{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00508454","national_id":"00508454","name":"Kladruby","currency_code":"CZK","history_path":"/data/municipal-history/00508454.json"},"series":[{"year":2010,"revenue_approved":2064000.0,"revenue_adjusted":2439390.0,"revenue_actual":2439390.0,"expense_approved":2064000.0,"expense_adjusted":2202990.0,"expense_actual":2203020.0,"tax_revenue":1935040.0,"nontax_revenue":305470.0,"capital_revenue":84810.0,"transfer_revenue":114070.0,"current_expense":1626990.0,"capital_expense":576030.0,"budget_balance":236370.0,"cash_current":1239180.0,"cash_previous":3513170.0,"population_mid_year":221,"expense_per_capita":9968.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2100000.0,"revenue_adjusted":2262850.0,"revenue_actual":2262837.62,"expense_approved":3400000.0,"expense_adjusted":2852890.0,"expense_actual":2852858.6,"tax_revenue":1870378.38,"nontax_revenue":218259.24,"capital_revenue":108000.0,"transfer_revenue":66200.0,"current_expense":1646692.6,"capital_expense":1206166.0,"budget_balance":-590020.98,"cash_current":649159.73,"cash_previous":1239180.71,"population_mid_year":220,"expense_per_capita":12967.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2160000.0,"revenue_adjusted":2452820.0,"revenue_actual":2452762.4,"expense_approved":2160000.0,"expense_adjusted":2199420.0,"expense_actual":2199208.82,"tax_revenue":1943960.46,"nontax_revenue":343799.94,"capital_revenue":30000.0,"transfer_revenue":135002.0,"current_expense":1540957.82,"capital_expense":658251.0,"budget_balance":253553.58,"cash_current":3413069.06,"cash_previous":3159515.48,"population_mid_year":223,"expense_per_capita":9861.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2454400.0,"revenue_adjusted":2910760.0,"revenue_actual":2910702.9,"expense_approved":3254350.0,"expense_adjusted":1977140.0,"expense_actual":1976936.75,"tax_revenue":2389483.05,"nontax_revenue":286276.85,"capital_revenue":155240.0,"transfer_revenue":79703.0,"current_expense":1611888.55,"capital_expense":365048.2,"budget_balance":933766.15,"cash_current":4346835.21,"cash_previous":3413069.06,"population_mid_year":233,"expense_per_capita":8484.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2400000.0,"revenue_adjusted":3692150.0,"revenue_actual":3692103.29,"expense_approved":4100000.0,"expense_adjusted":4065750.0,"expense_actual":4065567.14,"tax_revenue":2448529.15,"nontax_revenue":548784.57,"capital_revenue":0.0,"transfer_revenue":694789.57,"current_expense":2045389.64,"capital_expense":2020177.5,"budget_balance":-373463.85,"cash_current":3973371.36,"cash_previous":4346835.21,"population_mid_year":244,"expense_per_capita":16662.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2600000.0,"revenue_adjusted":3081360.0,"revenue_actual":3081224.67,"expense_approved":2600000.0,"expense_adjusted":2035320.0,"expense_actual":1985199.25,"tax_revenue":2603692.39,"nontax_revenue":348573.19,"capital_revenue":5040.0,"transfer_revenue":123919.09,"current_expense":1780226.72,"capital_expense":204972.53,"budget_balance":1096025.42,"cash_current":5069396.78,"cash_previous":3973371.36,"population_mid_year":250,"expense_per_capita":7940.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2800000.0,"revenue_adjusted":3457030.0,"revenue_actual":3456985.35,"expense_approved":3340000.0,"expense_adjusted":3013850.0,"expense_actual":3013628.78,"tax_revenue":2930099.93,"nontax_revenue":425821.42,"capital_revenue":30000.0,"transfer_revenue":71064.0,"current_expense":3005648.78,"capital_expense":7980.0,"budget_balance":443356.57,"cash_current":5512753.35,"cash_previous":5069396.78,"population_mid_year":252,"expense_per_capita":11958.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3150000.0,"revenue_adjusted":3811990.0,"revenue_actual":3811955.91,"expense_approved":3150000.0,"expense_adjusted":2060460.0,"expense_actual":2060296.65,"tax_revenue":3209495.04,"nontax_revenue":496548.27,"capital_revenue":30000.0,"transfer_revenue":75912.6,"current_expense":1955636.65,"capital_expense":104660.0,"budget_balance":1751659.26,"cash_current":7264412.61,"cash_previous":5512753.35,"population_mid_year":261,"expense_per_capita":7893.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3500000.0,"revenue_adjusted":6615480.0,"revenue_actual":6615413.46,"expense_approved":5370000.0,"expense_adjusted":5273280.0,"expense_actual":5273003.75,"tax_revenue":3561766.05,"nontax_revenue":414715.27,"capital_revenue":0.0,"transfer_revenue":2638932.14,"current_expense":2334144.55,"capital_expense":2938859.2,"budget_balance":1342409.71,"cash_current":8606822.32,"cash_previous":7264412.61,"population_mid_year":265,"expense_per_capita":19898.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3550000.0,"revenue_adjusted":4942070.0,"revenue_actual":4941963.45,"expense_approved":5200000.0,"expense_adjusted":4810850.0,"expense_actual":4810559.45,"tax_revenue":3925131.55,"nontax_revenue":519470.9,"capital_revenue":90000.0,"transfer_revenue":407361.0,"current_expense":2774018.69,"capital_expense":2036540.76,"budget_balance":131404.0,"cash_current":8738226.32,"cash_previous":8606822.32,"population_mid_year":261,"expense_per_capita":18431.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3600000.0,"revenue_adjusted":6987640.0,"revenue_actual":6986782.73,"expense_approved":4176000.0,"expense_adjusted":6112610.0,"expense_actual":4717684.31,"tax_revenue":3699035.03,"nontax_revenue":479611.7,"capital_revenue":150645.0,"transfer_revenue":2657491.0,"current_expense":2532976.3,"capital_expense":2184708.01,"budget_balance":2269098.42,"cash_current":11107324.74,"cash_previous":8738226.32,"population_mid_year":273,"expense_per_capita":17280.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3600000.0,"revenue_adjusted":5879430.0,"revenue_actual":5879338.05,"expense_approved":5900000.0,"expense_adjusted":9232220.0,"expense_actual":5998849.21,"tax_revenue":4017399.55,"nontax_revenue":1237040.45,"capital_revenue":9540.0,"transfer_revenue":615358.05,"current_expense":3620323.57,"capital_expense":2378525.64,"budget_balance":-119511.16,"cash_current":10987813.58,"cash_previous":11107324.74,"population_mid_year":265,"expense_per_capita":22637.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7600000.0,"revenue_adjusted":9867690.0,"revenue_actual":9696709.46,"expense_approved":11000000.0,"expense_adjusted":14606980.0,"expense_actual":13905522.18,"tax_revenue":4876524.18,"nontax_revenue":679570.03,"capital_revenue":0.0,"transfer_revenue":4140615.25,"current_expense":4203701.01,"capital_expense":9701821.17,"budget_balance":-4208812.72,"cash_current":6779000.86,"cash_previous":10987813.58,"population_mid_year":278,"expense_per_capita":50019.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5145000.0,"revenue_adjusted":6044520.0,"revenue_actual":7678358.89,"expense_approved":8465000.0,"expense_adjusted":12183760.0,"expense_actual":10535226.72,"tax_revenue":5506887.18,"nontax_revenue":1278521.71,"capital_revenue":0.0,"transfer_revenue":892950.0,"current_expense":6097295.21,"capital_expense":4437931.51,"budget_balance":-2856867.83,"cash_current":3922133.03,"cash_previous":6779000.86,"population_mid_year":277,"expense_per_capita":38033.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5867000.0,"revenue_adjusted":6847510.0,"revenue_actual":7590258.91,"expense_approved":4978000.0,"expense_adjusted":9335600.0,"expense_actual":8721681.45,"tax_revenue":5728779.03,"nontax_revenue":847306.0,"capital_revenue":285215.0,"transfer_revenue":728958.88,"current_expense":5571976.95,"capital_expense":3149704.5,"budget_balance":-1131422.54,"cash_current":2790710.49,"cash_previous":3922133.03,"population_mid_year":289,"expense_per_capita":30178.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6508000.0,"revenue_adjusted":6869780.0,"revenue_actual":7843547.76,"expense_approved":5236180.0,"expense_adjusted":7663450.0,"expense_actual":6977563.23,"tax_revenue":6194850.57,"nontax_revenue":919768.79,"capital_revenue":0.0,"transfer_revenue":728928.4,"current_expense":6554947.58,"capital_expense":422615.65,"budget_balance":865984.53,"cash_current":3656695.02,"cash_previous":2790710.49,"population_mid_year":297,"expense_per_capita":23493.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}