{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509141","national_id":"00509141","name":"Mohelnice nad Jizerou","currency_code":"CZK","history_path":"/data/municipal-history/00509141.json"},"series":[{"year":2010,"revenue_approved":784300.0,"revenue_adjusted":871070.0,"revenue_actual":871060.0,"expense_approved":660500.0,"expense_adjusted":627580.0,"expense_actual":627570.0,"tax_revenue":753200.0,"nontax_revenue":36630.0,"capital_revenue":0.0,"transfer_revenue":81230.0,"current_expense":539840.0,"capital_expense":87730.0,"budget_balance":243490.0,"cash_current":418460.0,"cash_previous":174970.0,"population_mid_year":76,"expense_per_capita":8257.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":921600.0,"revenue_adjusted":973495.58,"revenue_actual":973495.58,"expense_approved":921600.0,"expense_adjusted":975762.83,"expense_actual":979462.83,"tax_revenue":787271.0,"nontax_revenue":36278.58,"capital_revenue":101000.0,"transfer_revenue":48946.0,"current_expense":404126.83,"capital_expense":575336.0,"budget_balance":-5967.25,"cash_current":412497.29,"cash_previous":418464.54,"population_mid_year":90,"expense_per_capita":10882.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":864600.0,"revenue_adjusted":961160.5,"revenue_actual":961160.5,"expense_approved":864600.0,"expense_adjusted":850451.89,"expense_actual":850451.89,"tax_revenue":865741.18,"nontax_revenue":34208.32,"capital_revenue":0.0,"transfer_revenue":61211.0,"current_expense":488773.89,"capital_expense":361678.0,"budget_balance":110708.61,"cash_current":523205.9,"cash_previous":412497.29,"population_mid_year":96,"expense_per_capita":8858.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":957060.0,"revenue_adjusted":1303294.0,"revenue_actual":1126121.34,"expense_approved":957060.0,"expense_adjusted":1303294.0,"expense_actual":1166412.65,"tax_revenue":1037563.68,"nontax_revenue":29110.66,"capital_revenue":0.0,"transfer_revenue":59447.0,"current_expense":454751.65,"capital_expense":711661.0,"budget_balance":-40291.31,"cash_current":490678.59,"cash_previous":0.0,"population_mid_year":100,"expense_per_capita":11664.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1104000.0,"revenue_adjusted":1215437.74,"revenue_actual":1215437.74,"expense_approved":1104000.0,"expense_adjusted":1334330.64,"expense_actual":1334330.64,"tax_revenue":1055146.27,"nontax_revenue":36881.47,"capital_revenue":65000.0,"transfer_revenue":58410.0,"current_expense":1265660.64,"capital_expense":68670.0,"budget_balance":-118892.9,"cash_current":371785.69,"cash_previous":490678.59,"population_mid_year":95,"expense_per_capita":14045.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1126630.0,"revenue_adjusted":1244630.0,"revenue_actual":1224402.63,"expense_approved":1126630.0,"expense_adjusted":1138630.0,"expense_actual":459395.03,"tax_revenue":1148306.63,"nontax_revenue":32596.0,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":361978.03,"capital_expense":97417.0,"budget_balance":765007.6,"cash_current":1136793.29,"cash_previous":371785.69,"population_mid_year":98,"expense_per_capita":4687.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1257400.0,"revenue_adjusted":1366281.0,"revenue_actual":1346535.33,"expense_approved":1257400.0,"expense_adjusted":1971109.0,"expense_actual":1267501.71,"tax_revenue":1230985.33,"nontax_revenue":64349.0,"capital_revenue":0.0,"transfer_revenue":51201.0,"current_expense":439778.91,"capital_expense":827722.8,"budget_balance":79033.62,"cash_current":1215826.91,"cash_previous":1136793.29,"population_mid_year":100,"expense_per_capita":12675.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1410450.0,"revenue_adjusted":1521584.0,"revenue_actual":1456396.24,"expense_approved":1410450.0,"expense_adjusted":1570425.0,"expense_actual":505826.41,"tax_revenue":1331839.74,"nontax_revenue":71522.5,"capital_revenue":0.0,"transfer_revenue":53034.0,"current_expense":505826.41,"capital_expense":0.0,"budget_balance":950569.83,"cash_current":2166396.74,"cash_previous":1215826.91,"population_mid_year":98,"expense_per_capita":5161.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1410000.0,"revenue_adjusted":1658959.0,"revenue_actual":1614582.7,"expense_approved":1410000.0,"expense_adjusted":1889579.0,"expense_actual":947798.19,"tax_revenue":1486457.2,"nontax_revenue":54316.5,"capital_revenue":650.0,"transfer_revenue":73159.0,"current_expense":891581.19,"capital_expense":56217.0,"budget_balance":666784.51,"cash_current":2833181.25,"cash_previous":2166396.74,"population_mid_year":96,"expense_per_capita":9872.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1491000.0,"revenue_adjusted":1606357.0,"revenue_actual":1684675.99,"expense_approved":2152000.0,"expense_adjusted":2593516.0,"expense_actual":1204320.38,"tax_revenue":1532761.99,"nontax_revenue":88557.0,"capital_revenue":1600.0,"transfer_revenue":61757.0,"current_expense":1172083.38,"capital_expense":32237.0,"budget_balance":480355.61,"cash_current":3333546.86,"cash_previous":2833181.25,"population_mid_year":93,"expense_per_capita":12949.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1641000.0,"revenue_adjusted":1823858.0,"revenue_actual":1697852.48,"expense_approved":2414000.0,"expense_adjusted":2649608.0,"expense_actual":1155102.3,"tax_revenue":1424411.6,"nontax_revenue":89682.88,"capital_revenue":0.0,"transfer_revenue":183758.0,"current_expense":993216.3,"capital_expense":161886.0,"budget_balance":542750.18,"cash_current":3876297.04,"cash_previous":3333546.86,"population_mid_year":94,"expense_per_capita":12288.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1578000.0,"revenue_adjusted":1747620.82,"revenue_actual":1723013.44,"expense_approved":1578000.0,"expense_adjusted":2153311.0,"expense_actual":1296584.43,"tax_revenue":1548133.11,"nontax_revenue":78875.51,"capital_revenue":0.0,"transfer_revenue":96004.82,"current_expense":1128356.43,"capital_expense":168228.0,"budget_balance":426429.01,"cash_current":4302726.05,"cash_previous":3876297.04,"population_mid_year":85,"expense_per_capita":15253.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1693000.0,"revenue_adjusted":1948277.99,"revenue_actual":2206834.42,"expense_approved":2414000.0,"expense_adjusted":2853640.0,"expense_actual":1577292.64,"tax_revenue":1787325.93,"nontax_revenue":234050.5,"capital_revenue":0.0,"transfer_revenue":185457.99,"current_expense":1504692.64,"capital_expense":72600.0,"budget_balance":629541.78,"cash_current":5005659.83,"cash_previous":4302726.05,"population_mid_year":91,"expense_per_capita":17332.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1930000.0,"revenue_adjusted":2119701.0,"revenue_actual":2409019.73,"expense_approved":2919000.0,"expense_adjusted":3133044.0,"expense_actual":1547258.87,"tax_revenue":2070187.73,"nontax_revenue":170211.0,"capital_revenue":2200.0,"transfer_revenue":166421.0,"current_expense":1242694.28,"capital_expense":304564.59,"budget_balance":861760.86,"cash_current":5867400.69,"cash_previous":5005659.83,"population_mid_year":96,"expense_per_capita":16117.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2279000.0,"revenue_adjusted":2307227.0,"revenue_actual":2431076.69,"expense_approved":2974000.0,"expense_adjusted":3002227.0,"expense_actual":2132439.13,"tax_revenue":2128278.19,"nontax_revenue":125671.5,"capital_revenue":0.0,"transfer_revenue":177127.0,"current_expense":1602537.13,"capital_expense":529902.0,"budget_balance":298637.56,"cash_current":6166038.25,"cash_previous":5867400.69,"population_mid_year":93,"expense_per_capita":22929.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2354000.0,"revenue_adjusted":2353900.0,"revenue_actual":2465033.93,"expense_approved":3620000.0,"expense_adjusted":4665000.0,"expense_actual":2615572.42,"tax_revenue":2190083.93,"nontax_revenue":114569.0,"capital_revenue":0.0,"transfer_revenue":160381.0,"current_expense":2571834.55,"capital_expense":43737.87,"budget_balance":-150538.49,"cash_current":6015499.76,"cash_previous":6166038.25,"population_mid_year":92,"expense_per_capita":28430.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}