{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509281","national_id":"00509281","name":"Loukov","currency_code":"CZK","history_path":"/data/municipal-history/00509281.json"},"series":[{"year":2010,"revenue_approved":1356800.0,"revenue_adjusted":2269120.0,"revenue_actual":2193500.0,"expense_approved":1782300.0,"expense_adjusted":2739420.0,"expense_actual":1621820.0,"tax_revenue":1730310.0,"nontax_revenue":378470.0,"capital_revenue":0.0,"transfer_revenue":84720.0,"current_expense":1621820.0,"capital_expense":0.0,"budget_balance":571680.0,"cash_current":3063940.0,"cash_previous":2492260.0,"population_mid_year":153,"expense_per_capita":10600.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1647000.0,"revenue_adjusted":2302043.0,"revenue_actual":2177469.88,"expense_approved":2482000.0,"expense_adjusted":3137043.0,"expense_actual":2405859.55,"tax_revenue":1879491.67,"nontax_revenue":182435.21,"capital_revenue":0.0,"transfer_revenue":115543.0,"current_expense":1765379.55,"capital_expense":640480.0,"budget_balance":-228389.67,"cash_current":2835552.15,"cash_previous":3063941.82,"population_mid_year":157,"expense_per_capita":15323.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1707800.0,"revenue_adjusted":2271062.0,"revenue_actual":2148860.68,"expense_approved":2694200.0,"expense_adjusted":3153970.0,"expense_actual":2483359.03,"tax_revenue":1844700.87,"nontax_revenue":239609.81,"capital_revenue":0.0,"transfer_revenue":64550.0,"current_expense":1331927.03,"capital_expense":1151432.0,"budget_balance":-334498.35,"cash_current":2506053.8,"cash_previous":2835552.15,"population_mid_year":158,"expense_per_capita":15717.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1932300.0,"revenue_adjusted":2714312.0,"revenue_actual":2517001.19,"expense_approved":2730000.0,"expense_adjusted":3908961.0,"expense_actual":2842851.53,"tax_revenue":2099053.93,"nontax_revenue":325915.26,"capital_revenue":26400.0,"transfer_revenue":65632.0,"current_expense":2300295.53,"capital_expense":542556.0,"budget_balance":-325850.34,"cash_current":2180203.46,"cash_previous":2506053.8,"population_mid_year":168,"expense_per_capita":16921.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2122876.0,"revenue_adjusted":2591061.11,"revenue_actual":2435777.17,"expense_approved":2122876.0,"expense_adjusted":2595913.0,"expense_actual":1781283.16,"tax_revenue":2197958.61,"nontax_revenue":176446.56,"capital_revenue":1800.0,"transfer_revenue":59572.0,"current_expense":1675583.16,"capital_expense":105700.0,"budget_balance":654494.01,"cash_current":2834697.47,"cash_previous":2180203.46,"population_mid_year":171,"expense_per_capita":10416.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2172876.0,"revenue_adjusted":2519224.98,"revenue_actual":2440867.42,"expense_approved":2172876.0,"expense_adjusted":2378084.0,"expense_actual":1366477.41,"tax_revenue":2194977.42,"nontax_revenue":202390.0,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":1315577.41,"capital_expense":50900.0,"budget_balance":1074390.01,"cash_current":3909087.48,"cash_previous":2834697.47,"population_mid_year":171,"expense_per_capita":7991.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2172876.0,"revenue_adjusted":2845545.69,"revenue_actual":2763140.45,"expense_approved":2172876.0,"expense_adjusted":2845545.69,"expense_actual":1832961.08,"tax_revenue":2432255.85,"nontax_revenue":231938.6,"capital_revenue":0.0,"transfer_revenue":98946.0,"current_expense":1614811.08,"capital_expense":218150.0,"budget_balance":930179.37,"cash_current":4839266.85,"cash_previous":3909087.48,"population_mid_year":172,"expense_per_capita":10656.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2182400.0,"revenue_adjusted":3171457.67,"revenue_actual":3034787.73,"expense_approved":2182400.0,"expense_adjusted":3171457.67,"expense_actual":1708109.56,"tax_revenue":2611639.23,"nontax_revenue":328414.5,"capital_revenue":0.0,"transfer_revenue":94734.0,"current_expense":1708109.56,"capital_expense":0.0,"budget_balance":1326678.17,"cash_current":6160945.02,"cash_previous":4839266.85,"population_mid_year":171,"expense_per_capita":9988.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2456900.0,"revenue_adjusted":3445762.11,"revenue_actual":3405566.67,"expense_approved":2456900.0,"expense_adjusted":3445762.11,"expense_actual":1647878.79,"tax_revenue":3127145.67,"nontax_revenue":188501.0,"capital_revenue":0.0,"transfer_revenue":89920.0,"current_expense":1563178.79,"capital_expense":84700.0,"budget_balance":1757687.88,"cash_current":7918632.9,"cash_previous":6160945.02,"population_mid_year":169,"expense_per_capita":9750.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2824300.0,"revenue_adjusted":3571529.37,"revenue_actual":3401723.32,"expense_approved":2824300.0,"expense_adjusted":3571529.37,"expense_actual":3085354.12,"tax_revenue":3123532.32,"nontax_revenue":198344.0,"capital_revenue":0.0,"transfer_revenue":79847.0,"current_expense":2305698.12,"capital_expense":779656.0,"budget_balance":316369.2,"cash_current":8235002.1,"cash_previous":7918632.9,"population_mid_year":167,"expense_per_capita":18475.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3227300.0,"revenue_adjusted":4599089.47,"revenue_actual":3671428.95,"expense_approved":3824000.0,"expense_adjusted":5195789.47,"expense_actual":4665043.77,"tax_revenue":3064626.95,"nontax_revenue":307187.0,"capital_revenue":0.0,"transfer_revenue":299615.0,"current_expense":4334202.77,"capital_expense":330841.0,"budget_balance":-993614.82,"cash_current":7241387.28,"cash_previous":8235002.1,"population_mid_year":180,"expense_per_capita":25916.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3400000.0,"revenue_adjusted":3954638.66,"revenue_actual":3852014.27,"expense_approved":3900000.0,"expense_adjusted":4454638.66,"expense_actual":2619695.2,"tax_revenue":3532638.89,"nontax_revenue":204821.0,"capital_revenue":0.0,"transfer_revenue":114554.38,"current_expense":2602685.2,"capital_expense":17010.0,"budget_balance":1232319.07,"cash_current":8473706.35,"cash_previous":7241387.28,"population_mid_year":195,"expense_per_capita":13434.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3400000.0,"revenue_adjusted":4549813.73,"revenue_actual":4469306.73,"expense_approved":3900000.0,"expense_adjusted":5049813.73,"expense_actual":2602025.96,"tax_revenue":4053297.95,"nontax_revenue":323442.0,"capital_revenue":0.0,"transfer_revenue":92566.78,"current_expense":2539731.96,"capital_expense":62294.0,"budget_balance":1867280.77,"cash_current":10340987.12,"cash_previous":8473706.35,"population_mid_year":195,"expense_per_capita":13343.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3402000.0,"revenue_adjusted":5116886.9,"revenue_actual":5108420.9,"expense_approved":4940000.0,"expense_adjusted":6111025.56,"expense_actual":3956392.7,"tax_revenue":4472481.5,"nontax_revenue":497029.0,"capital_revenue":15800.0,"transfer_revenue":123110.4,"current_expense":3748512.7,"capital_expense":207880.0,"budget_balance":1152028.2,"cash_current":11493015.32,"cash_previous":10340987.12,"population_mid_year":191,"expense_per_capita":20714.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5352720.0,"revenue_adjusted":5655889.35,"revenue_actual":5407186.85,"expense_approved":5352720.0,"expense_adjusted":6004957.6,"expense_actual":3529412.09,"tax_revenue":4835111.35,"nontax_revenue":473129.5,"capital_revenue":0.0,"transfer_revenue":98946.0,"current_expense":3401006.89,"capital_expense":128405.2,"budget_balance":1877774.76,"cash_current":13370790.08,"cash_previous":11493015.32,"population_mid_year":201,"expense_per_capita":17559.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5352720.0,"revenue_adjusted":6139145.41,"revenue_actual":6021205.77,"expense_approved":5352720.0,"expense_adjusted":5566729.0,"expense_actual":3293364.78,"tax_revenue":5441803.27,"nontax_revenue":373331.0,"capital_revenue":0.0,"transfer_revenue":206071.5,"current_expense":3143364.78,"capital_expense":150000.0,"budget_balance":2727840.99,"cash_current":16098631.07,"cash_previous":13370790.08,"population_mid_year":207,"expense_per_capita":15909.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}