{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509078","national_id":"00509078","name":"Rabakov","currency_code":"CZK","history_path":"/data/municipal-history/00509078.json"},"series":[{"year":2010,"revenue_approved":460000.0,"revenue_adjusted":648460.0,"revenue_actual":661920.0,"expense_approved":460000.0,"expense_adjusted":648460.0,"expense_actual":611710.0,"tax_revenue":485060.0,"nontax_revenue":96040.0,"capital_revenue":0.0,"transfer_revenue":80820.0,"current_expense":582310.0,"capital_expense":29400.0,"budget_balance":50210.0,"cash_current":339260.0,"cash_previous":289060.0,"population_mid_year":56,"expense_per_capita":10923.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":516000.0,"revenue_adjusted":654058.0,"revenue_actual":671629.31,"expense_approved":516000.0,"expense_adjusted":654058.0,"expense_actual":494552.92,"tax_revenue":485144.85,"nontax_revenue":139289.46,"capital_revenue":0.0,"transfer_revenue":47195.0,"current_expense":494552.92,"capital_expense":0.0,"budget_balance":177076.39,"cash_current":516334.03,"cash_previous":339257.64,"population_mid_year":57,"expense_per_capita":8676.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":572500.0,"revenue_adjusted":630194.0,"revenue_actual":593846.88,"expense_approved":572500.0,"expense_adjusted":643294.0,"expense_actual":587974.26,"tax_revenue":507968.96,"nontax_revenue":25775.24,"capital_revenue":0.0,"transfer_revenue":60102.68,"current_expense":587974.26,"capital_expense":0.0,"budget_balance":5872.62,"cash_current":522206.65,"cash_previous":516334.03,"population_mid_year":61,"expense_per_capita":9638.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":513400.0,"revenue_adjusted":725939.0,"revenue_actual":696902.45,"expense_approved":513400.0,"expense_adjusted":725939.0,"expense_actual":592620.45,"tax_revenue":615249.61,"nontax_revenue":22093.84,"capital_revenue":0.0,"transfer_revenue":59559.0,"current_expense":592620.45,"capital_expense":0.0,"budget_balance":104282.0,"cash_current":626488.65,"cash_previous":522206.65,"population_mid_year":61,"expense_per_capita":9715.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":634000.0,"revenue_adjusted":766990.0,"revenue_actual":757733.45,"expense_approved":634000.0,"expense_adjusted":940043.0,"expense_actual":796158.78,"tax_revenue":663578.36,"nontax_revenue":36201.09,"capital_revenue":0.0,"transfer_revenue":57954.0,"current_expense":796158.78,"capital_expense":0.0,"budget_balance":-38425.33,"cash_current":588063.32,"cash_previous":626488.65,"population_mid_year":57,"expense_per_capita":13967.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":667000.0,"revenue_adjusted":845700.0,"revenue_actual":824077.39,"expense_approved":667000.0,"expense_adjusted":845700.0,"expense_actual":571628.88,"tax_revenue":635371.01,"nontax_revenue":146306.38,"capital_revenue":0.0,"transfer_revenue":42400.0,"current_expense":571628.88,"capital_expense":0.0,"budget_balance":252448.51,"cash_current":840511.83,"cash_previous":588063.32,"population_mid_year":55,"expense_per_capita":10393.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":696000.0,"revenue_adjusted":831293.0,"revenue_actual":823914.39,"expense_approved":696000.0,"expense_adjusted":831293.0,"expense_actual":566553.61,"tax_revenue":708054.87,"nontax_revenue":64324.52,"capital_revenue":0.0,"transfer_revenue":51535.0,"current_expense":536303.61,"capital_expense":30250.0,"budget_balance":257360.78,"cash_current":1097872.61,"cash_previous":840511.83,"population_mid_year":55,"expense_per_capita":10300.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":728000.0,"revenue_adjusted":839227.0,"revenue_actual":836646.59,"expense_approved":728000.0,"expense_adjusted":839227.0,"expense_actual":757037.99,"tax_revenue":743247.65,"nontax_revenue":37911.94,"capital_revenue":0.0,"transfer_revenue":55487.0,"current_expense":605322.14,"capital_expense":151715.85,"budget_balance":79608.6,"cash_current":1177481.21,"cash_previous":1097872.61,"population_mid_year":53,"expense_per_capita":14283.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":745000.0,"revenue_adjusted":1202946.0,"revenue_actual":1202040.14,"expense_approved":745000.0,"expense_adjusted":937331.0,"expense_actual":703196.37,"tax_revenue":785646.22,"nontax_revenue":71196.17,"capital_revenue":265614.75,"transfer_revenue":79583.0,"current_expense":703196.37,"capital_expense":0.0,"budget_balance":498843.77,"cash_current":1676324.98,"cash_previous":1177481.21,"population_mid_year":56,"expense_per_capita":12557.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":790000.0,"revenue_adjusted":1079557.5,"revenue_actual":1066334.19,"expense_approved":790000.0,"expense_adjusted":1007647.5,"expense_actual":867499.27,"tax_revenue":966434.77,"nontax_revenue":36969.92,"capital_revenue":0.0,"transfer_revenue":62929.5,"current_expense":867499.27,"capital_expense":0.0,"budget_balance":198834.92,"cash_current":1875159.9,"cash_previous":1676324.98,"population_mid_year":58,"expense_per_capita":14956.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":950100.0,"revenue_adjusted":1037005.0,"revenue_actual":1036999.24,"expense_approved":950100.0,"expense_adjusted":1007589.0,"expense_actual":754712.63,"tax_revenue":866070.27,"nontax_revenue":29209.97,"capital_revenue":0.0,"transfer_revenue":141719.0,"current_expense":754712.63,"capital_expense":0.0,"budget_balance":282286.61,"cash_current":2157446.51,"cash_previous":1875159.9,"population_mid_year":54,"expense_per_capita":13976.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":961000.0,"revenue_adjusted":1029979.0,"revenue_actual":1026344.17,"expense_approved":961000.0,"expense_adjusted":1113148.0,"expense_actual":898941.89,"tax_revenue":911486.64,"nontax_revenue":31728.75,"capital_revenue":2000.0,"transfer_revenue":81128.78,"current_expense":898941.89,"capital_expense":0.0,"budget_balance":127402.28,"cash_current":2284848.79,"cash_previous":2157446.51,"population_mid_year":52,"expense_per_capita":17287.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1001950.0,"revenue_adjusted":1174421.0,"revenue_actual":1166640.46,"expense_approved":1333000.0,"expense_adjusted":1770171.0,"expense_actual":1669937.91,"tax_revenue":1056681.8,"nontax_revenue":27866.97,"capital_revenue":0.0,"transfer_revenue":82091.69,"current_expense":1619937.91,"capital_expense":50000.0,"budget_balance":-503297.45,"cash_current":1781551.34,"cash_previous":2284848.79,"population_mid_year":58,"expense_per_capita":28792.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1142000.0,"revenue_adjusted":1452386.0,"revenue_actual":1404311.92,"expense_approved":1342000.0,"expense_adjusted":1550369.0,"expense_actual":1440517.05,"tax_revenue":1274354.42,"nontax_revenue":44198.5,"capital_revenue":0.0,"transfer_revenue":85759.0,"current_expense":1297117.05,"capital_expense":143400.0,"budget_balance":-36205.13,"cash_current":1745346.21,"cash_previous":1781551.34,"population_mid_year":57,"expense_per_capita":25272.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1300000.0,"revenue_adjusted":1593953.0,"revenue_actual":1548446.41,"expense_approved":1120000.0,"expense_adjusted":1298480.0,"expense_actual":1219237.52,"tax_revenue":1286698.91,"nontax_revenue":41267.5,"capital_revenue":22600.0,"transfer_revenue":197880.0,"current_expense":1219237.52,"capital_expense":0.0,"budget_balance":329208.89,"cash_current":2074555.1,"cash_previous":1745346.21,"population_mid_year":59,"expense_per_capita":20665.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1373000.0,"revenue_adjusted":1871194.0,"revenue_actual":1779823.78,"expense_approved":1373000.0,"expense_adjusted":1417198.0,"expense_actual":1133517.1,"tax_revenue":1390394.25,"nontax_revenue":317920.53,"capital_revenue":0.0,"transfer_revenue":71509.0,"current_expense":1133517.1,"capital_expense":0.0,"budget_balance":646306.68,"cash_current":2720861.78,"cash_previous":2074555.1,"population_mid_year":60,"expense_per_capita":18891.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}