{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509213","national_id":"00509213","name":"Sudovo Hlavno","currency_code":"CZK","history_path":"/data/municipal-history/00509213.json"},"series":[{"year":2010,"revenue_approved":8038000.0,"revenue_adjusted":10381920.0,"revenue_actual":5352140.0,"expense_approved":2628000.0,"expense_adjusted":4971920.0,"expense_actual":4824630.0,"tax_revenue":4272580.0,"nontax_revenue":805020.0,"capital_revenue":85620.0,"transfer_revenue":188920.0,"current_expense":3334260.0,"capital_expense":1490370.0,"budget_balance":527510.0,"cash_current":18144730.0,"cash_previous":17686780.0,"population_mid_year":460,"expense_per_capita":10488.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5043000.0,"revenue_adjusted":7123788.0,"revenue_actual":6957753.2,"expense_approved":6929000.0,"expense_adjusted":8821788.0,"expense_actual":8288654.77,"tax_revenue":4050175.07,"nontax_revenue":708513.46,"capital_revenue":1908208.67,"transfer_revenue":290856.0,"current_expense":2920187.59,"capital_expense":5368467.18,"budget_balance":-1330901.57,"cash_current":16813831.35,"cash_previous":18144732.92,"population_mid_year":465,"expense_per_capita":17825.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6397000.0,"revenue_adjusted":9353823.0,"revenue_actual":9084534.03,"expense_approved":18736000.0,"expense_adjusted":21692823.0,"expense_actual":3781790.46,"tax_revenue":5181290.21,"nontax_revenue":943423.5,"capital_revenue":105397.32,"transfer_revenue":2854423.0,"current_expense":3774546.26,"capital_expense":7244.2,"budget_balance":5302743.57,"cash_current":22116574.92,"cash_previous":16813831.35,"population_mid_year":462,"expense_per_capita":8185.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3899000.0,"revenue_adjusted":8084503.0,"revenue_actual":9226731.33,"expense_approved":23914000.0,"expense_adjusted":28099503.0,"expense_actual":25492280.04,"tax_revenue":5484177.07,"nontax_revenue":631055.76,"capital_revenue":2882995.5,"transfer_revenue":228503.0,"current_expense":3371898.5,"capital_expense":22120381.54,"budget_balance":-16265548.71,"cash_current":5851026.21,"cash_previous":22116574.92,"population_mid_year":480,"expense_per_capita":53108.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4714222.0,"revenue_adjusted":16306474.0,"revenue_actual":15701075.04,"expense_approved":11019222.0,"expense_adjusted":22611474.0,"expense_actual":16823491.53,"tax_revenue":6440844.42,"nontax_revenue":800711.51,"capital_revenue":892267.11,"transfer_revenue":7567252.0,"current_expense":-1410136.67,"capital_expense":18233628.2,"budget_balance":-1122416.49,"cash_current":4728609.72,"cash_previous":5851026.21,"population_mid_year":481,"expense_per_capita":34976.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5237222.0,"revenue_adjusted":8826122.0,"revenue_actual":8794506.17,"expense_approved":4046000.0,"expense_adjusted":7634900.0,"expense_actual":5836528.61,"tax_revenue":7091779.8,"nontax_revenue":1104604.37,"capital_revenue":39000.0,"transfer_revenue":559122.0,"current_expense":4273445.04,"capital_expense":1563083.57,"budget_balance":2957977.56,"cash_current":7686587.28,"cash_previous":4728609.72,"population_mid_year":476,"expense_per_capita":12261.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5237000.0,"revenue_adjusted":7909652.0,"revenue_actual":7893373.57,"expense_approved":5183000.0,"expense_adjusted":7855652.0,"expense_actual":5369837.12,"tax_revenue":6650201.35,"nontax_revenue":1145110.22,"capital_revenue":0.0,"transfer_revenue":98062.0,"current_expense":3811961.12,"capital_expense":1557876.0,"budget_balance":2523536.45,"cash_current":10210123.73,"cash_previous":7686587.28,"population_mid_year":477,"expense_per_capita":11257.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5556000.0,"revenue_adjusted":27145548.0,"revenue_actual":14658122.08,"expense_approved":14060000.0,"expense_adjusted":35649548.0,"expense_actual":10328392.37,"tax_revenue":7477255.64,"nontax_revenue":1203648.04,"capital_revenue":16000.0,"transfer_revenue":5961218.4,"current_expense":2707600.71,"capital_expense":7620791.66,"budget_balance":4329729.71,"cash_current":14539853.44,"cash_previous":10210123.73,"population_mid_year":480,"expense_per_capita":21517.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19842000.0,"revenue_adjusted":23532659.0,"revenue_actual":23425844.9,"expense_approved":24134000.0,"expense_adjusted":36254659.0,"expense_actual":28402616.75,"tax_revenue":8055746.26,"nontax_revenue":1231260.04,"capital_revenue":44500.0,"transfer_revenue":14094338.6,"current_expense":-467104.55,"capital_expense":28869721.3,"budget_balance":-4976771.85,"cash_current":9563081.59,"cash_previous":14539853.44,"population_mid_year":486,"expense_per_capita":58441.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8000000.0,"revenue_adjusted":12880915.0,"revenue_actual":10540486.83,"expense_approved":12000000.0,"expense_adjusted":16673832.0,"expense_actual":11852785.53,"tax_revenue":8729476.71,"nontax_revenue":1196958.12,"capital_revenue":0.0,"transfer_revenue":614052.0,"current_expense":5022759.63,"capital_expense":6830025.9,"budget_balance":-1312298.7,"cash_current":8250782.89,"cash_previous":9563081.59,"population_mid_year":496,"expense_per_capita":23896.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8000000.0,"revenue_adjusted":13734555.81,"revenue_actual":13513607.22,"expense_approved":10987400.0,"expense_adjusted":13455162.2,"expense_actual":12302354.28,"tax_revenue":8304198.69,"nontax_revenue":1389362.72,"capital_revenue":95100.0,"transfer_revenue":3724945.81,"current_expense":7657545.64,"capital_expense":4644808.64,"budget_balance":1211252.94,"cash_current":9462035.83,"cash_previous":8250782.89,"population_mid_year":499,"expense_per_capita":24654.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8000000.0,"revenue_adjusted":13406885.0,"revenue_actual":12898369.02,"expense_approved":7000000.0,"expense_adjusted":18489885.0,"expense_actual":16019954.16,"tax_revenue":9488529.2,"nontax_revenue":1056685.14,"capital_revenue":0.0,"transfer_revenue":2353154.68,"current_expense":5192933.54,"capital_expense":10827020.62,"budget_balance":-3121585.14,"cash_current":11083950.69,"cash_previous":9462035.83,"population_mid_year":518,"expense_per_capita":30926.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12000000.0,"revenue_adjusted":14234672.0,"revenue_actual":13892621.91,"expense_approved":10000000.0,"expense_adjusted":14099076.0,"expense_actual":10376277.22,"tax_revenue":10527475.04,"nontax_revenue":886356.09,"capital_revenue":0.0,"transfer_revenue":2478790.78,"current_expense":5463446.35,"capital_expense":4912830.87,"budget_balance":3516344.69,"cash_current":14087295.38,"cash_previous":11083950.69,"population_mid_year":516,"expense_per_capita":20109.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14700000.0,"revenue_adjusted":19007131.0,"revenue_actual":19101948.11,"expense_approved":15747000.0,"expense_adjusted":28563795.0,"expense_actual":26139064.07,"tax_revenue":11533764.02,"nontax_revenue":1179453.09,"capital_revenue":169000.0,"transfer_revenue":6219731.0,"current_expense":11459855.14,"capital_expense":14679208.93,"budget_balance":-7037115.96,"cash_current":16337179.42,"cash_previous":14087295.38,"population_mid_year":523,"expense_per_capita":49979.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13107000.0,"revenue_adjusted":18520599.98,"revenue_actual":17867854.25,"expense_approved":9300000.0,"expense_adjusted":21242348.0,"expense_actual":18628271.18,"tax_revenue":12912419.27,"nontax_revenue":1290407.0,"capital_revenue":0.0,"transfer_revenue":3665027.98,"current_expense":8031929.98,"capital_expense":10596341.2,"budget_balance":-760416.93,"cash_current":14410422.49,"cash_previous":16337179.42,"population_mid_year":519,"expense_per_capita":35892.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14200000.0,"revenue_adjusted":21834090.52,"revenue_actual":18518420.3,"expense_approved":10400000.0,"expense_adjusted":26953870.52,"expense_actual":20909299.64,"tax_revenue":12922560.21,"nontax_revenue":1257186.88,"capital_revenue":14000.0,"transfer_revenue":4324673.21,"current_expense":9666161.11,"capital_expense":11243138.53,"budget_balance":-2390879.34,"cash_current":10853203.15,"cash_previous":14410422.49,"population_mid_year":519,"expense_per_capita":40287.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}