{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00508471","national_id":"00508471","name":"Pavlovice","currency_code":"CZK","history_path":"/data/municipal-history/00508471.json"},"series":[{"year":2010,"revenue_approved":5695000.0,"revenue_adjusted":7047690.0,"revenue_actual":6995310.0,"expense_approved":25854380.0,"expense_adjusted":11999850.0,"expense_actual":11958840.0,"tax_revenue":1472660.0,"nontax_revenue":311870.0,"capital_revenue":921260.0,"transfer_revenue":4289520.0,"current_expense":774510.0,"capital_expense":11184330.0,"budget_balance":-4963530.0,"cash_current":6723140.0,"cash_previous":11686650.0,"population_mid_year":195,"expense_per_capita":61327.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11468000.0,"revenue_adjusted":6704560.0,"revenue_actual":6700998.72,"expense_approved":18247000.0,"expense_adjusted":11991250.0,"expense_actual":11944059.71,"tax_revenue":1544590.82,"nontax_revenue":190303.9,"capital_revenue":1140000.0,"transfer_revenue":3826104.0,"current_expense":4827403.14,"capital_expense":7116656.57,"budget_balance":-5243060.99,"cash_current":1480081.3,"cash_previous":6723142.29,"population_mid_year":206,"expense_per_capita":57980.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8550100.0,"revenue_adjusted":2340000.0,"revenue_actual":2265852.36,"expense_approved":7831000.0,"expense_adjusted":8158310.0,"expense_actual":8060080.51,"tax_revenue":1588769.6,"nontax_revenue":313506.76,"capital_revenue":287510.0,"transfer_revenue":76066.0,"current_expense":1629528.21,"capital_expense":6430552.3,"budget_balance":-5794228.15,"cash_current":2685853.15,"cash_previous":1480081.3,"population_mid_year":218,"expense_per_capita":36972.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1895400.0,"revenue_adjusted":2910530.0,"revenue_actual":2878990.57,"expense_approved":2396110.0,"expense_adjusted":3187200.0,"expense_actual":3154945.03,"tax_revenue":2058470.85,"nontax_revenue":443449.72,"capital_revenue":153108.0,"transfer_revenue":223962.0,"current_expense":2832605.03,"capital_expense":322340.0,"budget_balance":-275954.46,"cash_current":1509898.69,"cash_previous":2685853.15,"population_mid_year":216,"expense_per_capita":14606.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2545500.0,"revenue_adjusted":2877100.0,"revenue_actual":2866769.34,"expense_approved":1950680.0,"expense_adjusted":2528490.0,"expense_actual":2447443.3,"tax_revenue":2211863.06,"nontax_revenue":525980.78,"capital_revenue":26220.0,"transfer_revenue":102705.5,"current_expense":2386060.3,"capital_expense":61383.0,"budget_balance":419326.04,"cash_current":1329224.73,"cash_previous":1509898.69,"population_mid_year":219,"expense_per_capita":11175.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2545000.0,"revenue_adjusted":2940550.0,"revenue_actual":2924049.35,"expense_approved":1998220.0,"expense_adjusted":1193630.0,"expense_actual":1113686.6,"tax_revenue":2319223.54,"nontax_revenue":550425.81,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1041736.6,"capital_expense":71950.0,"budget_balance":1810362.75,"cash_current":2539587.48,"cash_previous":1329224.73,"population_mid_year":224,"expense_per_capita":4971.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2640160.0,"revenue_adjusted":2984100.0,"revenue_actual":2979845.27,"expense_approved":2775040.0,"expense_adjusted":1801430.0,"expense_actual":1693217.38,"tax_revenue":2435127.54,"nontax_revenue":473649.73,"capital_revenue":0.0,"transfer_revenue":71068.0,"current_expense":1691217.38,"capital_expense":2000.0,"budget_balance":1286627.89,"cash_current":3226215.37,"cash_previous":2539587.48,"population_mid_year":208,"expense_per_capita":8140.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2976240.0,"revenue_adjusted":3385320.0,"revenue_actual":3305470.68,"expense_approved":3073610.0,"expense_adjusted":2407130.0,"expense_actual":2247253.78,"tax_revenue":2700506.27,"nontax_revenue":498658.41,"capital_revenue":30280.0,"transfer_revenue":76026.0,"current_expense":1445253.78,"capital_expense":802000.0,"budget_balance":1058216.9,"cash_current":3684432.27,"cash_previous":3226215.37,"population_mid_year":216,"expense_per_capita":10403.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3500000.0,"revenue_adjusted":4255920.0,"revenue_actual":4138889.09,"expense_approved":4700000.0,"expense_adjusted":5508160.0,"expense_actual":2807499.71,"tax_revenue":3089067.33,"nontax_revenue":520671.96,"capital_revenue":430000.0,"transfer_revenue":99149.8,"current_expense":1923209.71,"capital_expense":884290.0,"budget_balance":1331389.38,"cash_current":4415821.65,"cash_previous":3684432.27,"population_mid_year":226,"expense_per_capita":12422.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3563630.0,"revenue_adjusted":4348690.0,"revenue_actual":4261385.58,"expense_approved":4257710.0,"expense_adjusted":3446210.0,"expense_actual":3317551.92,"tax_revenue":3439445.48,"nontax_revenue":527979.68,"capital_revenue":0.0,"transfer_revenue":293960.42,"current_expense":2119901.15,"capital_expense":1197650.77,"budget_balance":943833.66,"cash_current":4759655.31,"cash_previous":4415821.65,"population_mid_year":238,"expense_per_capita":13939.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3987080.0,"revenue_adjusted":4485840.0,"revenue_actual":4297911.89,"expense_approved":4598980.0,"expense_adjusted":3227440.0,"expense_actual":3032218.11,"tax_revenue":3379852.5,"nontax_revenue":460555.95,"capital_revenue":10000.0,"transfer_revenue":447503.44,"current_expense":1463640.92,"capital_expense":1568577.19,"budget_balance":1265693.78,"cash_current":5425349.09,"cash_previous":4759655.31,"population_mid_year":257,"expense_per_capita":11798.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3845720.0,"revenue_adjusted":4842070.0,"revenue_actual":4669079.08,"expense_approved":4170930.0,"expense_adjusted":4779370.0,"expense_actual":3157815.58,"tax_revenue":3821811.95,"nontax_revenue":680368.04,"capital_revenue":20000.0,"transfer_revenue":146899.09,"current_expense":2006897.9,"capital_expense":1150917.68,"budget_balance":1511263.5,"cash_current":6336612.59,"cash_previous":5425349.09,"population_mid_year":254,"expense_per_capita":12432.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4682080.0,"revenue_adjusted":5690140.0,"revenue_actual":5571656.6,"expense_approved":5623700.0,"expense_adjusted":3659960.0,"expense_actual":3059991.66,"tax_revenue":4693429.79,"nontax_revenue":587690.59,"capital_revenue":10000.0,"transfer_revenue":280536.22,"current_expense":2113998.14,"capital_expense":945993.52,"budget_balance":2511664.94,"cash_current":8248277.53,"cash_previous":6336612.59,"population_mid_year":270,"expense_per_capita":11333.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6187690.0,"revenue_adjusted":6779780.0,"revenue_actual":6584934.26,"expense_approved":7162170.0,"expense_adjusted":6690800.0,"expense_actual":4734552.06,"tax_revenue":5429595.03,"nontax_revenue":765194.31,"capital_revenue":30000.0,"transfer_revenue":360144.92,"current_expense":3925807.18,"capital_expense":808744.88,"budget_balance":1850382.2,"cash_current":9498659.73,"cash_previous":8248277.53,"population_mid_year":274,"expense_per_capita":17279.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6354800.0,"revenue_adjusted":6723010.0,"revenue_actual":6499504.89,"expense_approved":6558000.0,"expense_adjusted":4930930.0,"expense_actual":3431292.61,"tax_revenue":5557759.64,"nontax_revenue":765155.25,"capital_revenue":0.0,"transfer_revenue":176590.0,"current_expense":2909657.61,"capital_expense":521635.0,"budget_balance":3068212.28,"cash_current":12466872.01,"cash_previous":9498659.73,"population_mid_year":270,"expense_per_capita":12708.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6210240.0,"revenue_adjusted":6945230.0,"revenue_actual":6877633.82,"expense_approved":7365160.0,"expense_adjusted":4062640.0,"expense_actual":3321331.57,"tax_revenue":6003562.91,"nontax_revenue":751508.04,"capital_revenue":9000.0,"transfer_revenue":113562.87,"current_expense":3135596.57,"capital_expense":185735.0,"budget_balance":3556302.25,"cash_current":16023174.26,"cash_previous":12466872.01,"population_mid_year":278,"expense_per_capita":11947.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}