{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00508951","national_id":"00508951","name":"Nová Telib","currency_code":"CZK","history_path":"/data/municipal-history/00508951.json"},"series":[{"year":2010,"revenue_approved":1511500.0,"revenue_adjusted":2451560.0,"revenue_actual":2449110.0,"expense_approved":1209200.0,"expense_adjusted":2149250.0,"expense_actual":1698930.0,"tax_revenue":1664720.0,"nontax_revenue":86520.0,"capital_revenue":0.0,"transfer_revenue":697870.0,"current_expense":1629520.0,"capital_expense":69410.0,"budget_balance":750180.0,"cash_current":1170100.0,"cash_previous":190910.0,"population_mid_year":217,"expense_per_capita":7829.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1803400.0,"revenue_adjusted":2124140.0,"revenue_actual":1734905.28,"expense_approved":1499000.0,"expense_adjusted":1819740.0,"expense_actual":1747989.0,"tax_revenue":1599331.09,"nontax_revenue":83534.19,"capital_revenue":0.0,"transfer_revenue":52040.0,"current_expense":1747989.0,"capital_expense":0.0,"budget_balance":-13083.72,"cash_current":938380.77,"cash_previous":1170104.49,"population_mid_year":228,"expense_per_capita":7666.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1911500.0,"revenue_adjusted":2747888.0,"revenue_actual":2744972.66,"expense_approved":1621200.0,"expense_adjusted":2457588.0,"expense_actual":1782352.14,"tax_revenue":2215883.36,"nontax_revenue":91682.3,"capital_revenue":0.0,"transfer_revenue":437407.0,"current_expense":1722952.14,"capital_expense":59400.0,"budget_balance":962620.52,"cash_current":1682361.29,"cash_previous":938380.77,"population_mid_year":219,"expense_per_capita":8138.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2116600.0,"revenue_adjusted":2402029.0,"revenue_actual":2365465.79,"expense_approved":1860400.0,"expense_adjusted":2145829.0,"expense_actual":2008401.53,"tax_revenue":2025081.65,"nontax_revenue":86125.14,"capital_revenue":2030.0,"transfer_revenue":252229.0,"current_expense":2001471.53,"capital_expense":6930.0,"budget_balance":357064.26,"cash_current":1820785.55,"cash_previous":1682361.29,"population_mid_year":225,"expense_per_capita":8926.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2156500.0,"revenue_adjusted":2477950.0,"revenue_actual":2371276.52,"expense_approved":1888400.0,"expense_adjusted":2209850.0,"expense_actual":1832833.36,"tax_revenue":2147501.44,"nontax_revenue":164642.08,"capital_revenue":0.0,"transfer_revenue":59133.0,"current_expense":1549336.43,"capital_expense":283496.93,"budget_balance":538443.16,"cash_current":2140588.71,"cash_previous":1820785.55,"population_mid_year":233,"expense_per_capita":7866.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2262400.0,"revenue_adjusted":2772666.0,"revenue_actual":2694073.0,"expense_approved":1996400.0,"expense_adjusted":2506666.0,"expense_actual":1316154.05,"tax_revenue":2370799.67,"nontax_revenue":270773.33,"capital_revenue":9000.0,"transfer_revenue":43500.0,"current_expense":1024923.05,"capital_expense":291231.0,"budget_balance":1377918.95,"cash_current":3304867.66,"cash_previous":2140588.71,"population_mid_year":246,"expense_per_capita":5350.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2510500.0,"revenue_adjusted":3008753.5,"revenue_actual":2929362.27,"expense_approved":2216000.0,"expense_adjusted":2714253.5,"expense_actual":1172677.16,"tax_revenue":2663465.33,"nontax_revenue":213157.44,"capital_revenue":1505.0,"transfer_revenue":51234.5,"current_expense":953606.16,"capital_expense":219071.0,"budget_balance":1756685.11,"cash_current":4856092.77,"cash_previous":3304867.66,"population_mid_year":245,"expense_per_capita":4786.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2888000.0,"revenue_adjusted":3550959.0,"revenue_actual":3313434.37,"expense_approved":2783000.0,"expense_adjusted":3445959.0,"expense_actual":2801142.39,"tax_revenue":2960953.49,"nontax_revenue":294723.88,"capital_revenue":3580.0,"transfer_revenue":54177.0,"current_expense":2225280.39,"capital_expense":575862.0,"budget_balance":512291.98,"cash_current":5368384.75,"cash_previous":4856092.77,"population_mid_year":254,"expense_per_capita":11028.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3100000.0,"revenue_adjusted":3777753.0,"revenue_actual":3649269.53,"expense_approved":3050000.0,"expense_adjusted":3727753.0,"expense_actual":3647498.06,"tax_revenue":3293769.08,"nontax_revenue":276578.45,"capital_revenue":0.0,"transfer_revenue":78922.0,"current_expense":1841418.46,"capital_expense":1806079.6,"budget_balance":1771.47,"cash_current":5370156.22,"cash_previous":5368384.75,"population_mid_year":261,"expense_per_capita":13975.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3220000.0,"revenue_adjusted":4923036.0,"revenue_actual":4692662.16,"expense_approved":3200000.0,"expense_adjusted":4903036.0,"expense_actual":4838338.92,"tax_revenue":3784511.38,"nontax_revenue":325205.78,"capital_revenue":267315.0,"transfer_revenue":315630.0,"current_expense":2375012.91,"capital_expense":2463326.01,"budget_balance":-145676.76,"cash_current":5224479.46,"cash_previous":5370156.22,"population_mid_year":269,"expense_per_capita":17986.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4000000.0,"revenue_adjusted":4584550.0,"revenue_actual":4249361.79,"expense_approved":4000000.0,"expense_adjusted":4584550.0,"expense_actual":3091419.76,"tax_revenue":3579367.42,"nontax_revenue":259338.37,"capital_revenue":0.0,"transfer_revenue":410656.0,"current_expense":3039425.98,"capital_expense":51993.78,"budget_balance":1157942.03,"cash_current":6382421.49,"cash_previous":5224479.46,"population_mid_year":276,"expense_per_capita":11200.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4100000.0,"revenue_adjusted":4989764.01,"revenue_actual":4405034.21,"expense_approved":3800000.0,"expense_adjusted":4689764.01,"expense_actual":4617862.55,"tax_revenue":4047299.45,"nontax_revenue":236197.75,"capital_revenue":0.0,"transfer_revenue":121537.01,"current_expense":4516222.55,"capital_expense":101640.0,"budget_balance":-212828.34,"cash_current":6169593.15,"cash_previous":6382421.49,"population_mid_year":288,"expense_per_capita":16034.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4150000.0,"revenue_adjusted":6256139.0,"revenue_actual":5212053.4,"expense_approved":3750000.0,"expense_adjusted":5856139.0,"expense_actual":5767080.29,"tax_revenue":4819278.34,"nontax_revenue":300599.12,"capital_revenue":0.0,"transfer_revenue":92175.94,"current_expense":4713550.69,"capital_expense":1053529.6,"budget_balance":-555026.89,"cash_current":5614566.26,"cash_previous":6169593.15,"population_mid_year":298,"expense_per_capita":19352.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4200000.0,"revenue_adjusted":6691486.0,"revenue_actual":6684436.19,"expense_approved":4033000.0,"expense_adjusted":6524486.0,"expense_actual":3674333.03,"tax_revenue":5809977.21,"nontax_revenue":260973.98,"capital_revenue":0.0,"transfer_revenue":613485.0,"current_expense":2931769.33,"capital_expense":742563.7,"budget_balance":3010103.16,"cash_current":8717594.42,"cash_previous":5614566.26,"population_mid_year":322,"expense_per_capita":11410.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4500000.0,"revenue_adjusted":6678176.0,"revenue_actual":6660962.47,"expense_approved":3800000.0,"expense_adjusted":5103726.0,"expense_actual":2912985.26,"tax_revenue":5964403.47,"nontax_revenue":320493.0,"capital_revenue":960.0,"transfer_revenue":375106.0,"current_expense":2201935.53,"capital_expense":711049.73,"budget_balance":3747977.21,"cash_current":12611011.22,"cash_previous":8717594.42,"population_mid_year":310,"expense_per_capita":9396.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6000000.0,"revenue_adjusted":6477691.9,"revenue_actual":6416449.88,"expense_approved":6000000.0,"expense_adjusted":6000000.0,"expense_actual":2670982.75,"tax_revenue":5993915.25,"nontax_revenue":347842.73,"capital_revenue":0.0,"transfer_revenue":74691.9,"current_expense":2231077.14,"capital_expense":439905.61,"budget_balance":3745467.13,"cash_current":16420298.25,"cash_previous":12611011.22,"population_mid_year":299,"expense_per_capita":8933.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}