{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509116","national_id":"00509116","name":"Charvatce","currency_code":"CZK","history_path":"/data/municipal-history/00509116.json"},"series":[{"year":2010,"revenue_approved":2884900.0,"revenue_adjusted":45592370.0,"revenue_actual":45416580.0,"expense_approved":2837500.0,"expense_adjusted":5580590.0,"expense_actual":4834140.0,"tax_revenue":1828040.0,"nontax_revenue":6761320.0,"capital_revenue":20400.0,"transfer_revenue":36806820.0,"current_expense":1466140.0,"capital_expense":3368000.0,"budget_balance":40582440.0,"cash_current":4710050.0,"cash_previous":1421060.0,"population_mid_year":222,"expense_per_capita":21775.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7437900.0,"revenue_adjusted":7812900.0,"revenue_actual":4934136.83,"expense_approved":7367500.0,"expense_adjusted":7742500.0,"expense_actual":2992136.33,"tax_revenue":2274338.03,"nontax_revenue":69621.8,"capital_revenue":131635.0,"transfer_revenue":2458542.0,"current_expense":1524959.73,"capital_expense":1467176.6,"budget_balance":1942000.5,"cash_current":6652049.21,"cash_previous":4710048.71,"population_mid_year":224,"expense_per_capita":13357.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8056000.0,"revenue_adjusted":8500079.0,"revenue_actual":4375700.33,"expense_approved":7826500.0,"expense_adjusted":10838493.0,"expense_actual":6680887.73,"tax_revenue":1937681.68,"nontax_revenue":144975.65,"capital_revenue":1106950.0,"transfer_revenue":1186093.0,"current_expense":3019617.73,"capital_expense":3661270.0,"budget_balance":-2305187.4,"cash_current":4346861.81,"cash_previous":6652049.21,"population_mid_year":226,"expense_per_capita":29561.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5785000.0,"revenue_adjusted":7608509.0,"revenue_actual":7258430.67,"expense_approved":5604500.0,"expense_adjusted":7428009.0,"expense_actual":5221193.65,"tax_revenue":2285071.97,"nontax_revenue":98391.7,"capital_revenue":4511214.0,"transfer_revenue":363753.0,"current_expense":1678143.65,"capital_expense":3543050.0,"budget_balance":2037237.02,"cash_current":2384098.83,"cash_previous":4346861.81,"population_mid_year":239,"expense_per_capita":21846.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6757000.0,"revenue_adjusted":8382828.04,"revenue_actual":6968850.12,"expense_approved":6541000.0,"expense_adjusted":8166828.04,"expense_actual":7639762.58,"tax_revenue":2526956.8,"nontax_revenue":143399.28,"capital_revenue":3080140.0,"transfer_revenue":1218354.04,"current_expense":1268505.9,"capital_expense":6371256.68,"budget_balance":-670912.46,"cash_current":1713186.37,"cash_previous":2384098.83,"population_mid_year":239,"expense_per_capita":31965.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6439000.0,"revenue_adjusted":14297704.0,"revenue_actual":14310505.07,"expense_approved":2219000.0,"expense_adjusted":10077704.0,"expense_actual":1948620.68,"tax_revenue":2881983.7,"nontax_revenue":276317.37,"capital_revenue":11108704.0,"transfer_revenue":43500.0,"current_expense":1525978.68,"capital_expense":422642.0,"budget_balance":12361884.39,"cash_current":14075070.76,"cash_previous":1713186.37,"population_mid_year":248,"expense_per_capita":7857.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4727500.0,"revenue_adjusted":6537800.0,"revenue_actual":6118411.12,"expense_approved":2134000.0,"expense_adjusted":5894300.0,"expense_actual":4602608.4,"tax_revenue":3025201.02,"nontax_revenue":326938.1,"capital_revenue":2210173.0,"transfer_revenue":556099.0,"current_expense":1571059.4,"capital_expense":3031549.0,"budget_balance":1515802.72,"cash_current":15590873.48,"cash_previous":14075070.76,"population_mid_year":256,"expense_per_capita":17978.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4839500.0,"revenue_adjusted":4857726.0,"revenue_actual":4316960.93,"expense_approved":4816000.0,"expense_adjusted":4834226.0,"expense_actual":3954741.65,"tax_revenue":3434329.43,"nontax_revenue":136654.5,"capital_revenue":688400.0,"transfer_revenue":57577.0,"current_expense":1553195.65,"capital_expense":2401546.0,"budget_balance":362219.28,"cash_current":15971254.76,"cash_previous":15590873.48,"population_mid_year":272,"expense_per_capita":14539.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4634000.0,"revenue_adjusted":5524886.18,"revenue_actual":5391883.45,"expense_approved":4649000.0,"expense_adjusted":4710051.18,"expense_actual":3808779.85,"tax_revenue":4046145.11,"nontax_revenue":888150.16,"capital_revenue":0.0,"transfer_revenue":457588.18,"current_expense":1728545.75,"capital_expense":2080234.1,"budget_balance":1583103.6,"cash_current":21704358.36,"cash_previous":15971254.76,"population_mid_year":287,"expense_per_capita":13271.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4442000.0,"revenue_adjusted":5486564.28,"revenue_actual":5255089.43,"expense_approved":17190000.0,"expense_adjusted":17516042.0,"expense_actual":10132487.31,"tax_revenue":4460556.88,"nontax_revenue":164371.55,"capital_revenue":265600.0,"transfer_revenue":364561.0,"current_expense":1809312.83,"capital_expense":8323174.48,"budget_balance":-4877397.88,"cash_current":16676960.48,"cash_previous":21704358.36,"population_mid_year":305,"expense_per_capita":33221.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4780000.0,"revenue_adjusted":16292878.67,"revenue_actual":16106368.13,"expense_approved":19658202.0,"expense_adjusted":28621921.0,"expense_actual":26786815.39,"tax_revenue":4316100.13,"nontax_revenue":170242.0,"capital_revenue":0.0,"transfer_revenue":11620026.0,"current_expense":2434626.29,"capital_expense":24352189.1,"budget_balance":-10680447.26,"cash_current":5996513.22,"cash_previous":16676960.48,"population_mid_year":330,"expense_per_capita":81172.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4970000.0,"revenue_adjusted":6077483.42,"revenue_actual":5671990.56,"expense_approved":3200000.0,"expense_adjusted":5764951.32,"expense_actual":4903421.36,"tax_revenue":5183359.8,"nontax_revenue":176278.33,"capital_revenue":178100.0,"transfer_revenue":134252.43,"current_expense":2549917.11,"capital_expense":2353504.25,"budget_balance":768569.2,"cash_current":3765082.42,"cash_previous":5996513.22,"population_mid_year":339,"expense_per_capita":14464.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5824000.0,"revenue_adjusted":8159443.55,"revenue_actual":7941786.77,"expense_approved":4498000.0,"expense_adjusted":6379243.81,"expense_actual":4494570.28,"tax_revenue":6321913.62,"nontax_revenue":447639.7,"capital_revenue":0.0,"transfer_revenue":1172233.45,"current_expense":2800880.0,"capital_expense":1693690.28,"budget_balance":3447216.49,"cash_current":7212298.91,"cash_previous":3765082.42,"population_mid_year":348,"expense_per_capita":12915.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6389000.0,"revenue_adjusted":11658770.39,"revenue_actual":11424121.3,"expense_approved":4202000.0,"expense_adjusted":8802095.32,"expense_actual":7670380.82,"tax_revenue":7271436.4,"nontax_revenue":257495.9,"capital_revenue":0.0,"transfer_revenue":3895189.0,"current_expense":2763658.16,"capital_expense":4906722.66,"budget_balance":3753740.48,"cash_current":10966039.39,"cash_previous":7212298.91,"population_mid_year":366,"expense_per_capita":20957.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8479200.0,"revenue_adjusted":9563222.17,"revenue_actual":8878550.55,"expense_approved":8479200.0,"expense_adjusted":15161095.15,"expense_actual":12552205.04,"tax_revenue":7737392.6,"nontax_revenue":1003008.95,"capital_revenue":0.0,"transfer_revenue":138149.0,"current_expense":5308424.4,"capital_expense":7243780.64,"budget_balance":-3673654.49,"cash_current":6322384.9,"cash_previous":10966039.39,"population_mid_year":383,"expense_per_capita":32773.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8166000.0,"revenue_adjusted":8786696.47,"revenue_actual":9058255.93,"expense_approved":13166000.0,"expense_adjusted":14144832.0,"expense_actual":10970253.68,"tax_revenue":8365706.96,"nontax_revenue":602312.97,"capital_revenue":0.0,"transfer_revenue":90236.0,"current_expense":3890575.17,"capital_expense":7079678.51,"budget_balance":-1911997.75,"cash_current":4410387.15,"cash_previous":6322384.9,"population_mid_year":384,"expense_per_capita":28568.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}