{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509027","national_id":"00509027","name":"Vinařice","currency_code":"CZK","history_path":"/data/municipal-history/00509027.json"},"series":[{"year":2010,"revenue_approved":2179900.0,"revenue_adjusted":2625280.0,"revenue_actual":2583360.0,"expense_approved":2895500.0,"expense_adjusted":3340880.0,"expense_actual":1791680.0,"tax_revenue":2181530.0,"nontax_revenue":312980.0,"capital_revenue":0.0,"transfer_revenue":88850.0,"current_expense":1642720.0,"capital_expense":148960.0,"budget_balance":791680.0,"cash_current":2664780.0,"cash_previous":1873110.0,"population_mid_year":284,"expense_per_capita":6308.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2312800.0,"revenue_adjusted":3275176.0,"revenue_actual":2587894.59,"expense_approved":2785320.0,"expense_adjusted":3747696.0,"expense_actual":3403238.81,"tax_revenue":2261424.46,"nontax_revenue":275940.13,"capital_revenue":0.0,"transfer_revenue":50530.0,"current_expense":1919280.81,"capital_expense":1483958.0,"budget_balance":-815344.22,"cash_current":1849437.46,"cash_previous":2664781.68,"population_mid_year":275,"expense_per_capita":12375.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2540050.0,"revenue_adjusted":3570313.0,"revenue_actual":2809289.5,"expense_approved":2866720.0,"expense_adjusted":3896983.0,"expense_actual":3664761.47,"tax_revenue":2371292.4,"nontax_revenue":367738.1,"capital_revenue":1696.0,"transfer_revenue":68563.0,"current_expense":2794732.47,"capital_expense":870029.0,"budget_balance":-855471.97,"cash_current":993965.49,"cash_previous":1849437.46,"population_mid_year":272,"expense_per_capita":13473.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2663950.0,"revenue_adjusted":4514304.5,"revenue_actual":3915954.85,"expense_approved":2057020.0,"expense_adjusted":3907374.5,"expense_actual":3827781.94,"tax_revenue":2814914.09,"nontax_revenue":301673.76,"capital_revenue":170.0,"transfer_revenue":799197.0,"current_expense":3727953.94,"capital_expense":99828.0,"budget_balance":88172.91,"cash_current":1082138.4,"cash_previous":993965.49,"population_mid_year":277,"expense_per_capita":13818.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3180831.0,"revenue_adjusted":4037488.0,"revenue_actual":3507187.06,"expense_approved":2623100.0,"expense_adjusted":3479757.0,"expense_actual":2755305.42,"tax_revenue":3006525.35,"nontax_revenue":299241.71,"capital_revenue":9900.0,"transfer_revenue":191520.0,"current_expense":2318456.79,"capital_expense":436848.63,"budget_balance":751881.64,"cash_current":1834020.04,"cash_previous":1082138.4,"population_mid_year":283,"expense_per_capita":9736.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3253761.0,"revenue_adjusted":4048306.0,"revenue_actual":3642643.1,"expense_approved":3215100.0,"expense_adjusted":4009645.0,"expense_actual":2837571.64,"tax_revenue":3157639.87,"nontax_revenue":397478.23,"capital_revenue":44025.0,"transfer_revenue":43500.0,"current_expense":2669545.9,"capital_expense":168025.74,"budget_balance":805071.46,"cash_current":2639091.5,"cash_previous":1834020.04,"population_mid_year":294,"expense_per_capita":9651.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3436931.0,"revenue_adjusted":4085912.0,"revenue_actual":4020805.43,"expense_approved":3770600.0,"expense_adjusted":4718299.0,"expense_actual":3600762.71,"tax_revenue":3452248.11,"nontax_revenue":433417.32,"capital_revenue":7320.0,"transfer_revenue":127820.0,"current_expense":3076485.56,"capital_expense":524277.15,"budget_balance":420042.72,"cash_current":3062134.22,"cash_previous":2639091.5,"population_mid_year":299,"expense_per_capita":12042.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3639423.0,"revenue_adjusted":5448413.0,"revenue_actual":5349953.36,"expense_approved":5238640.0,"expense_adjusted":7198421.59,"expense_actual":7108246.94,"tax_revenue":3880091.5,"nontax_revenue":409576.86,"capital_revenue":0.0,"transfer_revenue":1060285.0,"current_expense":3565776.49,"capital_expense":3542470.45,"budget_balance":-1758293.58,"cash_current":1303840.64,"cash_previous":3062134.22,"population_mid_year":302,"expense_per_capita":23537.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4001220.0,"revenue_adjusted":4811502.37,"revenue_actual":4749564.56,"expense_approved":4190020.0,"expense_adjusted":5092460.0,"expense_actual":4069011.99,"tax_revenue":4282235.4,"nontax_revenue":375787.16,"capital_revenue":0.0,"transfer_revenue":91542.0,"current_expense":3400254.99,"capital_expense":668757.0,"budget_balance":680552.57,"cash_current":1984393.21,"cash_previous":1303840.64,"population_mid_year":312,"expense_per_capita":13041.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4149900.0,"revenue_adjusted":5690642.0,"revenue_actual":5660669.17,"expense_approved":4778020.0,"expense_adjusted":5721038.0,"expense_actual":4129414.96,"tax_revenue":4808220.34,"nontax_revenue":515947.55,"capital_revenue":265703.28,"transfer_revenue":70798.0,"current_expense":3359888.96,"capital_expense":769526.0,"budget_balance":1531254.21,"cash_current":3515647.42,"cash_previous":1984393.21,"population_mid_year":327,"expense_per_capita":12628.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4351200.0,"revenue_adjusted":6048179.99,"revenue_actual":5635509.48,"expense_approved":5189020.0,"expense_adjusted":6847648.55,"expense_actual":5509850.14,"tax_revenue":4733147.45,"nontax_revenue":414158.03,"capital_revenue":0.0,"transfer_revenue":488204.0,"current_expense":4067685.25,"capital_expense":1442164.89,"budget_balance":125659.34,"cash_current":3641306.76,"cash_previous":3515647.42,"population_mid_year":331,"expense_per_capita":16646.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5036810.0,"revenue_adjusted":8484187.53,"revenue_actual":8127262.28,"expense_approved":5971130.0,"expense_adjusted":12069030.77,"expense_actual":10262491.15,"tax_revenue":5264750.61,"nontax_revenue":524561.27,"capital_revenue":0.0,"transfer_revenue":2337950.4,"current_expense":5517628.87,"capital_expense":4744862.28,"budget_balance":-2135228.87,"cash_current":3245809.89,"cash_previous":3641306.76,"population_mid_year":316,"expense_per_capita":32476.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5269300.0,"revenue_adjusted":6539372.72,"revenue_actual":6461892.1,"expense_approved":5269300.0,"expense_adjusted":7846445.77,"expense_actual":7074440.05,"tax_revenue":5916878.13,"nontax_revenue":430476.45,"capital_revenue":7800.0,"transfer_revenue":106737.52,"current_expense":6373274.45,"capital_expense":701165.6,"budget_balance":-612547.95,"cash_current":2233253.94,"cash_previous":3245809.89,"population_mid_year":317,"expense_per_capita":22316.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5350000.0,"revenue_adjusted":7169833.55,"revenue_actual":7067835.21,"expense_approved":5250000.0,"expense_adjusted":7528405.63,"expense_actual":7161326.15,"tax_revenue":6512560.78,"nontax_revenue":432785.33,"capital_revenue":35000.0,"transfer_revenue":87489.1,"current_expense":6063370.17,"capital_expense":1097955.98,"budget_balance":-93490.94,"cash_current":1739755.0,"cash_previous":2233253.94,"population_mid_year":312,"expense_per_capita":22952.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5550000.0,"revenue_adjusted":8122334.25,"revenue_actual":8004709.4,"expense_approved":5450000.0,"expense_adjusted":8432389.25,"expense_actual":6479387.23,"tax_revenue":6721179.89,"nontax_revenue":472046.26,"capital_revenue":0.0,"transfer_revenue":811483.25,"current_expense":6188065.37,"capital_expense":291321.86,"budget_balance":1525322.17,"cash_current":2865069.17,"cash_previous":1739755.0,"population_mid_year":300,"expense_per_capita":21597.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5735000.0,"revenue_adjusted":6786552.2,"revenue_actual":7779889.29,"expense_approved":5635000.0,"expense_adjusted":8593906.2,"expense_actual":7268391.58,"tax_revenue":7146288.49,"nontax_revenue":547148.6,"capital_revenue":15500.0,"transfer_revenue":70952.2,"current_expense":5232560.14,"capital_expense":2035831.44,"budget_balance":511497.71,"cash_current":2976558.88,"cash_previous":2865069.17,"population_mid_year":297,"expense_per_capita":24472.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}