{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00508900","national_id":"00508900","name":"Vinec","currency_code":"CZK","history_path":"/data/municipal-history/00508900.json"},"series":[{"year":2010,"revenue_approved":2684760.0,"revenue_adjusted":3027340.0,"revenue_actual":2999030.0,"expense_approved":3488820.0,"expense_adjusted":3831400.0,"expense_actual":2524640.0,"tax_revenue":2712230.0,"nontax_revenue":196510.0,"capital_revenue":2160.0,"transfer_revenue":88130.0,"current_expense":2321810.0,"capital_expense":202830.0,"budget_balance":474390.0,"cash_current":1448770.0,"cash_previous":974380.0,"population_mid_year":261,"expense_per_capita":9672.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3290100.0,"revenue_adjusted":3802812.0,"revenue_actual":3160041.69,"expense_approved":4090100.0,"expense_adjusted":4602812.0,"expense_actual":4130673.26,"tax_revenue":2376779.39,"nontax_revenue":317090.3,"capital_revenue":416660.0,"transfer_revenue":49512.0,"current_expense":4130673.26,"capital_expense":0.0,"budget_balance":-970631.57,"cash_current":478180.93,"cash_previous":1448812.5,"population_mid_year":294,"expense_per_capita":14049.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3164100.0,"revenue_adjusted":3342578.0,"revenue_actual":2936097.67,"expense_approved":3164100.0,"expense_adjusted":3342578.0,"expense_actual":2915053.7,"tax_revenue":2586624.97,"nontax_revenue":283739.7,"capital_revenue":155.0,"transfer_revenue":65578.0,"current_expense":2864653.7,"capital_expense":50400.0,"budget_balance":21043.97,"cash_current":499224.9,"cash_previous":478180.93,"population_mid_year":303,"expense_per_capita":9620.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3270600.0,"revenue_adjusted":3665256.0,"revenue_actual":3370160.8,"expense_approved":3270600.0,"expense_adjusted":3665256.0,"expense_actual":2827099.04,"tax_revenue":2918397.41,"nontax_revenue":311197.39,"capital_revenue":2510.0,"transfer_revenue":138056.0,"current_expense":2778263.04,"capital_expense":48836.0,"budget_balance":543061.76,"cash_current":1042286.66,"cash_previous":499224.9,"population_mid_year":289,"expense_per_capita":9782.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3551020.0,"revenue_adjusted":3967841.0,"revenue_actual":3365753.56,"expense_approved":3551020.0,"expense_adjusted":3967841.0,"expense_actual":2805232.82,"tax_revenue":3096303.39,"nontax_revenue":183019.17,"capital_revenue":13510.0,"transfer_revenue":72921.0,"current_expense":2570126.82,"capital_expense":235106.0,"budget_balance":560520.74,"cash_current":1602807.4,"cash_previous":1042286.66,"population_mid_year":294,"expense_per_capita":9541.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3174100.0,"revenue_adjusted":4224630.0,"revenue_actual":3491006.67,"expense_approved":3174100.0,"expense_adjusted":4224630.0,"expense_actual":3844756.91,"tax_revenue":3260626.76,"nontax_revenue":186879.91,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":3703227.91,"capital_expense":141529.0,"budget_balance":-353750.24,"cash_current":1303182.16,"cash_previous":1602807.4,"population_mid_year":290,"expense_per_capita":13257.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3510100.0,"revenue_adjusted":3945600.0,"revenue_actual":3745222.67,"expense_approved":3510100.0,"expense_adjusted":3945600.0,"expense_actual":2989791.94,"tax_revenue":3514154.48,"nontax_revenue":143918.19,"capital_revenue":22950.0,"transfer_revenue":64200.0,"current_expense":2989791.94,"capital_expense":0.0,"budget_balance":755430.73,"cash_current":2058612.89,"cash_previous":1303182.16,"population_mid_year":283,"expense_per_capita":10564.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3688000.0,"revenue_adjusted":4717426.0,"revenue_actual":3937057.39,"expense_approved":3688000.0,"expense_adjusted":4717426.0,"expense_actual":4647257.24,"tax_revenue":3714831.82,"nontax_revenue":157799.57,"capital_revenue":0.0,"transfer_revenue":64426.0,"current_expense":3186935.24,"capital_expense":1460322.0,"budget_balance":-710199.85,"cash_current":1348413.04,"cash_previous":2058612.89,"population_mid_year":295,"expense_per_capita":15753.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5183200.0,"revenue_adjusted":5769269.42,"revenue_actual":4428575.86,"expense_approved":5183200.0,"expense_adjusted":5769269.42,"expense_actual":4975723.95,"tax_revenue":4096631.3,"nontax_revenue":216920.56,"capital_revenue":0.0,"transfer_revenue":115024.0,"current_expense":4410983.95,"capital_expense":564740.0,"budget_balance":-547148.09,"cash_current":795264.95,"cash_previous":1342413.04,"population_mid_year":297,"expense_per_capita":16753.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4095000.0,"revenue_adjusted":5432714.05,"revenue_actual":5388396.54,"expense_approved":4095000.0,"expense_adjusted":5432714.05,"expense_actual":4521024.66,"tax_revenue":4400433.21,"nontax_revenue":634933.33,"capital_revenue":271730.0,"transfer_revenue":81300.0,"current_expense":4363724.66,"capital_expense":157300.0,"budget_balance":867371.88,"cash_current":1662636.83,"cash_previous":795264.95,"population_mid_year":290,"expense_per_capita":15589.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4200000.0,"revenue_adjusted":5336427.0,"revenue_actual":4850443.98,"expense_approved":4200000.0,"expense_adjusted":5483856.1,"expense_actual":5339291.71,"tax_revenue":4193620.98,"nontax_revenue":193528.0,"capital_revenue":16845.0,"transfer_revenue":446450.0,"current_expense":4247858.71,"capital_expense":1091433.0,"budget_balance":-488847.73,"cash_current":1173789.1,"cash_previous":1662636.83,"population_mid_year":293,"expense_per_capita":18222.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4250000.0,"revenue_adjusted":5509851.13,"revenue_actual":5256725.28,"expense_approved":4250000.0,"expense_adjusted":5453058.88,"expense_actual":5025982.99,"tax_revenue":4630345.15,"nontax_revenue":186493.1,"capital_revenue":305030.0,"transfer_revenue":134857.03,"current_expense":4527653.99,"capital_expense":498329.0,"budget_balance":230742.29,"cash_current":1404531.39,"cash_previous":1173789.1,"population_mid_year":269,"expense_per_capita":18683.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4300000.0,"revenue_adjusted":4948610.32,"revenue_actual":5185017.29,"expense_approved":4300000.0,"expense_adjusted":4928611.0,"expense_actual":4374451.75,"tax_revenue":4905332.97,"nontax_revenue":177238.88,"capital_revenue":0.0,"transfer_revenue":102445.44,"current_expense":4170183.71,"capital_expense":204268.04,"budget_balance":810565.54,"cash_current":2215096.93,"cash_previous":1404531.39,"population_mid_year":269,"expense_per_capita":16261.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4350000.0,"revenue_adjusted":5648176.1,"revenue_actual":5789945.61,"expense_approved":4350000.0,"expense_adjusted":5654076.1,"expense_actual":5074296.42,"tax_revenue":5546021.51,"nontax_revenue":149798.0,"capital_revenue":0.0,"transfer_revenue":94126.1,"current_expense":4766658.49,"capital_expense":307637.93,"budget_balance":715649.19,"cash_current":2930746.12,"cash_previous":2215096.93,"population_mid_year":266,"expense_per_capita":19076.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6600000.0,"revenue_adjusted":6658719.18,"revenue_actual":6217007.08,"expense_approved":6600000.0,"expense_adjusted":6658719.18,"expense_actual":5807150.12,"tax_revenue":5938980.9,"nontax_revenue":161907.0,"capital_revenue":0.0,"transfer_revenue":116119.18,"current_expense":4692730.12,"capital_expense":1114420.0,"budget_balance":409856.96,"cash_current":3340603.08,"cash_previous":2930746.12,"population_mid_year":266,"expense_per_capita":21831.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4550000.0,"revenue_adjusted":6391312.0,"revenue_actual":6359702.74,"expense_approved":4550000.0,"expense_adjusted":6391312.0,"expense_actual":5967376.76,"tax_revenue":6138292.74,"nontax_revenue":145198.0,"capital_revenue":0.0,"transfer_revenue":76212.0,"current_expense":5180876.76,"capital_expense":786500.0,"budget_balance":392325.98,"cash_current":3732929.06,"cash_previous":3340603.08,"population_mid_year":264,"expense_per_capita":22603.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}