{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509302","national_id":"00509302","name":"Obrubce","currency_code":"CZK","history_path":"/data/municipal-history/00509302.json"},"series":[{"year":2010,"revenue_approved":2556900.0,"revenue_adjusted":2580590.0,"revenue_actual":2390270.0,"expense_approved":2593900.0,"expense_adjusted":2610030.0,"expense_actual":1832200.0,"tax_revenue":2073660.0,"nontax_revenue":237000.0,"capital_revenue":0.0,"transfer_revenue":79610.0,"current_expense":1707860.0,"capital_expense":124340.0,"budget_balance":558070.0,"cash_current":9298860.0,"cash_previous":8740760.0,"population_mid_year":178,"expense_per_capita":10293.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2378900.0,"revenue_adjusted":2475540.76,"revenue_actual":2445611.02,"expense_approved":3773900.0,"expense_adjusted":3113518.0,"expense_actual":2895844.4,"tax_revenue":2039712.76,"nontax_revenue":333548.26,"capital_revenue":25450.0,"transfer_revenue":46900.0,"current_expense":1678921.4,"capital_expense":1216923.0,"budget_balance":-450233.38,"cash_current":8848624.93,"cash_previous":9298858.31,"population_mid_year":190,"expense_per_capita":15241.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2432900.0,"revenue_adjusted":2767758.18,"revenue_actual":2755833.62,"expense_approved":3233900.0,"expense_adjusted":3904857.3,"expense_actual":3090512.57,"tax_revenue":2339123.31,"nontax_revenue":313306.31,"capital_revenue":41774.0,"transfer_revenue":61630.0,"current_expense":1811016.87,"capital_expense":1279495.7,"budget_balance":-334678.95,"cash_current":8513945.98,"cash_previous":8848624.93,"population_mid_year":201,"expense_per_capita":15375.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2850400.0,"revenue_adjusted":3257130.7,"revenue_actual":3269152.99,"expense_approved":2993400.0,"expense_adjusted":4788130.7,"expense_actual":4375500.27,"tax_revenue":2897538.35,"nontax_revenue":261866.94,"capital_revenue":46187.0,"transfer_revenue":63560.7,"current_expense":1572733.47,"capital_expense":2802766.8,"budget_balance":-1106347.28,"cash_current":7407598.7,"cash_previous":8513945.98,"population_mid_year":204,"expense_per_capita":21448.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3288400.0,"revenue_adjusted":3841907.0,"revenue_actual":3740073.31,"expense_approved":3288400.0,"expense_adjusted":2017807.0,"expense_actual":1870308.19,"tax_revenue":2778642.74,"nontax_revenue":305402.57,"capital_revenue":592991.0,"transfer_revenue":63037.0,"current_expense":1483787.19,"capital_expense":386521.0,"budget_balance":1869765.12,"cash_current":9277363.82,"cash_previous":7407598.7,"population_mid_year":202,"expense_per_capita":9258.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5250160.0,"revenue_adjusted":5160160.0,"revenue_actual":5039319.86,"expense_approved":5250160.0,"expense_adjusted":3963160.0,"expense_actual":3246045.06,"tax_revenue":2744060.19,"nontax_revenue":602741.67,"capital_revenue":1650118.0,"transfer_revenue":42400.0,"current_expense":1352444.76,"capital_expense":1893600.3,"budget_balance":1793274.8,"cash_current":11070638.62,"cash_previous":9277363.82,"population_mid_year":202,"expense_per_capita":16069.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3700070.0,"revenue_adjusted":3861565.0,"revenue_actual":3798539.21,"expense_approved":4724370.0,"expense_adjusted":3899570.0,"expense_actual":3300009.51,"tax_revenue":3388937.22,"nontax_revenue":355098.99,"capital_revenue":1950.0,"transfer_revenue":52553.0,"current_expense":1627388.54,"capital_expense":1672620.97,"budget_balance":498529.7,"cash_current":11569168.32,"cash_previous":11070638.62,"population_mid_year":201,"expense_per_capita":16417.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3581370.0,"revenue_adjusted":3701124.0,"revenue_actual":3616105.56,"expense_approved":7739370.0,"expense_adjusted":5970013.0,"expense_actual":5573900.96,"tax_revenue":3174324.02,"nontax_revenue":374798.54,"capital_revenue":0.0,"transfer_revenue":66983.0,"current_expense":1498533.96,"capital_expense":4075367.0,"budget_balance":-1957795.4,"cash_current":9611372.92,"cash_previous":11569168.32,"population_mid_year":213,"expense_per_capita":26168.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3223000.0,"revenue_adjusted":5085739.28,"revenue_actual":5080941.08,"expense_approved":4194000.0,"expense_adjusted":2609161.0,"expense_actual":2442684.25,"tax_revenue":3508576.1,"nontax_revenue":424873.7,"capital_revenue":298543.28,"transfer_revenue":848948.0,"current_expense":2389143.24,"capital_expense":53541.01,"budget_balance":2638256.83,"cash_current":12249629.75,"cash_previous":9611372.92,"population_mid_year":215,"expense_per_capita":11361.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4661965.0,"revenue_adjusted":4907512.27,"revenue_actual":4949618.27,"expense_approved":6986965.0,"expense_adjusted":6209369.14,"expense_actual":2874303.48,"tax_revenue":3757813.93,"nontax_revenue":681435.2,"capital_revenue":0.0,"transfer_revenue":510369.14,"current_expense":1710499.88,"capital_expense":1163803.6,"budget_balance":2075314.79,"cash_current":14324944.54,"cash_previous":12249629.75,"population_mid_year":208,"expense_per_capita":13818.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4211107.86,"revenue_adjusted":5166753.93,"revenue_actual":5123889.45,"expense_approved":6651107.86,"expense_adjusted":6666479.8,"expense_actual":3793126.08,"tax_revenue":3567143.65,"nontax_revenue":425074.0,"capital_revenue":13542.0,"transfer_revenue":1118129.8,"current_expense":2419701.98,"capital_expense":1373424.1,"budget_balance":1330763.37,"cash_current":15655707.91,"cash_previous":14324944.54,"population_mid_year":216,"expense_per_capita":17560.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3521000.0,"revenue_adjusted":6445967.48,"revenue_actual":6347686.33,"expense_approved":5915000.0,"expense_adjusted":9081228.88,"expense_actual":5569434.01,"tax_revenue":4038478.54,"nontax_revenue":421237.33,"capital_revenue":1020.0,"transfer_revenue":1886950.46,"current_expense":4641133.19,"capital_expense":928300.82,"budget_balance":778252.32,"cash_current":16433960.23,"cash_previous":15655707.91,"population_mid_year":232,"expense_per_capita":24006.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3523000.0,"revenue_adjusted":5455091.04,"revenue_actual":5405695.49,"expense_approved":5925000.0,"expense_adjusted":5447030.0,"expense_actual":2230401.99,"tax_revenue":4817110.73,"nontax_revenue":490217.0,"capital_revenue":1260.0,"transfer_revenue":97107.76,"current_expense":1888898.85,"capital_expense":341503.14,"budget_balance":3175293.5,"cash_current":19609253.73,"cash_previous":16433960.23,"population_mid_year":235,"expense_per_capita":9491.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4421000.0,"revenue_adjusted":6639082.0,"revenue_actual":6582342.44,"expense_approved":5921000.0,"expense_adjusted":5679117.0,"expense_actual":2809103.45,"tax_revenue":5481983.44,"nontax_revenue":1014712.0,"capital_revenue":0.0,"transfer_revenue":85647.0,"current_expense":2595564.45,"capital_expense":213539.0,"budget_balance":3773238.99,"cash_current":23891218.09,"cash_previous":19609253.73,"population_mid_year":237,"expense_per_capita":11852.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5443000.0,"revenue_adjusted":9041776.0,"revenue_actual":8721166.84,"expense_approved":5443000.0,"expense_adjusted":10738958.5,"expense_actual":3166796.12,"tax_revenue":6005885.99,"nontax_revenue":2282511.85,"capital_revenue":0.0,"transfer_revenue":432769.0,"current_expense":2732530.12,"capital_expense":434266.0,"budget_balance":5554370.72,"cash_current":28957032.91,"cash_previous":23891218.09,"population_mid_year":242,"expense_per_capita":13085.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10225000.0,"revenue_adjusted":14281827.06,"revenue_actual":13940446.74,"expense_approved":17075000.0,"expense_adjusted":19453702.23,"expense_actual":16639583.23,"tax_revenue":6449449.55,"nontax_revenue":1863526.56,"capital_revenue":0.0,"transfer_revenue":5627470.63,"current_expense":10270969.06,"capital_expense":6368614.17,"budget_balance":-2699136.49,"cash_current":26237726.95,"cash_previous":28957032.91,"population_mid_year":250,"expense_per_capita":66558.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}