{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509272","national_id":"00509272","name":"Prodašice","currency_code":"CZK","history_path":"/data/municipal-history/00509272.json"},"series":[{"year":2010,"revenue_approved":924230.0,"revenue_adjusted":1040070.0,"revenue_actual":976960.0,"expense_approved":924230.0,"expense_adjusted":1002480.0,"expense_actual":935360.0,"tax_revenue":831670.0,"nontax_revenue":65470.0,"capital_revenue":0.0,"transfer_revenue":79820.0,"current_expense":841110.0,"capital_expense":94250.0,"budget_balance":41600.0,"cash_current":1687860.0,"cash_previous":1646230.0,"population_mid_year":93,"expense_per_capita":10057.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":968020.0,"revenue_adjusted":994639.0,"revenue_actual":994644.09,"expense_approved":1546000.0,"expense_adjusted":797423.0,"expense_actual":795325.28,"tax_revenue":865296.02,"nontax_revenue":35445.07,"capital_revenue":0.0,"transfer_revenue":93903.0,"current_expense":795325.28,"capital_expense":0.0,"budget_balance":199318.81,"cash_current":1887178.38,"cash_previous":1687859.57,"population_mid_year":94,"expense_per_capita":8460.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":948000.0,"revenue_adjusted":964919.0,"revenue_actual":965854.09,"expense_approved":1343000.0,"expense_adjusted":1145943.0,"expense_actual":1145201.87,"tax_revenue":865713.73,"nontax_revenue":30635.36,"capital_revenue":0.0,"transfer_revenue":69505.0,"current_expense":920201.87,"capital_expense":225000.0,"budget_balance":-179347.78,"cash_current":1707830.6,"cash_previous":1887178.38,"population_mid_year":87,"expense_per_capita":13163.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":973592.0,"revenue_adjusted":1052177.0,"revenue_actual":1049560.52,"expense_approved":1233592.0,"expense_adjusted":1191258.0,"expense_actual":1191230.4,"tax_revenue":950404.82,"nontax_revenue":28677.7,"capital_revenue":0.0,"transfer_revenue":70478.0,"current_expense":1191230.4,"capital_expense":0.0,"budget_balance":-141669.88,"cash_current":1553279.32,"cash_previous":1707830.6,"population_mid_year":90,"expense_per_capita":13235.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1006710.0,"revenue_adjusted":1019270.0,"revenue_actual":1092585.49,"expense_approved":1145000.0,"expense_adjusted":1157560.0,"expense_actual":834832.47,"tax_revenue":1006027.08,"nontax_revenue":33666.41,"capital_revenue":5300.0,"transfer_revenue":47592.0,"current_expense":834832.47,"capital_expense":0.0,"budget_balance":257753.02,"cash_current":1806790.94,"cash_previous":1549037.92,"population_mid_year":88,"expense_per_capita":9486.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1052510.0,"revenue_adjusted":1094410.0,"revenue_actual":1107358.27,"expense_approved":788500.0,"expense_adjusted":586574.0,"expense_actual":581481.72,"tax_revenue":1040693.46,"nontax_revenue":34064.81,"capital_revenue":0.0,"transfer_revenue":32600.0,"current_expense":536491.72,"capital_expense":44990.0,"budget_balance":525876.55,"cash_current":2332667.49,"cash_previous":1806790.94,"population_mid_year":87,"expense_per_capita":6683.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1020210.0,"revenue_adjusted":1169180.0,"revenue_actual":1236234.14,"expense_approved":1020210.0,"expense_adjusted":837354.0,"expense_actual":820334.89,"tax_revenue":1146140.25,"nontax_revenue":37509.89,"capital_revenue":0.0,"transfer_revenue":52584.0,"current_expense":820334.89,"capital_expense":0.0,"budget_balance":415899.25,"cash_current":2736922.74,"cash_previous":2332667.49,"population_mid_year":88,"expense_per_capita":9321.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1172000.0,"revenue_adjusted":1383075.0,"revenue_actual":1362861.52,"expense_approved":1172000.0,"expense_adjusted":858516.0,"expense_actual":745019.61,"tax_revenue":1273693.23,"nontax_revenue":31903.06,"capital_revenue":0.0,"transfer_revenue":57265.23,"current_expense":702375.61,"capital_expense":42644.0,"budget_balance":617841.91,"cash_current":3354965.85,"cash_previous":2737123.94,"population_mid_year":87,"expense_per_capita":8563.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1200000.0,"revenue_adjusted":1511093.93,"revenue_actual":1497531.35,"expense_approved":1200000.0,"expense_adjusted":1468345.95,"expense_actual":972563.38,"tax_revenue":1372442.41,"nontax_revenue":44782.01,"capital_revenue":0.0,"transfer_revenue":80306.93,"current_expense":972563.38,"capital_expense":0.0,"budget_balance":524967.97,"cash_current":3882588.82,"cash_previous":3355163.85,"population_mid_year":89,"expense_per_capita":10927.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1320000.0,"revenue_adjusted":1903421.0,"revenue_actual":1896321.52,"expense_approved":1580000.0,"expense_adjusted":2080581.0,"expense_actual":1380692.03,"tax_revenue":1773630.38,"nontax_revenue":61690.14,"capital_revenue":0.0,"transfer_revenue":61001.0,"current_expense":1378877.03,"capital_expense":1815.0,"budget_balance":515629.49,"cash_current":4395761.31,"cash_previous":3882588.82,"population_mid_year":92,"expense_per_capita":15007.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1755000.0,"revenue_adjusted":1989791.53,"revenue_actual":1959226.68,"expense_approved":2055000.0,"expense_adjusted":2127786.3,"expense_actual":2023435.01,"tax_revenue":1721453.82,"nontax_revenue":51665.56,"capital_revenue":0.0,"transfer_revenue":186107.3,"current_expense":1788228.01,"capital_expense":235207.0,"budget_balance":-64208.33,"cash_current":4331552.98,"cash_previous":4395761.31,"population_mid_year":94,"expense_per_capita":21525.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1816000.0,"revenue_adjusted":2728598.36,"revenue_actual":2337127.94,"expense_approved":2516000.0,"expense_adjusted":3429928.13,"expense_actual":1838939.65,"tax_revenue":1563658.92,"nontax_revenue":51307.5,"capital_revenue":0.0,"transfer_revenue":722161.52,"current_expense":968042.15,"capital_expense":870897.5,"budget_balance":498188.29,"cash_current":4829741.27,"cash_previous":4331552.98,"population_mid_year":91,"expense_per_capita":20208.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1876000.0,"revenue_adjusted":1989998.33,"revenue_actual":1915876.56,"expense_approved":2576000.0,"expense_adjusted":3006053.0,"expense_actual":2296294.98,"tax_revenue":1767201.72,"nontax_revenue":64694.0,"capital_revenue":2600.0,"transfer_revenue":81380.84,"current_expense":1272670.08,"capital_expense":1023624.9,"budget_balance":-380418.42,"cash_current":4449322.85,"cash_previous":4829741.27,"population_mid_year":89,"expense_per_capita":25801.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1945000.0,"revenue_adjusted":2275810.6,"revenue_actual":2194122.0,"expense_approved":1945000.0,"expense_adjusted":2789764.5,"expense_actual":2613015.35,"tax_revenue":1911248.0,"nontax_revenue":73406.0,"capital_revenue":0.0,"transfer_revenue":209468.0,"current_expense":1193708.85,"capital_expense":1419306.5,"budget_balance":-418893.35,"cash_current":4030429.5,"cash_previous":4449322.85,"population_mid_year":86,"expense_per_capita":30383.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1997000.0,"revenue_adjusted":2750764.22,"revenue_actual":2661939.11,"expense_approved":1997000.0,"expense_adjusted":2024555.0,"expense_actual":1340024.88,"tax_revenue":1936139.34,"nontax_revenue":131564.77,"capital_revenue":0.0,"transfer_revenue":594235.0,"current_expense":1340024.88,"capital_expense":0.0,"budget_balance":1321914.23,"cash_current":5352343.73,"cash_previous":4030429.5,"population_mid_year":88,"expense_per_capita":15227.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2100000.0,"revenue_adjusted":3594893.55,"revenue_actual":3487039.03,"expense_approved":2100000.0,"expense_adjusted":2982512.8,"expense_actual":2035577.3,"tax_revenue":2035563.35,"nontax_revenue":1372372.88,"capital_revenue":0.0,"transfer_revenue":79102.8,"current_expense":1890493.8,"capital_expense":145083.5,"budget_balance":1451461.73,"cash_current":6803805.46,"cash_previous":5352343.73,"population_mid_year":87,"expense_per_capita":23397.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
