{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509132","national_id":"00509132","name":"Mukařov","currency_code":"CZK","history_path":"/data/municipal-history/00509132.json"},"series":[{"year":2010,"revenue_approved":2918000.0,"revenue_adjusted":2948830.0,"revenue_actual":2948830.0,"expense_approved":2918000.0,"expense_adjusted":2605600.0,"expense_actual":1863610.0,"tax_revenue":2035690.0,"nontax_revenue":298430.0,"capital_revenue":0.0,"transfer_revenue":614710.0,"current_expense":1863610.0,"capital_expense":0.0,"budget_balance":1085220.0,"cash_current":2270880.0,"cash_previous":1528860.0,"population_mid_year":176,"expense_per_capita":10588.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2416200.0,"revenue_adjusted":2840121.0,"revenue_actual":2545217.23,"expense_approved":2416200.0,"expense_adjusted":2840121.0,"expense_actual":2018212.39,"tax_revenue":1942315.68,"nontax_revenue":264664.55,"capital_revenue":22906.0,"transfer_revenue":315331.0,"current_expense":1507240.39,"capital_expense":510972.0,"budget_balance":527004.84,"cash_current":2454674.56,"cash_previous":2270869.72,"population_mid_year":168,"expense_per_capita":12013.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2386700.0,"revenue_adjusted":3210868.0,"revenue_actual":2854339.58,"expense_approved":2386700.0,"expense_adjusted":3210868.0,"expense_actual":2451148.33,"tax_revenue":1980775.58,"nontax_revenue":532022.0,"capital_revenue":0.0,"transfer_revenue":341542.0,"current_expense":1643396.33,"capital_expense":807752.0,"budget_balance":403191.25,"cash_current":2688265.81,"cash_previous":2454674.56,"population_mid_year":176,"expense_per_capita":13926.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3054800.0,"revenue_adjusted":3254600.0,"revenue_actual":3629126.2,"expense_approved":2473500.0,"expense_adjusted":3054600.0,"expense_actual":2437970.72,"tax_revenue":2275042.39,"nontax_revenue":624656.81,"capital_revenue":18850.0,"transfer_revenue":710577.0,"current_expense":1693849.72,"capital_expense":744121.0,"budget_balance":1191155.48,"cash_current":3879421.29,"cash_previous":2688265.81,"population_mid_year":172,"expense_per_capita":14174.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2811000.0,"revenue_adjusted":4221000.0,"revenue_actual":4582219.81,"expense_approved":3349000.0,"expense_adjusted":3989000.0,"expense_actual":3860145.59,"tax_revenue":2400093.85,"nontax_revenue":519389.73,"capital_revenue":14971.0,"transfer_revenue":1647765.23,"current_expense":1447317.49,"capital_expense":2412828.1,"budget_balance":722074.22,"cash_current":4601495.51,"cash_previous":3879421.29,"population_mid_year":171,"expense_per_capita":22573.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3086000.0,"revenue_adjusted":3208505.99,"revenue_actual":3078889.25,"expense_approved":3852500.0,"expense_adjusted":3852500.0,"expense_actual":2480663.49,"tax_revenue":2493636.39,"nontax_revenue":328478.13,"capital_revenue":12871.0,"transfer_revenue":243903.73,"current_expense":2060559.38,"capital_expense":420104.11,"budget_balance":598225.76,"cash_current":5199721.27,"cash_previous":4601495.51,"population_mid_year":171,"expense_per_capita":14506.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3111000.0,"revenue_adjusted":3131200.0,"revenue_actual":3383884.56,"expense_approved":3111000.0,"expense_adjusted":3131200.0,"expense_actual":2122490.16,"tax_revenue":2755506.35,"nontax_revenue":396680.21,"capital_revenue":88750.0,"transfer_revenue":142948.0,"current_expense":1739085.16,"capital_expense":383405.0,"budget_balance":1261394.4,"cash_current":6461115.67,"cash_previous":5199721.27,"population_mid_year":180,"expense_per_capita":11791.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3067500.0,"revenue_adjusted":3871026.0,"revenue_actual":3781930.35,"expense_approved":4047500.0,"expense_adjusted":4851026.0,"expense_actual":2533408.48,"tax_revenue":3104969.65,"nontax_revenue":508903.7,"capital_revenue":110000.0,"transfer_revenue":58057.0,"current_expense":1961369.48,"capital_expense":572039.0,"budget_balance":1248521.87,"cash_current":8709637.54,"cash_previous":6461115.67,"population_mid_year":185,"expense_per_capita":13694.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3813000.0,"revenue_adjusted":15811670.59,"revenue_actual":15452382.29,"expense_approved":3913400.0,"expense_adjusted":15107692.6,"expense_actual":14714478.74,"tax_revenue":3413233.7,"nontax_revenue":400778.0,"capital_revenue":350000.0,"transfer_revenue":11288370.59,"current_expense":1975944.26,"capital_expense":12738534.48,"budget_balance":737903.55,"cash_current":8447541.09,"cash_previous":0.0,"population_mid_year":190,"expense_per_capita":77444.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3631000.0,"revenue_adjusted":3858217.0,"revenue_actual":4444045.56,"expense_approved":3731000.0,"expense_adjusted":3958217.0,"expense_actual":2821749.06,"tax_revenue":3907522.16,"nontax_revenue":395966.4,"capital_revenue":69000.0,"transfer_revenue":71557.0,"current_expense":2276979.06,"capital_expense":544770.0,"budget_balance":1622296.5,"cash_current":10069837.59,"cash_previous":8447541.09,"population_mid_year":202,"expense_per_capita":13969.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3918700.0,"revenue_adjusted":4765539.81,"revenue_actual":4748503.07,"expense_approved":4918700.0,"expense_adjusted":5765837.18,"expense_actual":2958142.6,"tax_revenue":3825119.83,"nontax_revenue":516467.24,"capital_revenue":77950.0,"transfer_revenue":328966.0,"current_expense":2426535.74,"capital_expense":531606.86,"budget_balance":1790360.47,"cash_current":11860198.06,"cash_previous":10069837.59,"population_mid_year":208,"expense_per_capita":14221.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4280200.0,"revenue_adjusted":4903321.39,"revenue_actual":4948033.61,"expense_approved":3280500.0,"expense_adjusted":4259649.61,"expense_actual":3234612.08,"tax_revenue":4247897.79,"nontax_revenue":514745.59,"capital_revenue":62000.0,"transfer_revenue":123390.23,"current_expense":2701111.6,"capital_expense":533500.48,"budget_balance":1713421.53,"cash_current":13573619.59,"cash_previous":11860198.06,"population_mid_year":213,"expense_per_capita":15185.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4405500.0,"revenue_adjusted":5892968.97,"revenue_actual":5770407.48,"expense_approved":3646700.0,"expense_adjusted":5120622.0,"expense_actual":3553471.53,"tax_revenue":4895511.52,"nontax_revenue":466623.8,"capital_revenue":62000.0,"transfer_revenue":346272.16,"current_expense":2098625.08,"capital_expense":1454846.45,"budget_balance":2216935.95,"cash_current":15790555.54,"cash_previous":13573619.59,"population_mid_year":211,"expense_per_capita":16841.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4906500.0,"revenue_adjusted":5682907.37,"revenue_actual":6361059.98,"expense_approved":4122100.0,"expense_adjusted":5764871.37,"expense_actual":3535643.98,"tax_revenue":5537498.33,"nontax_revenue":648050.65,"capital_revenue":0.0,"transfer_revenue":175511.0,"current_expense":3044910.38,"capital_expense":490733.6,"budget_balance":2825416.0,"cash_current":18615971.54,"cash_previous":15790555.54,"population_mid_year":208,"expense_per_capita":16998.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5422000.0,"revenue_adjusted":8435548.0,"revenue_actual":8179122.86,"expense_approved":9706000.0,"expense_adjusted":16828587.53,"expense_actual":10497675.0,"tax_revenue":5813304.61,"nontax_revenue":945192.25,"capital_revenue":51600.0,"transfer_revenue":1369026.0,"current_expense":4105259.46,"capital_expense":6392415.54,"budget_balance":-2318552.14,"cash_current":16297419.4,"cash_previous":18615971.54,"population_mid_year":209,"expense_per_capita":50228.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6415000.0,"revenue_adjusted":8440830.0,"revenue_actual":8634914.77,"expense_approved":6359000.0,"expense_adjusted":7274892.0,"expense_actual":4595570.07,"tax_revenue":6227320.28,"nontax_revenue":747190.49,"capital_revenue":154042.0,"transfer_revenue":1506362.0,"current_expense":4209586.15,"capital_expense":385983.92,"budget_balance":4039344.7,"cash_current":20336764.1,"cash_previous":16297419.4,"population_mid_year":205,"expense_per_capita":22417.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}