{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00508993","national_id":"00508993","name":"Lipník","currency_code":"CZK","history_path":"/data/municipal-history/00508993.json"},"series":[{"year":2010,"revenue_approved":4772000.0,"revenue_adjusted":6586550.0,"revenue_actual":6585510.0,"expense_approved":4772000.0,"expense_adjusted":11061640.0,"expense_actual":10989710.0,"tax_revenue":3303620.0,"nontax_revenue":1549340.0,"capital_revenue":1442950.0,"transfer_revenue":289600.0,"current_expense":2779780.0,"capital_expense":8209930.0,"budget_balance":-4404200.0,"cash_current":8828570.0,"cash_previous":4954000.0,"population_mid_year":305,"expense_per_capita":36031.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4859000.0,"revenue_adjusted":5527788.4,"revenue_actual":5507265.52,"expense_approved":5300000.0,"expense_adjusted":3822805.4,"expense_actual":3710421.24,"tax_revenue":3478105.44,"nontax_revenue":717029.03,"capital_revenue":853681.0,"transfer_revenue":458450.05,"current_expense":3013021.44,"capital_expense":697399.8,"budget_balance":1796844.28,"cash_current":10625412.3,"cash_previous":8828568.02,"population_mid_year":304,"expense_per_capita":12205.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4144700.0,"revenue_adjusted":4993924.0,"revenue_actual":4960261.97,"expense_approved":6000000.0,"expense_adjusted":5644011.0,"expense_actual":5310762.06,"tax_revenue":3126902.86,"nontax_revenue":1622031.11,"capital_revenue":29680.0,"transfer_revenue":181648.0,"current_expense":4169489.26,"capital_expense":1141272.8,"budget_balance":-350500.09,"cash_current":10274912.21,"cash_previous":10625412.3,"population_mid_year":305,"expense_per_capita":17412.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5260000.0,"revenue_adjusted":5552997.8,"revenue_actual":5242930.8,"expense_approved":5260000.0,"expense_adjusted":4627547.04,"expense_actual":3851823.32,"tax_revenue":3635658.37,"nontax_revenue":673307.53,"capital_revenue":0.0,"transfer_revenue":933964.9,"current_expense":2799628.32,"capital_expense":1052195.0,"budget_balance":1391107.48,"cash_current":11666019.69,"cash_previous":10274912.21,"population_mid_year":311,"expense_per_capita":12385.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4867100.0,"revenue_adjusted":15835924.2,"revenue_actual":15795803.2,"expense_approved":4867100.0,"expense_adjusted":19520487.97,"expense_actual":17255726.26,"tax_revenue":3489372.88,"nontax_revenue":786153.65,"capital_revenue":370350.0,"transfer_revenue":11149926.67,"current_expense":2796393.02,"capital_expense":14459333.24,"budget_balance":-1459923.06,"cash_current":10206096.63,"cash_previous":11666019.69,"population_mid_year":311,"expense_per_capita":55484.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19422000.0,"revenue_adjusted":20661096.91,"revenue_actual":20559002.64,"expense_approved":19422000.0,"expense_adjusted":21586432.98,"expense_actual":21490355.49,"tax_revenue":3677427.15,"nontax_revenue":1561239.73,"capital_revenue":962790.0,"transfer_revenue":14357545.76,"current_expense":3701845.1,"capital_expense":17788510.39,"budget_balance":-931352.85,"cash_current":9274743.78,"cash_previous":10206096.63,"population_mid_year":327,"expense_per_capita":65719.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5800000.0,"revenue_adjusted":7337582.98,"revenue_actual":7281456.98,"expense_approved":5800000.0,"expense_adjusted":9719981.71,"expense_actual":9565571.15,"tax_revenue":4279964.07,"nontax_revenue":1301604.91,"capital_revenue":1371300.0,"transfer_revenue":328588.0,"current_expense":4723129.99,"capital_expense":4842441.16,"budget_balance":-2284114.17,"cash_current":6990629.61,"cash_previous":9274743.78,"population_mid_year":326,"expense_per_capita":29342.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6454000.0,"revenue_adjusted":6759170.31,"revenue_actual":6660354.31,"expense_approved":6454000.0,"expense_adjusted":7148460.02,"expense_actual":6452678.22,"tax_revenue":4697920.43,"nontax_revenue":1196571.28,"capital_revenue":690000.0,"transfer_revenue":75862.6,"current_expense":4084478.5,"capital_expense":2368199.72,"budget_balance":207676.09,"cash_current":7198305.7,"cash_previous":6990629.61,"population_mid_year":337,"expense_per_capita":19147.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6950000.0,"revenue_adjusted":7496476.24,"revenue_actual":7496476.24,"expense_approved":6950000.0,"expense_adjusted":9011154.18,"expense_actual":6127831.18,"tax_revenue":5278556.93,"nontax_revenue":1330996.06,"capital_revenue":751500.0,"transfer_revenue":135423.25,"current_expense":4595880.18,"capital_expense":1531951.0,"budget_balance":1368645.06,"cash_current":8566950.76,"cash_previous":7198305.7,"population_mid_year":347,"expense_per_capita":17659.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14777700.0,"revenue_adjusted":11073351.35,"revenue_actual":11073351.35,"expense_approved":11452000.0,"expense_adjusted":13866287.33,"expense_actual":8131560.95,"tax_revenue":5891152.85,"nontax_revenue":1489678.5,"capital_revenue":2238675.0,"transfer_revenue":1453845.0,"current_expense":5624846.28,"capital_expense":2506714.67,"budget_balance":2941790.4,"cash_current":11508741.16,"cash_previous":8566950.76,"population_mid_year":367,"expense_per_capita":22156.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21568700.0,"revenue_adjusted":19908940.36,"revenue_actual":19908940.36,"expense_approved":24247000.0,"expense_adjusted":30181561.6,"expense_actual":28086775.26,"tax_revenue":5580343.97,"nontax_revenue":1547970.63,"capital_revenue":1458400.0,"transfer_revenue":11322225.76,"current_expense":5498639.78,"capital_expense":22588135.48,"budget_balance":-8177834.9,"cash_current":3330906.26,"cash_previous":11508741.16,"population_mid_year":362,"expense_per_capita":77587.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23391256.26,"revenue_adjusted":31409761.0,"revenue_actual":27504054.83,"expense_approved":31557000.0,"expense_adjusted":32657804.65,"expense_actual":31548225.09,"tax_revenue":6910264.01,"nontax_revenue":2358066.68,"capital_revenue":3741860.0,"transfer_revenue":14493864.14,"current_expense":11318599.29,"capital_expense":20229625.8,"budget_balance":-4044170.26,"cash_current":3684119.89,"cash_previous":3330906.26,"population_mid_year":363,"expense_per_capita":86909.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15196045.22,"revenue_adjusted":14675525.52,"revenue_actual":14675525.52,"expense_approved":23860000.0,"expense_adjusted":31340071.17,"expense_actual":29942608.6,"tax_revenue":7766023.0,"nontax_revenue":2483808.2,"capital_revenue":2243293.0,"transfer_revenue":2182401.32,"current_expense":12812633.89,"capital_expense":17129974.71,"budget_balance":-15267083.08,"cash_current":2585378.92,"cash_previous":3684119.89,"population_mid_year":396,"expense_per_capita":75612.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9306100.0,"revenue_adjusted":14462599.7,"revenue_actual":14462599.7,"expense_approved":8587000.0,"expense_adjusted":11890886.06,"expense_actual":11548256.48,"tax_revenue":9118294.98,"nontax_revenue":3110834.68,"capital_revenue":1760524.0,"transfer_revenue":472946.04,"current_expense":8764059.29,"capital_expense":2784197.19,"budget_balance":2914343.22,"cash_current":4508366.14,"cash_previous":2585378.92,"population_mid_year":415,"expense_per_capita":27827.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14422000.0,"revenue_adjusted":14448054.1,"revenue_actual":14448054.1,"expense_approved":13183000.0,"expense_adjusted":14961902.24,"expense_actual":9529114.05,"tax_revenue":9712238.27,"nontax_revenue":3783414.94,"capital_revenue":94500.0,"transfer_revenue":857900.89,"current_expense":9352861.05,"capital_expense":176253.0,"budget_balance":4918940.05,"cash_current":8375950.19,"cash_previous":4508366.14,"population_mid_year":422,"expense_per_capita":22580.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16963900.0,"revenue_adjusted":14304795.31,"revenue_actual":14304795.31,"expense_approved":12002000.0,"expense_adjusted":13458773.3,"expense_actual":12441810.05,"tax_revenue":9870131.24,"nontax_revenue":3616154.07,"capital_revenue":400510.0,"transfer_revenue":418000.0,"current_expense":11201047.37,"capital_expense":1240762.68,"budget_balance":1862985.26,"cash_current":9247579.45,"cash_previous":8375950.19,"population_mid_year":412,"expense_per_capita":30198.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}