{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509175","national_id":"00509175","name":"Sudoměř","currency_code":"CZK","history_path":"/data/municipal-history/00509175.json"},"series":[{"year":2010,"revenue_approved":1405900.0,"revenue_adjusted":2249980.0,"revenue_actual":2198340.0,"expense_approved":1405900.0,"expense_adjusted":2249960.0,"expense_actual":1681950.0,"tax_revenue":1498340.0,"nontax_revenue":508430.0,"capital_revenue":25670.0,"transfer_revenue":165900.0,"current_expense":1653150.0,"capital_expense":28800.0,"budget_balance":516390.0,"cash_current":3690950.0,"cash_previous":5174560.0,"population_mid_year":86,"expense_per_capita":19557.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1839000.0,"revenue_adjusted":2322020.0,"revenue_actual":2302323.89,"expense_approved":1839000.0,"expense_adjusted":2322020.0,"expense_actual":1483586.76,"tax_revenue":1694295.04,"nontax_revenue":506052.85,"capital_revenue":0.0,"transfer_revenue":101976.0,"current_expense":1298811.76,"capital_expense":184775.0,"budget_balance":818737.13,"cash_current":2494574.16,"cash_previous":3690936.88,"population_mid_year":85,"expense_per_capita":17453.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1969000.0,"revenue_adjusted":3013126.0,"revenue_actual":2757120.29,"expense_approved":1969000.0,"expense_adjusted":3013126.0,"expense_actual":1558402.5,"tax_revenue":1892523.31,"nontax_revenue":799870.98,"capital_revenue":0.0,"transfer_revenue":64726.0,"current_expense":1514902.5,"capital_expense":43500.0,"budget_balance":1198717.79,"cash_current":7708391.8,"cash_previous":6509674.01,"population_mid_year":88,"expense_per_capita":17709.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3152600.0,"revenue_adjusted":3213334.0,"revenue_actual":2119877.54,"expense_approved":3152600.0,"expense_adjusted":3213334.0,"expense_actual":3956332.95,"tax_revenue":1683043.62,"nontax_revenue":364069.92,"capital_revenue":0.0,"transfer_revenue":72764.0,"current_expense":1494965.95,"capital_expense":2461367.0,"budget_balance":-1836455.41,"cash_current":5871936.39,"cash_previous":7708391.8,"population_mid_year":93,"expense_per_capita":42541.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1676100.0,"revenue_adjusted":4201674.0,"revenue_actual":4190601.9,"expense_approved":1676100.0,"expense_adjusted":4201674.0,"expense_actual":2332925.25,"tax_revenue":1888898.94,"nontax_revenue":496518.96,"capital_revenue":58250.0,"transfer_revenue":1746934.0,"current_expense":1916702.25,"capital_expense":416223.0,"budget_balance":1857676.65,"cash_current":7751524.34,"cash_previous":5883619.69,"population_mid_year":94,"expense_per_capita":24818.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2438140.0,"revenue_adjusted":4298181.28,"revenue_actual":3660369.55,"expense_approved":2438140.0,"expense_adjusted":4298181.28,"expense_actual":4280080.96,"tax_revenue":2027760.68,"nontax_revenue":369884.89,"capital_revenue":0.0,"transfer_revenue":1262723.98,"current_expense":2093299.68,"capital_expense":2186781.28,"budget_balance":-619711.41,"cash_current":7138566.93,"cash_previous":7741524.34,"population_mid_year":88,"expense_per_capita":48637.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3987000.0,"revenue_adjusted":3987000.0,"revenue_actual":2589989.84,"expense_approved":3987000.0,"expense_adjusted":3987000.0,"expense_actual":1572056.47,"tax_revenue":2142142.94,"nontax_revenue":306577.9,"capital_revenue":0.0,"transfer_revenue":141269.0,"current_expense":1572056.47,"capital_expense":0.0,"budget_balance":1017933.37,"cash_current":8157447.34,"cash_previous":7138834.21,"population_mid_year":96,"expense_per_capita":16375.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2227000.0,"revenue_adjusted":2688482.0,"revenue_actual":2681744.85,"expense_approved":2227000.0,"expense_adjusted":2688482.0,"expense_actual":2203151.79,"tax_revenue":2286395.27,"nontax_revenue":238676.58,"capital_revenue":73344.0,"transfer_revenue":83329.0,"current_expense":2146319.79,"capital_expense":56832.0,"budget_balance":478593.06,"cash_current":8636457.15,"cash_previous":8157447.34,"population_mid_year":99,"expense_per_capita":22254.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2273000.0,"revenue_adjusted":3135273.0,"revenue_actual":2752594.98,"expense_approved":2273000.0,"expense_adjusted":3135273.0,"expense_actual":2959248.7,"tax_revenue":2353499.19,"nontax_revenue":259502.79,"capital_revenue":49250.0,"transfer_revenue":90343.0,"current_expense":2959248.7,"capital_expense":0.0,"budget_balance":-206653.72,"cash_current":8423275.69,"cash_previous":8636457.15,"population_mid_year":103,"expense_per_capita":28730.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2463000.0,"revenue_adjusted":4574831.0,"revenue_actual":3886413.41,"expense_approved":2463000.0,"expense_adjusted":4574831.0,"expense_actual":4347224.04,"tax_revenue":2499468.08,"nontax_revenue":303510.58,"capital_revenue":661946.75,"transfer_revenue":421488.0,"current_expense":2037493.04,"capital_expense":2309731.0,"budget_balance":-460810.63,"cash_current":7962881.99,"cash_previous":8423275.69,"population_mid_year":101,"expense_per_capita":43041.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2475000.0,"revenue_adjusted":3206355.0,"revenue_actual":3054746.12,"expense_approved":2475000.0,"expense_adjusted":3206355.0,"expense_actual":2842836.76,"tax_revenue":2500076.81,"nontax_revenue":263529.31,"capital_revenue":17200.0,"transfer_revenue":273940.0,"current_expense":1929110.76,"capital_expense":913726.0,"budget_balance":211909.36,"cash_current":8175209.5,"cash_previous":7962881.99,"population_mid_year":100,"expense_per_capita":28428.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2480000.0,"revenue_adjusted":3195924.29,"revenue_actual":2944229.02,"expense_approved":5480000.0,"expense_adjusted":6408893.29,"expense_actual":3056411.93,"tax_revenue":2470251.16,"nontax_revenue":280186.29,"capital_revenue":67200.0,"transfer_revenue":126591.57,"current_expense":2150335.43,"capital_expense":906076.5,"budget_balance":-112182.91,"cash_current":8066731.66,"cash_previous":8175209.5,"population_mid_year":100,"expense_per_capita":30564.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2490000.0,"revenue_adjusted":4013467.68,"revenue_actual":3993511.37,"expense_approved":2490000.0,"expense_adjusted":4013467.68,"expense_actual":2756219.18,"tax_revenue":2836252.57,"nontax_revenue":738676.12,"capital_revenue":29700.0,"transfer_revenue":388882.68,"current_expense":2651302.18,"capital_expense":104917.0,"budget_balance":1237292.19,"cash_current":9316910.11,"cash_previous":8066731.66,"population_mid_year":109,"expense_per_capita":25286.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2500000.0,"revenue_adjusted":2632690.0,"revenue_actual":3683662.55,"expense_approved":2500000.0,"expense_adjusted":8548000.0,"expense_actual":2266197.65,"tax_revenue":3230516.29,"nontax_revenue":287974.26,"capital_revenue":0.0,"transfer_revenue":165172.0,"current_expense":1907628.65,"capital_expense":358569.0,"budget_balance":1417464.9,"cash_current":10927747.78,"cash_previous":9316910.11,"population_mid_year":109,"expense_per_capita":20790.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3200000.0,"revenue_adjusted":3255531.0,"revenue_actual":4005777.46,"expense_approved":7900000.0,"expense_adjusted":7955531.0,"expense_actual":3845024.81,"tax_revenue":3640579.96,"nontax_revenue":257840.5,"capital_revenue":0.0,"transfer_revenue":107357.0,"current_expense":2568919.71,"capital_expense":1276105.1,"budget_balance":160752.65,"cash_current":11457280.32,"cash_previous":10927747.78,"population_mid_year":101,"expense_per_capita":38069.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5243000.0,"revenue_adjusted":5579900.0,"revenue_actual":4824092.92,"expense_approved":8970000.0,"expense_adjusted":9002500.0,"expense_actual":3476462.47,"tax_revenue":3796631.72,"nontax_revenue":580015.2,"capital_revenue":70200.0,"transfer_revenue":377246.0,"current_expense":2850129.47,"capital_expense":626333.0,"budget_balance":1347630.45,"cash_current":12975480.99,"cash_previous":11457280.32,"population_mid_year":101,"expense_per_capita":34420.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}