{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509051","national_id":"00509051","name":"Řitonice","currency_code":"CZK","history_path":"/data/municipal-history/00509051.json"},"series":[{"year":2010,"revenue_approved":756000.0,"revenue_adjusted":800980.0,"revenue_actual":800910.0,"expense_approved":525000.0,"expense_adjusted":633970.0,"expense_actual":632160.0,"tax_revenue":711690.0,"nontax_revenue":20700.0,"capital_revenue":4320.0,"transfer_revenue":64200.0,"current_expense":532560.0,"capital_expense":99600.0,"budget_balance":168750.0,"cash_current":1432580.0,"cash_previous":1263820.0,"population_mid_year":94,"expense_per_capita":6725.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":750000.0,"revenue_adjusted":758092.47,"revenue_actual":758094.41,"expense_approved":495000.0,"expense_adjusted":495000.0,"expense_actual":415762.32,"tax_revenue":734277.53,"nontax_revenue":18816.88,"capital_revenue":0.0,"transfer_revenue":5000.0,"current_expense":415762.32,"capital_expense":0.0,"budget_balance":342332.09,"cash_current":1774915.83,"cash_previous":1432583.74,"population_mid_year":91,"expense_per_capita":4568.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":827340.0,"revenue_adjusted":837383.16,"revenue_actual":837383.16,"expense_approved":1097600.0,"expense_adjusted":1097600.0,"expense_actual":515630.4,"tax_revenue":739717.49,"nontax_revenue":26376.5,"capital_revenue":0.0,"transfer_revenue":71289.17,"current_expense":515630.4,"capital_expense":0.0,"budget_balance":321752.76,"cash_current":2096668.59,"cash_previous":1774915.83,"population_mid_year":89,"expense_per_capita":5793.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":876096.0,"revenue_adjusted":923659.0,"revenue_actual":900812.63,"expense_approved":938336.0,"expense_adjusted":960309.0,"expense_actual":457979.3,"tax_revenue":812431.43,"nontax_revenue":19922.2,"capital_revenue":0.0,"transfer_revenue":68459.0,"current_expense":457979.3,"capital_expense":0.0,"budget_balance":442833.33,"cash_current":2539501.92,"cash_previous":2096668.59,"population_mid_year":84,"expense_per_capita":5452.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":869800.0,"revenue_adjusted":1006728.0,"revenue_actual":988143.19,"expense_approved":865500.0,"expense_adjusted":873059.0,"expense_actual":427064.48,"tax_revenue":867455.41,"nontax_revenue":44076.78,"capital_revenue":7000.0,"transfer_revenue":69611.0,"current_expense":427064.48,"capital_expense":0.0,"budget_balance":561078.71,"cash_current":3100580.63,"cash_previous":2539501.92,"population_mid_year":86,"expense_per_capita":4965.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1010700.0,"revenue_adjusted":1114166.81,"revenue_actual":1094615.51,"expense_approved":1202000.0,"expense_adjusted":1220217.2,"expense_actual":703864.93,"tax_revenue":885322.51,"nontax_revenue":159093.0,"capital_revenue":0.0,"transfer_revenue":50200.0,"current_expense":689164.93,"capital_expense":14700.0,"budget_balance":390750.58,"cash_current":3491331.21,"cash_previous":3100580.63,"population_mid_year":85,"expense_per_capita":8280.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":902700.0,"revenue_adjusted":1153133.86,"revenue_actual":1139787.86,"expense_approved":1854000.0,"expense_adjusted":1884257.63,"expense_actual":1402326.64,"tax_revenue":972018.36,"nontax_revenue":94642.0,"capital_revenue":0.0,"transfer_revenue":73127.5,"current_expense":1389326.64,"capital_expense":13000.0,"budget_balance":-262538.78,"cash_current":3232707.43,"cash_previous":3491331.21,"population_mid_year":85,"expense_per_capita":16497.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1071100.0,"revenue_adjusted":1274799.72,"revenue_actual":1229556.78,"expense_approved":1310573.0,"expense_adjusted":1323255.8,"expense_actual":692866.0,"tax_revenue":1058587.28,"nontax_revenue":99843.5,"capital_revenue":0.0,"transfer_revenue":71126.0,"current_expense":692866.0,"capital_expense":0.0,"budget_balance":536690.78,"cash_current":3779398.21,"cash_previous":3232707.43,"population_mid_year":88,"expense_per_capita":7873.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1160000.0,"revenue_adjusted":1416524.28,"revenue_actual":1390196.07,"expense_approved":1395073.0,"expense_adjusted":1365769.87,"expense_actual":1086738.23,"tax_revenue":1203503.17,"nontax_revenue":101175.5,"capital_revenue":0.0,"transfer_revenue":85517.4,"current_expense":1086738.23,"capital_expense":0.0,"budget_balance":303457.84,"cash_current":4086973.05,"cash_previous":3779398.21,"population_mid_year":88,"expense_per_capita":12349.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1227600.0,"revenue_adjusted":1752171.09,"revenue_actual":1672619.17,"expense_approved":1406573.0,"expense_adjusted":1499647.0,"expense_actual":923433.48,"tax_revenue":1289366.92,"nontax_revenue":45551.5,"capital_revenue":265528.75,"transfer_revenue":72172.0,"current_expense":833433.48,"capital_expense":90000.0,"budget_balance":749185.69,"cash_current":4836158.74,"cash_previous":4086973.05,"population_mid_year":88,"expense_per_capita":10493.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1257300.0,"revenue_adjusted":1660476.94,"revenue_actual":1610354.82,"expense_approved":1257300.0,"expense_adjusted":1604952.79,"expense_actual":973925.43,"tax_revenue":1270892.53,"nontax_revenue":53309.5,"capital_revenue":0.0,"transfer_revenue":286152.79,"current_expense":895275.43,"capital_expense":78650.0,"budget_balance":636429.39,"cash_current":5472588.13,"cash_previous":4836158.74,"population_mid_year":89,"expense_per_capita":10942.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1215000.0,"revenue_adjusted":1735580.14,"revenue_actual":1678492.7,"expense_approved":1215000.0,"expense_adjusted":2797753.0,"expense_actual":1700187.93,"tax_revenue":1318160.56,"nontax_revenue":47152.5,"capital_revenue":21725.0,"transfer_revenue":291454.64,"current_expense":1390080.93,"capital_expense":310107.0,"budget_balance":-21695.23,"cash_current":5450892.9,"cash_previous":5472588.13,"population_mid_year":83,"expense_per_capita":20484.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1220000.0,"revenue_adjusted":3466857.19,"revenue_actual":1614410.95,"expense_approved":2100000.0,"expense_adjusted":5740172.0,"expense_actual":1237356.6,"tax_revenue":1463395.76,"nontax_revenue":58019.5,"capital_revenue":5610.0,"transfer_revenue":87385.69,"current_expense":1047113.6,"capital_expense":190243.0,"budget_balance":377054.35,"cash_current":5827947.25,"cash_previous":5450892.9,"population_mid_year":87,"expense_per_capita":14222.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1447000.0,"revenue_adjusted":3889956.35,"revenue_actual":3843021.56,"expense_approved":3247000.0,"expense_adjusted":5775856.35,"expense_actual":3590167.68,"tax_revenue":1796331.17,"nontax_revenue":64604.04,"capital_revenue":36740.0,"transfer_revenue":1945346.35,"current_expense":908742.69,"capital_expense":2681424.99,"budget_balance":252853.88,"cash_current":6080801.13,"cash_previous":5827947.25,"population_mid_year":88,"expense_per_capita":40797.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1512000.0,"revenue_adjusted":4834259.15,"revenue_actual":4681876.79,"expense_approved":3025000.0,"expense_adjusted":7045319.28,"expense_actual":5478846.94,"tax_revenue":1801522.14,"nontax_revenue":41665.5,"capital_revenue":20625.0,"transfer_revenue":2818064.15,"current_expense":1070787.44,"capital_expense":4408059.5,"budget_balance":-796970.15,"cash_current":5283830.98,"cash_previous":6080801.13,"population_mid_year":85,"expense_per_capita":64457.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1565000.0,"revenue_adjusted":2324350.08,"revenue_actual":2230029.1,"expense_approved":3662000.0,"expense_adjusted":3724272.0,"expense_actual":1240455.83,"tax_revenue":1813614.69,"nontax_revenue":60994.33,"capital_revenue":0.0,"transfer_revenue":355420.08,"current_expense":1240455.83,"capital_expense":0.0,"budget_balance":989573.27,"cash_current":6273404.25,"cash_previous":5283830.98,"population_mid_year":85,"expense_per_capita":14593.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
