{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509094","national_id":"00509094","name":"Hrušov","currency_code":"CZK","history_path":"/data/municipal-history/00509094.json"},"series":[{"year":2010,"revenue_approved":2448010.0,"revenue_adjusted":3355570.0,"revenue_actual":3091440.0,"expense_approved":2448000.0,"expense_adjusted":3355550.0,"expense_actual":2786370.0,"tax_revenue":2201180.0,"nontax_revenue":76270.0,"capital_revenue":0.0,"transfer_revenue":813990.0,"current_expense":2767570.0,"capital_expense":18800.0,"budget_balance":305070.0,"cash_current":67000.0,"cash_previous":29920.0,"population_mid_year":226,"expense_per_capita":12329.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2554000.0,"revenue_adjusted":3135911.0,"revenue_actual":3043197.31,"expense_approved":2554000.0,"expense_adjusted":4135911.0,"expense_actual":3736942.59,"tax_revenue":2238985.4,"nontax_revenue":65124.91,"capital_revenue":0.0,"transfer_revenue":739087.0,"current_expense":2465938.59,"capital_expense":1271004.0,"budget_balance":-693745.28,"cash_current":88606.81,"cash_previous":66998.48,"population_mid_year":222,"expense_per_capita":16833.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2469000.0,"revenue_adjusted":2819235.0,"revenue_actual":2501655.6,"expense_approved":2241000.0,"expense_adjusted":2591235.0,"expense_actual":1927057.12,"tax_revenue":2278488.06,"nontax_revenue":107674.54,"capital_revenue":0.0,"transfer_revenue":115493.0,"current_expense":1808921.12,"capital_expense":118136.0,"budget_balance":574598.48,"cash_current":465885.83,"cash_previous":88606.81,"population_mid_year":224,"expense_per_capita":8602.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2887560.0,"revenue_adjusted":3403594.0,"revenue_actual":3309211.32,"expense_approved":2647560.0,"expense_adjusted":3163594.0,"expense_actual":2953659.89,"tax_revenue":2601404.83,"nontax_revenue":90897.49,"capital_revenue":0.0,"transfer_revenue":616909.0,"current_expense":2951659.89,"capital_expense":2000.0,"budget_balance":355551.43,"cash_current":614315.71,"cash_previous":465885.83,"population_mid_year":237,"expense_per_capita":12462.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2917166.0,"revenue_adjusted":3632152.0,"revenue_actual":3483608.22,"expense_approved":2719857.0,"expense_adjusted":3434843.0,"expense_actual":3239102.46,"tax_revenue":2823381.63,"nontax_revenue":118999.59,"capital_revenue":1085.0,"transfer_revenue":540142.0,"current_expense":3034677.46,"capital_expense":204425.0,"budget_balance":244505.76,"cash_current":641524.78,"cash_previous":614315.71,"population_mid_year":230,"expense_per_capita":14083.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2950000.0,"revenue_adjusted":3420176.0,"revenue_actual":3414768.09,"expense_approved":2752691.0,"expense_adjusted":3222867.0,"expense_actual":2468811.78,"tax_revenue":2958885.09,"nontax_revenue":136179.0,"capital_revenue":0.0,"transfer_revenue":319704.0,"current_expense":2468811.78,"capital_expense":0.0,"budget_balance":945956.31,"cash_current":1359486.68,"cash_previous":641524.78,"population_mid_year":230,"expense_per_capita":10733.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2997883.0,"revenue_adjusted":3630896.0,"revenue_actual":3603275.87,"expense_approved":2811927.0,"expense_adjusted":3044589.3,"expense_actual":1790450.32,"tax_revenue":3043632.67,"nontax_revenue":199327.2,"capital_revenue":0.0,"transfer_revenue":360316.0,"current_expense":1743450.32,"capital_expense":47000.0,"budget_balance":1812825.55,"cash_current":3065044.73,"cash_previous":1359486.68,"population_mid_year":227,"expense_per_capita":7887.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3049700.0,"revenue_adjusted":3945162.0,"revenue_actual":3934176.45,"expense_approved":4707500.0,"expense_adjusted":4982319.0,"expense_actual":3290127.35,"tax_revenue":3303582.95,"nontax_revenue":145976.5,"capital_revenue":0.0,"transfer_revenue":484617.0,"current_expense":1686730.35,"capital_expense":1603397.0,"budget_balance":644049.1,"cash_current":3709093.83,"cash_previous":3065044.73,"population_mid_year":221,"expense_per_capita":14887.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3073500.0,"revenue_adjusted":4129458.0,"revenue_actual":4074914.33,"expense_approved":3073500.0,"expense_adjusted":3669836.0,"expense_actual":1925493.58,"tax_revenue":3545039.83,"nontax_revenue":144912.5,"capital_revenue":12900.0,"transfer_revenue":372062.0,"current_expense":1766593.58,"capital_expense":158900.0,"budget_balance":2149420.75,"cash_current":5858514.58,"cash_previous":3709093.83,"population_mid_year":215,"expense_per_capita":8955.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3108500.0,"revenue_adjusted":3916414.0,"revenue_actual":4148243.22,"expense_approved":3108500.0,"expense_adjusted":3568614.0,"expense_actual":2141296.56,"tax_revenue":3766618.22,"nontax_revenue":160211.0,"capital_revenue":24000.0,"transfer_revenue":197414.0,"current_expense":2066296.56,"capital_expense":75000.0,"budget_balance":2006946.66,"cash_current":7865461.24,"cash_previous":5858514.58,"population_mid_year":220,"expense_per_capita":9733.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3430000.0,"revenue_adjusted":5142435.0,"revenue_actual":5095740.29,"expense_approved":3430000.0,"expense_adjusted":4695866.27,"expense_actual":3827403.99,"tax_revenue":3688512.98,"nontax_revenue":188752.31,"capital_revenue":10200.0,"transfer_revenue":1208275.0,"current_expense":2281028.3,"capital_expense":1546375.69,"budget_balance":1268336.3,"cash_current":9133797.54,"cash_previous":7865461.24,"population_mid_year":227,"expense_per_capita":16860.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3525000.0,"revenue_adjusted":4549132.87,"revenue_actual":4448946.81,"expense_approved":3525000.0,"expense_adjusted":3996000.0,"expense_actual":2698656.76,"tax_revenue":4053349.44,"nontax_revenue":174491.5,"capital_revenue":0.0,"transfer_revenue":221105.87,"current_expense":2457639.96,"capital_expense":241016.8,"budget_balance":1750290.05,"cash_current":10884087.59,"cash_previous":9133797.54,"population_mid_year":230,"expense_per_capita":11733.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3957027.0,"revenue_adjusted":5305778.11,"revenue_actual":5221447.27,"expense_approved":12647027.0,"expense_adjusted":12933971.0,"expense_actual":9619334.71,"tax_revenue":4858212.66,"nontax_revenue":166493.5,"capital_revenue":0.0,"transfer_revenue":196741.11,"current_expense":2549213.15,"capital_expense":7070121.56,"budget_balance":-4397887.44,"cash_current":6486200.15,"cash_previous":10884087.59,"population_mid_year":226,"expense_per_capita":42563.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5135540.0,"revenue_adjusted":31025511.0,"revenue_actual":30969706.2,"expense_approved":7521040.0,"expense_adjusted":7599451.0,"expense_actual":5193667.75,"tax_revenue":5195965.09,"nontax_revenue":231310.11,"capital_revenue":25453500.0,"transfer_revenue":88931.0,"current_expense":4998467.75,"capital_expense":195200.0,"budget_balance":25776038.45,"cash_current":32262238.6,"cash_previous":6486200.15,"population_mid_year":236,"expense_per_capita":22007.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6100800.0,"revenue_adjusted":10156312.0,"revenue_actual":9989212.87,"expense_approved":31100800.0,"expense_adjusted":35156312.0,"expense_actual":9044689.33,"tax_revenue":9617639.87,"nontax_revenue":230510.0,"capital_revenue":0.0,"transfer_revenue":141063.0,"current_expense":8383060.49,"capital_expense":661628.84,"budget_balance":944523.54,"cash_current":33206762.14,"cash_previous":32262238.6,"population_mid_year":234,"expense_per_capita":38652.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6300730.0,"revenue_adjusted":6310023.0,"revenue_actual":6209928.46,"expense_approved":31300730.0,"expense_adjusted":31315763.0,"expense_actual":5167829.83,"tax_revenue":5908605.46,"nontax_revenue":228890.0,"capital_revenue":0.0,"transfer_revenue":72433.0,"current_expense":4228779.08,"capital_expense":939050.75,"budget_balance":1042098.63,"cash_current":34248860.77,"cash_previous":33206762.14,"population_mid_year":232,"expense_per_capita":22275.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}