"transfer_revenue":11956192.47,"current_expense":3041211.64,"capital_expense":14674444.68,"budget_balance":-1264561.33,"cash_current":680195.86,"cash_previous":1012143.47,"population_mid_year":289,"expense_per_capita":61299.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4359000.0,"revenue_adjusted":6326223.27,"revenue_actual":6324342.42,"expense_approved":4359000.0,"expense_adjusted":6808223.83,"expense_actual":6804357.61,"tax_revenue":4685714.8,"nontax_revenue":266406.5,"capital_revenue":8050.0,"transfer_revenue":1364171.12,"current_expense":4791210.21,"capital_expense":2013147.4,"budget_balance":-480015.19,"cash_current":659606.46,"cash_previous":680195.86,"population_mid_year":299,"expense_per_capita":22757.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5190000.0,"revenue_adjusted":6480431.44,"revenue_actual":6480478.02,"expense_approved":5190000.0,"expense_adjusted":7168595.36,"expense_actual":7167795.44,"tax_revenue":4647586.36,"nontax_revenue":251156.0,"capital_revenue":72500.0,"transfer_revenue":1509235.66,"current_expense":4812048.54,"capital_expense":2355746.9,"budget_balance":-687317.42,"cash_current":236859.8,"cash_previous":659606.46,"population_mid_year":315,"expense_per_capita":22754.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5603000.0,"revenue_adjusted":6809264.11,"revenue_actual":6809269.64,"expense_approved":5553000.0,"expense_adjusted":6676485.72,"expense_actual":6485863.81,"tax_revenue":5354815.67,"nontax_revenue":309916.53,"capital_revenue":0.0,"transfer_revenue":1144537.44,"current_expense":4967046.99,"capital_expense":1518816.82,"budget_balance":323405.83,"cash_current":225569.0,"cash_previous":236859.8,"population_mid_year":329,"expense_per_capita":19713.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6992000.0,"revenue_adjusted":8161400.56,"revenue_actual":8161272.24,"expense_approved":6942000.0,"expense_adjusted":7495266.7,"expense_actual":7490266.9,"tax_revenue":6245489.34,"nontax_revenue":446968.5,"capital_revenue":4900.0,"transfer_revenue":1463914.4,"current_expense":4267679.98,"capital_expense":3222586.92,"budget_balance":671005.34,"cash_current":992266.73,"cash_previous":225569.0,"population_mid_year":328,"expense_per_capita":22836.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6692000.0,"revenue_adjusted":9027272.52,"revenue_actual":9027272.52,"expense_approved":6132000.0,"expense_adjusted":8389026.72,"expense_actual":8384026.72,"tax_revenue":6812427.31,"nontax_revenue":920104.37,"capital_revenue":0.0,"transfer_revenue":1294740.84,"current_expense":6170293.99,"capital_expense":2213732.73,"budget_balance":643245.8,"cash_current":1121534.39,"cash_previous":992266.73,"population_mid_year":329,"expense_per_capita":25483.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7543000.0,"revenue_adjusted":8484844.83,"revenue_actual":8089878.68,"expense_approved":7083000.0,"expense_adjusted":7809448.82,"expense_actual":5585543.43,"tax_revenue":7316678.9,"nontax_revenue":537620.0,"capital_revenue":60200.0,"transfer_revenue":175379.78,"current_expense":5377391.43,"capital_expense":208152.0,"budget_balance":2504335.25,"cash_current":2175657.05,"cash_previous":1121534.39,"population_mid_year":326,"expense_per_capita":17133.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37095000.0,"revenue_adjusted":38004338.67,"revenue_actual":26152871.43,"expense_approved":36945000.0,"expense_adjusted":37977568.85,"expense_actual":31329388.21,"tax_revenue":7696588.21,"nontax_revenue":754557.15,"capital_revenue":0.0,"transfer_revenue":17701726.07,"current_expense":5905822.33,"capital_expense":25423565.88,"budget_balance":-5176516.78,"cash_current":1965204.8,"cash_previous":2175657.05,"population_mid_year":329,"expense_per_capita":95226.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
