{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509264","national_id":"00509264","name":"Ujkovice","currency_code":"CZK","history_path":"/data/municipal-history/00509264.json"},"series":[{"year":2010,"revenue_approved":1273100.0,"revenue_adjusted":1471000.0,"revenue_actual":1471400.0,"expense_approved":1273100.0,"expense_adjusted":533550.0,"expense_actual":533120.0,"tax_revenue":1222720.0,"nontax_revenue":167820.0,"capital_revenue":0.0,"transfer_revenue":80860.0,"current_expense":532620.0,"capital_expense":500.0,"budget_balance":938280.0,"cash_current":4169690.0,"cash_previous":3231400.0,"population_mid_year":102,"expense_per_capita":5226.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1221800.0,"revenue_adjusted":1361442.0,"revenue_actual":1361473.04,"expense_approved":1173100.0,"expense_adjusted":678499.0,"expense_actual":678391.26,"tax_revenue":1192744.96,"nontax_revenue":119696.08,"capital_revenue":0.0,"transfer_revenue":49032.0,"current_expense":678391.26,"capital_expense":0.0,"budget_balance":683081.78,"cash_current":4852769.45,"cash_previous":4169687.67,"population_mid_year":99,"expense_per_capita":6852.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1354900.0,"revenue_adjusted":1460756.76,"revenue_actual":1460416.09,"expense_approved":1354900.0,"expense_adjusted":1393975.26,"expense_actual":820106.81,"tax_revenue":1230343.15,"nontax_revenue":163133.18,"capital_revenue":0.0,"transfer_revenue":66939.76,"current_expense":736106.81,"capital_expense":84000.0,"budget_balance":640309.28,"cash_current":5493078.73,"cash_previous":4852769.45,"population_mid_year":99,"expense_per_capita":8283.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1369800.0,"revenue_adjusted":1579620.07,"revenue_actual":1576460.07,"expense_approved":1369800.0,"expense_adjusted":1587393.94,"expense_actual":1566660.92,"tax_revenue":1378688.67,"nontax_revenue":136672.67,"capital_revenue":0.0,"transfer_revenue":61098.73,"current_expense":985938.92,"capital_expense":580722.0,"budget_balance":9799.15,"cash_current":5502877.88,"cash_previous":5493078.73,"population_mid_year":95,"expense_per_capita":16491.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1581500.0,"revenue_adjusted":1783559.72,"revenue_actual":1582688.85,"expense_approved":1581500.0,"expense_adjusted":1639545.0,"expense_actual":718303.09,"tax_revenue":1404302.98,"nontax_revenue":116230.87,"capital_revenue":0.0,"transfer_revenue":62155.0,"current_expense":660367.09,"capital_expense":57936.0,"budget_balance":864385.76,"cash_current":6377037.64,"cash_previous":5502877.88,"population_mid_year":103,"expense_per_capita":6973.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1677000.0,"revenue_adjusted":1748583.0,"revenue_actual":1688498.34,"expense_approved":2266000.0,"expense_adjusted":2343520.69,"expense_actual":823166.51,"tax_revenue":1537490.23,"nontax_revenue":107508.11,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":823166.51,"capital_expense":0.0,"budget_balance":865331.83,"cash_current":4242369.47,"cash_previous":6377037.64,"population_mid_year":100,"expense_per_capita":8231.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1701000.0,"revenue_adjusted":2070636.74,"revenue_actual":1850528.22,"expense_approved":2126000.0,"expense_adjusted":2553508.14,"expense_actual":1656179.81,"tax_revenue":1673509.19,"nontax_revenue":126160.03,"capital_revenue":0.0,"transfer_revenue":50859.0,"current_expense":1656179.81,"capital_expense":0.0,"budget_balance":194348.41,"cash_current":4436717.88,"cash_previous":4242369.47,"population_mid_year":102,"expense_per_capita":16237.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1756000.0,"revenue_adjusted":2216207.0,"revenue_actual":2054139.03,"expense_approved":2150000.0,"expense_adjusted":2270223.33,"expense_actual":801702.37,"tax_revenue":1814493.46,"nontax_revenue":175404.62,"capital_revenue":1110.0,"transfer_revenue":63130.95,"current_expense":801702.37,"capital_expense":0.0,"budget_balance":1252436.66,"cash_current":5689154.54,"cash_previous":4436717.88,"population_mid_year":101,"expense_per_capita":7937.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1758700.0,"revenue_adjusted":2439184.68,"revenue_actual":2224340.13,"expense_approved":2167500.0,"expense_adjusted":2589344.69,"expense_actual":1748137.33,"tax_revenue":2053120.91,"nontax_revenue":94832.57,"capital_revenue":0.0,"transfer_revenue":76386.65,"current_expense":1568558.33,"capital_expense":179579.0,"budget_balance":476202.8,"cash_current":6165357.34,"cash_previous":5689154.54,"population_mid_year":103,"expense_per_capita":16972.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1786500.0,"revenue_adjusted":2607241.73,"revenue_actual":2593904.13,"expense_approved":2096000.0,"expense_adjusted":2336983.15,"expense_actual":1160660.39,"tax_revenue":2151188.45,"nontax_revenue":115274.4,"capital_revenue":265703.28,"transfer_revenue":61738.0,"current_expense":1037860.39,"capital_expense":122800.0,"budget_balance":1433243.74,"cash_current":7598601.08,"cash_previous":6165357.34,"population_mid_year":103,"expense_per_capita":11268.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1940100.0,"revenue_adjusted":2577865.03,"revenue_actual":2577865.03,"expense_approved":2516000.0,"expense_adjusted":3452152.38,"expense_actual":2458592.75,"tax_revenue":2242186.03,"nontax_revenue":139782.0,"capital_revenue":0.0,"transfer_revenue":195897.0,"current_expense":1939502.75,"capital_expense":519090.0,"budget_balance":119272.28,"cash_current":7717873.36,"cash_previous":7598601.08,"population_mid_year":105,"expense_per_capita":23415.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1759500.0,"revenue_adjusted":3200535.07,"revenue_actual":3052711.03,"expense_approved":2248000.0,"expense_adjusted":2827053.71,"expense_actual":1571799.88,"tax_revenue":2488597.3,"nontax_revenue":466082.15,"capital_revenue":0.0,"transfer_revenue":98031.58,"current_expense":1334949.88,"capital_expense":236850.0,"budget_balance":1480911.15,"cash_current":9198784.51,"cash_previous":7717873.36,"population_mid_year":110,"expense_per_capita":14289.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1977150.0,"revenue_adjusted":3187002.85,"revenue_actual":3084561.84,"expense_approved":2418000.0,"expense_adjusted":3904622.02,"expense_actual":3035295.25,"tax_revenue":2858555.53,"nontax_revenue":134752.74,"capital_revenue":0.0,"transfer_revenue":91253.57,"current_expense":1803759.67,"capital_expense":1231535.58,"budget_balance":49266.59,"cash_current":9248051.1,"cash_previous":9198784.51,"population_mid_year":111,"expense_per_capita":27345.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2954320.0,"revenue_adjusted":3685394.46,"revenue_actual":3564780.83,"expense_approved":3470000.0,"expense_adjusted":4409705.97,"expense_actual":3499927.35,"tax_revenue":3150587.9,"nontax_revenue":121764.58,"capital_revenue":0.0,"transfer_revenue":292428.35,"current_expense":2744836.85,"capital_expense":755090.5,"budget_balance":64853.48,"cash_current":9312904.58,"cash_previous":9248051.1,"population_mid_year":116,"expense_per_capita":30171.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3138722.0,"revenue_adjusted":4587159.86,"revenue_actual":4329169.04,"expense_approved":3493000.0,"expense_adjusted":4741339.89,"expense_actual":3252764.36,"tax_revenue":3385006.56,"nontax_revenue":348106.48,"capital_revenue":11935.0,"transfer_revenue":584121.0,"current_expense":2665664.36,"capital_expense":587100.0,"budget_balance":1076404.68,"cash_current":10389309.26,"cash_previous":9312904.58,"population_mid_year":115,"expense_per_capita":28284.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3427669.0,"revenue_adjusted":4052019.74,"revenue_actual":3980497.84,"expense_approved":3643000.0,"expense_adjusted":5913136.87,"expense_actual":3865057.89,"tax_revenue":3458313.77,"nontax_revenue":270224.07,"capital_revenue":4500.0,"transfer_revenue":247460.0,"current_expense":3618509.39,"capital_expense":246548.5,"budget_balance":115439.95,"cash_current":10504749.21,"cash_previous":10389309.26,"population_mid_year":113,"expense_per_capita":34204.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}