{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00508489","national_id":"00508489","name":"Psáře","currency_code":"CZK","history_path":"/data/municipal-history/00508489.json"},"series":[{"year":2010,"revenue_approved":1989100.0,"revenue_adjusted":2200150.0,"revenue_actual":2243030.0,"expense_approved":938870.0,"expense_adjusted":1639100.0,"expense_actual":1534020.0,"tax_revenue":1739330.0,"nontax_revenue":402200.0,"capital_revenue":0.0,"transfer_revenue":101500.0,"current_expense":1370230.0,"capital_expense":163790.0,"budget_balance":709010.0,"cash_current":1866120.0,"cash_previous":1118480.0,"population_mid_year":135,"expense_per_capita":11363.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1623000.0,"revenue_adjusted":1968010.0,"revenue_actual":1967543.17,"expense_approved":1398000.0,"expense_adjusted":1626800.0,"expense_actual":1587504.78,"tax_revenue":1544499.16,"nontax_revenue":362235.01,"capital_revenue":0.0,"transfer_revenue":60809.0,"current_expense":1264994.98,"capital_expense":322509.8,"budget_balance":380038.39,"cash_current":2246162.45,"cash_previous":1866124.06,"population_mid_year":129,"expense_per_capita":12306.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1721400.0,"revenue_adjusted":2258930.0,"revenue_actual":2258204.48,"expense_approved":1503000.0,"expense_adjusted":1520050.0,"expense_actual":1507584.16,"tax_revenue":1758436.41,"nontax_revenue":423366.07,"capital_revenue":8000.0,"transfer_revenue":68402.0,"current_expense":1245205.96,"capital_expense":262378.2,"budget_balance":750620.32,"cash_current":2996782.77,"cash_previous":2246162.45,"population_mid_year":128,"expense_per_capita":11778.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1823000.0,"revenue_adjusted":2280900.0,"revenue_actual":2276935.83,"expense_approved":1623000.0,"expense_adjusted":1798690.0,"expense_actual":1692622.06,"tax_revenue":1986858.33,"nontax_revenue":215494.5,"capital_revenue":0.0,"transfer_revenue":74583.0,"current_expense":1189763.06,"capital_expense":502859.0,"budget_balance":584313.77,"cash_current":3587096.54,"cash_previous":2996782.77,"population_mid_year":133,"expense_per_capita":12726.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1783400.0,"revenue_adjusted":2376380.0,"revenue_actual":2376743.8,"expense_approved":1988000.0,"expense_adjusted":2423010.0,"expense_actual":2360864.56,"tax_revenue":2027426.88,"nontax_revenue":226155.92,"capital_revenue":0.0,"transfer_revenue":123161.0,"current_expense":1666745.56,"capital_expense":694119.0,"budget_balance":15879.24,"cash_current":3608975.78,"cash_previous":3587096.54,"population_mid_year":130,"expense_per_capita":18160.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1877000.0,"revenue_adjusted":2677314.0,"revenue_actual":2646522.43,"expense_approved":2748000.0,"expense_adjusted":2190414.0,"expense_actual":2157911.03,"tax_revenue":1943118.15,"nontax_revenue":486170.28,"capital_revenue":69500.0,"transfer_revenue":147734.0,"current_expense":2046561.03,"capital_expense":111350.0,"budget_balance":488611.4,"cash_current":4103587.18,"cash_previous":3608975.78,"population_mid_year":125,"expense_per_capita":17263.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2012900.0,"revenue_adjusted":3025661.0,"revenue_actual":3066372.51,"expense_approved":2302950.0,"expense_adjusted":3503558.0,"expense_actual":2443641.54,"tax_revenue":2156652.44,"nontax_revenue":304180.07,"capital_revenue":108750.0,"transfer_revenue":496790.0,"current_expense":2317038.54,"capital_expense":126603.0,"budget_balance":622730.97,"cash_current":4732318.15,"cash_previous":4103587.18,"population_mid_year":124,"expense_per_capita":19706.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4100000.0,"revenue_adjusted":4399331.0,"revenue_actual":2616725.28,"expense_approved":6394199.0,"expense_adjusted":4306937.0,"expense_actual":1667838.71,"tax_revenue":2161027.74,"nontax_revenue":328636.54,"capital_revenue":0.0,"transfer_revenue":127061.0,"current_expense":1633838.71,"capital_expense":34000.0,"budget_balance":948886.57,"cash_current":5687204.72,"cash_previous":4732318.15,"population_mid_year":125,"expense_per_capita":13342.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4086000.0,"revenue_adjusted":8063415.0,"revenue_actual":8324488.08,"expense_approved":6514500.0,"expense_adjusted":7486578.0,"expense_actual":7084496.96,"tax_revenue":2383469.81,"nontax_revenue":1176873.27,"capital_revenue":265600.0,"transfer_revenue":4498545.0,"current_expense":2565638.32,"capital_expense":4518858.64,"budget_balance":1239991.12,"cash_current":6933195.84,"cash_previous":5687204.72,"population_mid_year":129,"expense_per_capita":54918.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2352500.0,"revenue_adjusted":5362102.0,"revenue_actual":5362914.29,"expense_approved":5896000.0,"expense_adjusted":5445704.0,"expense_actual":5377980.58,"tax_revenue":2640436.01,"nontax_revenue":536959.28,"capital_revenue":21340.0,"transfer_revenue":2164179.0,"current_expense":1878995.35,"capital_expense":3498985.23,"budget_balance":-15066.29,"cash_current":6924129.55,"cash_previous":6933195.84,"population_mid_year":128,"expense_per_capita":42015.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2531800.0,"revenue_adjusted":3606933.4,"revenue_actual":3781150.88,"expense_approved":4576330.0,"expense_adjusted":7158413.04,"expense_actual":7135462.4,"tax_revenue":2421883.26,"nontax_revenue":744544.62,"capital_revenue":17200.0,"transfer_revenue":597523.0,"current_expense":3883194.88,"capital_expense":3252267.52,"budget_balance":-3354311.52,"cash_current":3652195.03,"cash_previous":6924129.55,"population_mid_year":126,"expense_per_capita":56630.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2473330.0,"revenue_adjusted":4669760.8,"revenue_actual":4669758.42,"expense_approved":2473330.0,"expense_adjusted":3958348.7,"expense_actual":3958308.41,"tax_revenue":2777309.99,"nontax_revenue":1619387.02,"capital_revenue":125200.0,"transfer_revenue":147861.41,"current_expense":3853893.41,"capital_expense":104415.0,"budget_balance":711450.01,"cash_current":4356545.04,"cash_previous":3652195.03,"population_mid_year":134,"expense_per_capita":29539.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3600000.0,"revenue_adjusted":4976979.22,"revenue_actual":4976975.64,"expense_approved":3600000.0,"expense_adjusted":3308916.12,"expense_actual":3288906.64,"tax_revenue":3428526.8,"nontax_revenue":932673.07,"capital_revenue":43400.0,"transfer_revenue":572375.77,"current_expense":3167638.02,"capital_expense":121268.62,"budget_balance":1688069.0,"cash_current":6062951.04,"cash_previous":4356545.04,"population_mid_year":137,"expense_per_capita":24006.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3974000.0,"revenue_adjusted":4491192.12,"revenue_actual":4490387.14,"expense_approved":4974000.0,"expense_adjusted":4914519.11,"expense_actual":4914502.77,"tax_revenue":3712659.33,"nontax_revenue":524314.81,"capital_revenue":12000.0,"transfer_revenue":241413.0,"current_expense":2878186.72,"capital_expense":2036316.05,"budget_balance":-424115.63,"cash_current":5628835.41,"cash_previous":6062951.04,"population_mid_year":143,"expense_per_capita":34367.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5000000.0,"revenue_adjusted":5674334.0,"revenue_actual":4603935.95,"expense_approved":6368800.0,"expense_adjusted":6441082.89,"expense_actual":5961399.48,"tax_revenue":3799698.13,"nontax_revenue":585599.82,"capital_revenue":99600.0,"transfer_revenue":119038.0,"current_expense":3928319.79,"capital_expense":2033079.69,"budget_balance":-1357463.53,"cash_current":4288683.88,"cash_previous":5628835.41,"population_mid_year":142,"expense_per_capita":41981.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5404520.0,"revenue_adjusted":7030252.16,"revenue_actual":5900560.07,"expense_approved":5404520.0,"expense_adjusted":8911135.35,"expense_actual":7549590.44,"tax_revenue":4182689.61,"nontax_revenue":1624730.46,"capital_revenue":0.0,"transfer_revenue":93140.0,"current_expense":4255156.33,"capital_expense":3294434.11,"budget_balance":-1649030.37,"cash_current":2631463.51,"cash_previous":4288683.88,"population_mid_year":141,"expense_per_capita":53543.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
