{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509060","national_id":"00509060","name":"Veselice","currency_code":"CZK","history_path":"/data/municipal-history/00509060.json"},"series":[{"year":2010,"revenue_approved":1475000.0,"revenue_adjusted":1840550.0,"revenue_actual":1840550.0,"expense_approved":1475000.0,"expense_adjusted":904380.0,"expense_actual":871100.0,"tax_revenue":1468540.0,"nontax_revenue":282720.0,"capital_revenue":0.0,"transfer_revenue":89290.0,"current_expense":761100.0,"capital_expense":110000.0,"budget_balance":969450.0,"cash_current":3381780.0,"cash_previous":2412310.0,"population_mid_year":122,"expense_per_capita":7140.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1495000.0,"revenue_adjusted":1743249.97,"revenue_actual":1743249.97,"expense_approved":1495000.0,"expense_adjusted":750830.43,"expense_actual":750830.43,"tax_revenue":1596294.49,"nontax_revenue":98855.48,"capital_revenue":0.0,"transfer_revenue":48100.0,"current_expense":750830.43,"capital_expense":0.0,"budget_balance":992419.54,"cash_current":4374196.48,"cash_previous":3381776.94,"population_mid_year":124,"expense_per_capita":6055.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1640000.0,"revenue_adjusted":1602899.63,"revenue_actual":1602899.63,"expense_approved":1640000.0,"expense_adjusted":771081.83,"expense_actual":767054.83,"tax_revenue":1179970.76,"nontax_revenue":85205.3,"capital_revenue":213750.0,"transfer_revenue":123973.57,"current_expense":767054.83,"capital_expense":0.0,"budget_balance":835844.8,"cash_current":5210041.28,"cash_previous":4374196.48,"population_mid_year":131,"expense_per_capita":5855.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1311100.0,"revenue_adjusted":1544830.3,"revenue_actual":1544830.3,"expense_approved":1311100.0,"expense_adjusted":1071147.11,"expense_actual":847661.11,"tax_revenue":1408146.19,"nontax_revenue":74712.11,"capital_revenue":0.0,"transfer_revenue":61972.0,"current_expense":847661.11,"capital_expense":0.0,"budget_balance":697169.19,"cash_current":5907210.47,"cash_previous":5210041.28,"population_mid_year":129,"expense_per_capita":6571.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1525900.0,"revenue_adjusted":1662158.33,"revenue_actual":1662158.33,"expense_approved":1525900.0,"expense_adjusted":619083.88,"expense_actual":619083.88,"tax_revenue":1501706.2,"nontax_revenue":96413.13,"capital_revenue":2200.0,"transfer_revenue":61839.0,"current_expense":619083.88,"capital_expense":0.0,"budget_balance":1043074.45,"cash_current":6950284.92,"cash_previous":5907210.47,"population_mid_year":137,"expense_per_capita":4518.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1598000.0,"revenue_adjusted":1877765.0,"revenue_actual":1968939.78,"expense_approved":1598000.0,"expense_adjusted":1877765.0,"expense_actual":713824.19,"tax_revenue":1854684.86,"nontax_revenue":70754.92,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":607333.19,"capital_expense":106491.0,"budget_balance":1255115.59,"cash_current":8205400.51,"cash_previous":6950284.92,"population_mid_year":142,"expense_per_capita":5026.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2340000.0,"revenue_adjusted":2568757.75,"revenue_actual":2594455.51,"expense_approved":1205450.0,"expense_adjusted":1323866.73,"expense_actual":704942.59,"tax_revenue":2011749.42,"nontax_revenue":526349.09,"capital_revenue":3175.0,"transfer_revenue":53182.0,"current_expense":666322.59,"capital_expense":38620.0,"budget_balance":1889512.92,"cash_current":10094913.43,"cash_previous":8205400.51,"population_mid_year":132,"expense_per_capita":5340.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2264300.0,"revenue_adjusted":2592911.0,"revenue_actual":2261824.48,"expense_approved":1697450.0,"expense_adjusted":1109698.38,"expense_actual":1012717.27,"tax_revenue":1838855.94,"nontax_revenue":324847.54,"capital_revenue":40000.0,"transfer_revenue":58121.0,"current_expense":972717.27,"capital_expense":40000.0,"budget_balance":1249107.21,"cash_current":11344020.64,"cash_previous":10094913.43,"population_mid_year":129,"expense_per_capita":7850.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2025800.0,"revenue_adjusted":2173590.34,"revenue_actual":2181010.61,"expense_approved":3635950.0,"expense_adjusted":3930361.51,"expense_actual":924463.47,"tax_revenue":1875280.36,"nontax_revenue":222006.25,"capital_revenue":3325.0,"transfer_revenue":80399.0,"current_expense":924463.47,"capital_expense":0.0,"budget_balance":1256547.14,"cash_current":12600567.78,"cash_previous":11344020.64,"population_mid_year":129,"expense_per_capita":7166.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2027800.0,"revenue_adjusted":2931269.68,"revenue_actual":2972994.2,"expense_approved":4095000.0,"expense_adjusted":4427234.0,"expense_actual":1233161.73,"tax_revenue":2155878.39,"nontax_revenue":487154.53,"capital_revenue":265703.28,"transfer_revenue":64258.0,"current_expense":1152941.73,"capital_expense":80220.0,"budget_balance":1739832.47,"cash_current":14340400.25,"cash_previous":12600567.78,"population_mid_year":131,"expense_per_capita":9413.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2410000.0,"revenue_adjusted":2603731.78,"revenue_actual":2582004.28,"expense_approved":5200000.0,"expense_adjusted":5440910.25,"expense_actual":4497004.64,"tax_revenue":2074015.22,"nontax_revenue":265015.06,"capital_revenue":0.0,"transfer_revenue":242974.0,"current_expense":4497004.64,"capital_expense":0.0,"budget_balance":-1915000.36,"cash_current":12425399.89,"cash_previous":14340400.25,"population_mid_year":133,"expense_per_capita":33812.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2430000.0,"revenue_adjusted":2607731.51,"revenue_actual":2606532.97,"expense_approved":4700000.0,"expense_adjusted":4879250.29,"expense_actual":1209762.57,"tax_revenue":2180278.22,"nontax_revenue":327966.41,"capital_revenue":0.0,"transfer_revenue":98288.34,"current_expense":1209762.57,"capital_expense":0.0,"budget_balance":1396770.4,"cash_current":13822539.29,"cash_previous":12425399.89,"population_mid_year":130,"expense_per_capita":9305.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2525000.0,"revenue_adjusted":2963183.63,"revenue_actual":2963183.73,"expense_approved":5622000.0,"expense_adjusted":7511789.67,"expense_actual":6644929.53,"tax_revenue":2540011.38,"nontax_revenue":337144.47,"capital_revenue":0.0,"transfer_revenue":86027.88,"current_expense":6644929.53,"capital_expense":0.0,"budget_balance":-3681745.8,"cash_current":10140424.49,"cash_previous":13822539.29,"population_mid_year":129,"expense_per_capita":51511.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2525000.0,"revenue_adjusted":3212408.33,"revenue_actual":3212408.33,"expense_approved":1525000.0,"expense_adjusted":1525000.0,"expense_actual":1127635.57,"tax_revenue":2783206.17,"nontax_revenue":349892.16,"capital_revenue":0.0,"transfer_revenue":79310.0,"current_expense":1127635.57,"capital_expense":0.0,"budget_balance":2084772.76,"cash_current":12225197.25,"cash_previous":10140424.49,"population_mid_year":131,"expense_per_capita":8607.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2525000.0,"revenue_adjusted":3393218.11,"revenue_actual":3393218.11,"expense_approved":2275000.0,"expense_adjusted":2275000.0,"expense_actual":1303999.57,"tax_revenue":2944834.79,"nontax_revenue":351704.37,"capital_revenue":0.0,"transfer_revenue":96678.95,"current_expense":1303999.57,"capital_expense":0.0,"budget_balance":2089218.54,"cash_current":14314415.79,"cash_previous":12225197.25,"population_mid_year":124,"expense_per_capita":10516.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3260000.0,"revenue_adjusted":3396255.24,"revenue_actual":3390725.24,"expense_approved":4543500.0,"expense_adjusted":4543500.0,"expense_actual":1779578.09,"tax_revenue":3082318.11,"nontax_revenue":232840.13,"capital_revenue":0.0,"transfer_revenue":75567.0,"current_expense":1498431.09,"capital_expense":281147.0,"budget_balance":1611147.15,"cash_current":15925562.94,"cash_previous":14314415.79,"population_mid_year":128,"expense_per_capita":13902.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}