{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509205","national_id":"00509205","name":"Branžež","currency_code":"CZK","history_path":"/data/municipal-history/00509205.json"},"series":[{"year":2010,"revenue_approved":2569300.0,"revenue_adjusted":3046980.0,"revenue_actual":3052200.0,"expense_approved":2347300.0,"expense_adjusted":3259440.0,"expense_actual":3255390.0,"tax_revenue":2041490.0,"nontax_revenue":244900.0,"capital_revenue":0.0,"transfer_revenue":765810.0,"current_expense":3230390.0,"capital_expense":25000.0,"budget_balance":-203190.0,"cash_current":90040.0,"cash_previous":478660.0,"population_mid_year":217,"expense_per_capita":15001.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2304500.0,"revenue_adjusted":2665626.0,"revenue_actual":2657207.15,"expense_approved":2292800.0,"expense_adjusted":2331319.0,"expense_actual":2276640.68,"tax_revenue":2210803.94,"nontax_revenue":271208.21,"capital_revenue":940.0,"transfer_revenue":174255.0,"current_expense":2241640.68,"capital_expense":35000.0,"budget_balance":380566.47,"cash_current":453202.65,"cash_previous":90037.98,"population_mid_year":213,"expense_per_capita":10688.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2386500.0,"revenue_adjusted":2997221.23,"revenue_actual":2967084.05,"expense_approved":2103500.0,"expense_adjusted":2346954.0,"expense_actual":2311416.74,"tax_revenue":2331297.57,"nontax_revenue":232538.58,"capital_revenue":2125.0,"transfer_revenue":401122.9,"current_expense":2113416.74,"capital_expense":198000.0,"budget_balance":655667.31,"cash_current":918927.36,"cash_previous":453202.65,"population_mid_year":214,"expense_per_capita":10801.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2653200.0,"revenue_adjusted":3129765.4,"revenue_actual":3194649.1,"expense_approved":2368600.0,"expense_adjusted":2845165.4,"expense_actual":2492944.17,"tax_revenue":2832333.31,"nontax_revenue":183024.39,"capital_revenue":1020.0,"transfer_revenue":178271.4,"current_expense":2399294.17,"capital_expense":93650.0,"budget_balance":701704.93,"cash_current":1848020.34,"cash_previous":918927.36,"population_mid_year":214,"expense_per_capita":11649.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3023200.0,"revenue_adjusted":3161946.58,"revenue_actual":2723774.38,"expense_approved":2738600.0,"expense_adjusted":2877346.58,"expense_actual":2244027.22,"tax_revenue":2421894.3,"nontax_revenue":230502.03,"capital_revenue":7100.0,"transfer_revenue":64278.05,"current_expense":2171502.22,"capital_expense":72525.0,"budget_balance":479747.16,"cash_current":2463216.9,"cash_previous":1848020.34,"population_mid_year":222,"expense_per_capita":10108.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2610500.0,"revenue_adjusted":3538777.0,"revenue_actual":3604061.69,"expense_approved":2388500.0,"expense_adjusted":3316777.0,"expense_actual":2211894.32,"tax_revenue":3147806.11,"nontax_revenue":158336.58,"capital_revenue":150660.0,"transfer_revenue":147259.0,"current_expense":2143466.32,"capital_expense":68428.0,"budget_balance":1392167.37,"cash_current":3990761.31,"cash_previous":2463216.9,"population_mid_year":219,"expense_per_capita":10099.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3336900.0,"revenue_adjusted":5463567.0,"revenue_actual":5444794.95,"expense_approved":3114900.0,"expense_adjusted":5233689.7,"expense_actual":2679799.12,"tax_revenue":3394288.0,"nontax_revenue":282895.25,"capital_revenue":1435000.0,"transfer_revenue":332611.7,"current_expense":2373239.12,"capital_expense":306560.0,"budget_balance":2764995.83,"cash_current":5728047.44,"cash_previous":3990761.31,"population_mid_year":224,"expense_per_capita":11963.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3467300.0,"revenue_adjusted":4103997.6,"revenue_actual":4150681.81,"expense_approved":3245300.0,"expense_adjusted":5632597.6,"expense_actual":5295853.85,"tax_revenue":3700757.74,"nontax_revenue":184792.47,"capital_revenue":19000.0,"transfer_revenue":246131.6,"current_expense":3124709.85,"capital_expense":2171144.0,"budget_balance":-1145172.04,"cash_current":5642033.25,"cash_previous":5728047.44,"population_mid_year":224,"expense_per_capita":23642.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4106086.0,"revenue_adjusted":4696110.85,"revenue_actual":5018786.38,"expense_approved":3884086.0,"expense_adjusted":6302798.85,"expense_actual":5777588.35,"tax_revenue":3813579.95,"nontax_revenue":461550.58,"capital_revenue":301600.0,"transfer_revenue":442055.85,"current_expense":2695588.35,"capital_expense":3082000.0,"budget_balance":-758801.97,"cash_current":4656487.44,"cash_previous":5642033.25,"population_mid_year":234,"expense_per_capita":24690.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4156000.0,"revenue_adjusted":4758521.54,"revenue_actual":4844858.03,"expense_approved":3934000.0,"expense_adjusted":4271535.85,"expense_actual":3228323.23,"tax_revenue":4180404.33,"nontax_revenue":373796.85,"capital_revenue":0.0,"transfer_revenue":290656.85,"current_expense":3195323.23,"capital_expense":33000.0,"budget_balance":1616534.8,"cash_current":6305013.91,"cash_previous":4656487.44,"population_mid_year":238,"expense_per_capita":13564.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4040673.0,"revenue_adjusted":4903651.65,"revenue_actual":4927401.3,"expense_approved":3870173.0,"expense_adjusted":5340300.0,"expense_actual":4591620.34,"tax_revenue":4009745.54,"nontax_revenue":310582.11,"capital_revenue":0.0,"transfer_revenue":607073.65,"current_expense":3550139.0,"capital_expense":1041481.34,"budget_balance":335780.96,"cash_current":6654572.26,"cash_previous":6305013.91,"population_mid_year":237,"expense_per_capita":19373.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4031300.0,"revenue_adjusted":5421332.01,"revenue_actual":5343094.9,"expense_approved":4031300.0,"expense_adjusted":5382221.65,"expense_actual":4816445.39,"tax_revenue":4508040.09,"nontax_revenue":251312.66,"capital_revenue":0.0,"transfer_revenue":583742.15,"current_expense":3644162.01,"capital_expense":1172283.38,"budget_balance":526649.51,"cash_current":7237054.34,"cash_previous":6654572.26,"population_mid_year":234,"expense_per_capita":20583.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4678323.22,"revenue_adjusted":5832617.03,"revenue_actual":5827061.26,"expense_approved":4678323.22,"expense_adjusted":5422672.73,"expense_actual":4366299.61,"tax_revenue":4943004.82,"nontax_revenue":516385.23,"capital_revenue":0.0,"transfer_revenue":367671.21,"current_expense":4116735.9,"capital_expense":249563.71,"budget_balance":1460761.65,"cash_current":8721794.58,"cash_previous":7237054.34,"population_mid_year":266,"expense_per_capita":16414.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5502425.0,"revenue_adjusted":7309218.87,"revenue_actual":7310366.63,"expense_approved":5502425.0,"expense_adjusted":6797438.05,"expense_actual":5301439.32,"tax_revenue":6209611.77,"nontax_revenue":786343.86,"capital_revenue":0.0,"transfer_revenue":314411.0,"current_expense":5301439.32,"capital_expense":0.0,"budget_balance":2008927.31,"cash_current":10545621.33,"cash_previous":8721794.58,"population_mid_year":274,"expense_per_capita":19348.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6597181.0,"revenue_adjusted":7544205.3,"revenue_actual":7452543.02,"expense_approved":6597181.0,"expense_adjusted":8048197.5,"expense_actual":7590029.29,"tax_revenue":6562371.9,"nontax_revenue":471800.52,"capital_revenue":300.0,"transfer_revenue":418070.6,"current_expense":7494399.29,"capital_expense":95630.0,"budget_balance":-137486.27,"cash_current":10477155.29,"cash_previous":10545621.33,"population_mid_year":280,"expense_per_capita":27107.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6512402.0,"revenue_adjusted":8677442.56,"revenue_actual":8662839.06,"expense_approved":6512402.0,"expense_adjusted":10105905.1,"expense_actual":8180851.88,"tax_revenue":7119030.55,"nontax_revenue":595771.96,"capital_revenue":0.0,"transfer_revenue":948036.55,"current_expense":8075851.88,"capital_expense":105000.0,"budget_balance":481987.18,"cash_current":10432597.07,"cash_previous":10477155.29,"population_mid_year":285,"expense_per_capita":28704.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
