{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00508977","national_id":"00508977","name":"Lhotky","currency_code":"CZK","history_path":"/data/municipal-history/00508977.json"},"series":[{"year":2010,"revenue_approved":1190000.0,"revenue_adjusted":1358130.0,"revenue_actual":1381610.0,"expense_approved":1595000.0,"expense_adjusted":1763120.0,"expense_actual":1364170.0,"tax_revenue":1260040.0,"nontax_revenue":33740.0,"capital_revenue":0.0,"transfer_revenue":87830.0,"current_expense":779320.0,"capital_expense":584850.0,"budget_balance":17440.0,"cash_current":1408070.0,"cash_previous":1390640.0,"population_mid_year":140,"expense_per_capita":9744.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1301000.0,"revenue_adjusted":1324119.0,"revenue_actual":1311383.6,"expense_approved":1827000.0,"expense_adjusted":1850119.0,"expense_actual":1649380.02,"tax_revenue":1221319.08,"nontax_revenue":38416.52,"capital_revenue":0.0,"transfer_revenue":51648.0,"current_expense":959095.02,"capital_expense":690285.0,"budget_balance":-337996.42,"cash_current":1070071.18,"cash_previous":1408067.6,"population_mid_year":148,"expense_per_capita":11144.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1287000.0,"revenue_adjusted":1309333.0,"revenue_actual":1334597.37,"expense_approved":1720000.0,"expense_adjusted":1739915.0,"expense_actual":1437609.33,"tax_revenue":1236889.98,"nontax_revenue":30474.39,"capital_revenue":0.0,"transfer_revenue":67233.0,"current_expense":832689.33,"capital_expense":604920.0,"budget_balance":-103011.96,"cash_current":967059.22,"cash_previous":1070071.18,"population_mid_year":148,"expense_per_capita":9713.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1300000.0,"revenue_adjusted":1697467.71,"revenue_actual":1676232.08,"expense_approved":1300000.0,"expense_adjusted":1431429.71,"expense_actual":1128687.93,"tax_revenue":1555244.91,"nontax_revenue":50057.46,"capital_revenue":0.0,"transfer_revenue":70929.71,"current_expense":1032374.93,"capital_expense":96313.0,"budget_balance":547544.15,"cash_current":1514603.37,"cash_previous":967059.22,"population_mid_year":148,"expense_per_capita":7626.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1660000.0,"revenue_adjusted":1846111.95,"revenue_actual":1843737.51,"expense_approved":1660000.0,"expense_adjusted":1749111.95,"expense_actual":1275381.4,"tax_revenue":1736223.79,"nontax_revenue":37901.77,"capital_revenue":0.0,"transfer_revenue":69611.95,"current_expense":1155204.4,"capital_expense":120177.0,"budget_balance":568356.11,"cash_current":2082959.48,"cash_previous":1514603.37,"population_mid_year":141,"expense_per_capita":9045.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1834000.0,"revenue_adjusted":1945000.0,"revenue_actual":1822339.8,"expense_approved":2834000.0,"expense_adjusted":2912000.0,"expense_actual":1420994.12,"tax_revenue":1625669.43,"nontax_revenue":54370.37,"capital_revenue":98800.0,"transfer_revenue":43500.0,"current_expense":1420994.12,"capital_expense":0.0,"budget_balance":401345.68,"cash_current":2484305.16,"cash_previous":2082959.48,"population_mid_year":139,"expense_per_capita":10222.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1839000.0,"revenue_adjusted":2189397.55,"revenue_actual":2022465.98,"expense_approved":3059000.0,"expense_adjusted":3323212.55,"expense_actual":1615390.59,"tax_revenue":1765268.11,"nontax_revenue":200616.32,"capital_revenue":0.0,"transfer_revenue":56581.55,"current_expense":1400692.59,"capital_expense":214698.0,"budget_balance":407075.39,"cash_current":2891380.55,"cash_previous":2484305.16,"population_mid_year":142,"expense_per_capita":11375.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2236000.0,"revenue_adjusted":2687880.0,"revenue_actual":2643101.32,"expense_approved":3436000.0,"expense_adjusted":3625880.0,"expense_actual":2497079.55,"tax_revenue":1974700.38,"nontax_revenue":85570.94,"capital_revenue":524450.0,"transfer_revenue":58380.0,"current_expense":2406843.55,"capital_expense":90236.0,"budget_balance":146021.77,"cash_current":3037402.32,"cash_previous":2891380.55,"population_mid_year":143,"expense_per_capita":17462.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2046000.0,"revenue_adjusted":2270813.0,"revenue_actual":2414294.71,"expense_approved":2046000.0,"expense_adjusted":2270813.0,"expense_actual":1256050.2,"tax_revenue":2212171.45,"nontax_revenue":112110.26,"capital_revenue":0.0,"transfer_revenue":90013.0,"current_expense":1256050.2,"capital_expense":0.0,"budget_balance":1158244.51,"cash_current":4195646.83,"cash_previous":3037402.32,"population_mid_year":152,"expense_per_capita":8263.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2271000.0,"revenue_adjusted":2350974.0,"revenue_actual":2619183.31,"expense_approved":4089000.0,"expense_adjusted":4085714.0,"expense_actual":3487759.41,"tax_revenue":2423257.6,"nontax_revenue":119911.71,"capital_revenue":8600.0,"transfer_revenue":67414.0,"current_expense":3263917.06,"capital_expense":223842.35,"budget_balance":-868576.1,"cash_current":3339543.73,"cash_previous":4195646.83,"population_mid_year":150,"expense_per_capita":23251.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2301000.0,"revenue_adjusted":2546767.84,"revenue_actual":2670421.26,"expense_approved":2301000.0,"expense_adjusted":2546767.84,"expense_actual":1180005.41,"tax_revenue":2348235.38,"nontax_revenue":51528.04,"capital_revenue":0.0,"transfer_revenue":270657.84,"current_expense":1180005.41,"capital_expense":0.0,"budget_balance":1490415.85,"cash_current":4830497.58,"cash_previous":3339543.73,"population_mid_year":163,"expense_per_capita":7239.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2280000.0,"revenue_adjusted":2537613.72,"revenue_actual":2900314.43,"expense_approved":2280000.0,"expense_adjusted":2537613.72,"expense_actual":1557011.88,"tax_revenue":2694941.56,"nontax_revenue":102119.15,"capital_revenue":0.0,"transfer_revenue":103253.72,"current_expense":1488162.88,"capital_expense":68849.0,"budget_balance":1343302.55,"cash_current":6173800.13,"cash_previous":4830497.58,"population_mid_year":166,"expense_per_capita":9379.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2640000.0,"revenue_adjusted":2979713.0,"revenue_actual":3345558.03,"expense_approved":2640000.0,"expense_adjusted":2979713.0,"expense_actual":1739842.82,"tax_revenue":3169846.24,"nontax_revenue":52138.79,"capital_revenue":26400.0,"transfer_revenue":97173.0,"current_expense":1471074.32,"capital_expense":268768.5,"budget_balance":1605715.21,"cash_current":7779515.34,"cash_previous":6173800.13,"population_mid_year":165,"expense_per_capita":10544.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2829000.0,"revenue_adjusted":3748511.6,"revenue_actual":3734000.53,"expense_approved":2829000.0,"expense_adjusted":2329875.6,"expense_actual":2018197.71,"tax_revenue":3540001.64,"nontax_revenue":103984.29,"capital_revenue":0.0,"transfer_revenue":90014.6,"current_expense":2018197.71,"capital_expense":0.0,"budget_balance":1715802.82,"cash_current":9495318.16,"cash_previous":7779515.34,"population_mid_year":162,"expense_per_capita":12458.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2591900.0,"revenue_adjusted":3921235.9,"revenue_actual":3909723.92,"expense_approved":5591900.0,"expense_adjusted":3291430.0,"expense_actual":3015641.51,"tax_revenue":3589369.73,"nontax_revenue":219567.29,"capital_revenue":0.0,"transfer_revenue":100786.9,"current_expense":2758852.89,"capital_expense":256788.62,"budget_balance":894082.41,"cash_current":10389400.57,"cash_previous":9495318.16,"population_mid_year":161,"expense_per_capita":18730.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2910400.0,"revenue_adjusted":4098264.94,"revenue_actual":4074106.88,"expense_approved":3928000.0,"expense_adjusted":3928000.0,"expense_actual":2593503.72,"tax_revenue":3809874.59,"nontax_revenue":190614.29,"capital_revenue":0.0,"transfer_revenue":73618.0,"current_expense":2172621.32,"capital_expense":420882.4,"budget_balance":1480603.16,"cash_current":11870003.73,"cash_previous":10389400.57,"population_mid_year":160,"expense_per_capita":16209.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}