{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00508420","national_id":"00508420","name":"Tisem","currency_code":"CZK","history_path":"/data/municipal-history/00508420.json"},"series":[{"year":2010,"revenue_approved":1565000.0,"revenue_adjusted":1933880.0,"revenue_actual":1880830.0,"expense_approved":1565000.0,"expense_adjusted":2079840.0,"expense_actual":1831270.0,"tax_revenue":1671990.0,"nontax_revenue":118960.0,"capital_revenue":10710.0,"transfer_revenue":79170.0,"current_expense":1630620.0,"capital_expense":200650.0,"budget_balance":49560.0,"cash_current":2677610.0,"cash_previous":2628020.0,"population_mid_year":215,"expense_per_capita":8517.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1685000.0,"revenue_adjusted":1954750.0,"revenue_actual":1955721.6,"expense_approved":1685000.0,"expense_adjusted":1721410.0,"expense_actual":1716994.4,"tax_revenue":1771323.02,"nontax_revenue":136298.58,"capital_revenue":0.0,"transfer_revenue":48100.0,"current_expense":1586514.4,"capital_expense":130480.0,"budget_balance":238727.2,"cash_current":2916334.13,"cash_previous":2677606.93,"population_mid_year":222,"expense_per_capita":7734.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1905000.0,"revenue_adjusted":2136770.0,"revenue_actual":2148665.24,"expense_approved":1905000.0,"expense_adjusted":2136770.0,"expense_actual":1937539.01,"tax_revenue":1764087.39,"nontax_revenue":157026.85,"capital_revenue":20200.0,"transfer_revenue":207351.0,"current_expense":1649372.01,"capital_expense":288167.0,"budget_balance":211126.23,"cash_current":3127460.36,"cash_previous":2916334.13,"population_mid_year":213,"expense_per_capita":9096.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2284500.0,"revenue_adjusted":2368830.0,"revenue_actual":2368758.38,"expense_approved":2284500.0,"expense_adjusted":1769950.0,"expense_actual":1769704.28,"tax_revenue":2148341.39,"nontax_revenue":161371.99,"capital_revenue":0.0,"transfer_revenue":59045.0,"current_expense":1608476.54,"capital_expense":161227.74,"budget_balance":599054.1,"cash_current":3726514.46,"cash_previous":3127460.36,"population_mid_year":220,"expense_per_capita":8044.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2294500.0,"revenue_adjusted":3002130.0,"revenue_actual":2993570.47,"expense_approved":2294500.0,"expense_adjusted":2175150.0,"expense_actual":2145509.56,"tax_revenue":2221350.96,"nontax_revenue":246547.51,"capital_revenue":48800.0,"transfer_revenue":476872.0,"current_expense":1352895.56,"capital_expense":792614.0,"budget_balance":848060.91,"cash_current":4574575.37,"cash_previous":3726514.46,"population_mid_year":223,"expense_per_capita":9621.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2373010.0,"revenue_adjusted":2471700.0,"revenue_actual":2470481.89,"expense_approved":2373010.0,"expense_adjusted":1448600.0,"expense_actual":1434432.75,"tax_revenue":2255024.31,"nontax_revenue":171957.58,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":1434432.75,"capital_expense":0.0,"budget_balance":1036049.14,"cash_current":5610624.51,"cash_previous":4574575.37,"population_mid_year":219,"expense_per_capita":6549.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2566310.0,"revenue_adjusted":2687400.0,"revenue_actual":2685109.7,"expense_approved":2566310.0,"expense_adjusted":1651600.0,"expense_actual":1648024.41,"tax_revenue":2466725.25,"nontax_revenue":166600.45,"capital_revenue":0.0,"transfer_revenue":51784.0,"current_expense":1371702.69,"capital_expense":276321.72,"budget_balance":1037085.29,"cash_current":6647709.8,"cash_previous":5610624.51,"population_mid_year":222,"expense_per_capita":7423.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2800210.0,"revenue_adjusted":2964560.0,"revenue_actual":2964503.56,"expense_approved":3306900.0,"expense_adjusted":1375990.0,"expense_actual":1293115.0,"tax_revenue":2760502.06,"nontax_revenue":150400.5,"capital_revenue":0.0,"transfer_revenue":53601.0,"current_expense":1282046.41,"capital_expense":11068.59,"budget_balance":1671388.56,"cash_current":8319098.36,"cash_previous":6647709.8,"population_mid_year":225,"expense_per_capita":5747.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3101400.0,"revenue_adjusted":3400611.0,"revenue_actual":3390583.54,"expense_approved":4049300.0,"expense_adjusted":1825813.0,"expense_actual":1769206.98,"tax_revenue":3014922.98,"nontax_revenue":237147.56,"capital_revenue":63300.0,"transfer_revenue":75213.0,"current_expense":1528056.98,"capital_expense":241150.0,"budget_balance":1621376.56,"cash_current":9940474.92,"cash_previous":8319098.36,"population_mid_year":222,"expense_per_capita":7969.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3474400.0,"revenue_adjusted":4815540.0,"revenue_actual":4771290.18,"expense_approved":4299100.0,"expense_adjusted":3290845.0,"expense_actual":3056820.26,"tax_revenue":3275730.25,"nontax_revenue":202690.66,"capital_revenue":296753.28,"transfer_revenue":996115.99,"current_expense":2386673.26,"capital_expense":670147.0,"budget_balance":1714469.92,"cash_current":11654944.84,"cash_previous":9940474.92,"population_mid_year":227,"expense_per_capita":13466.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3713100.0,"revenue_adjusted":3715439.0,"revenue_actual":3706427.9,"expense_approved":4404200.0,"expense_adjusted":2438589.0,"expense_actual":2317429.71,"tax_revenue":3095387.53,"nontax_revenue":225451.37,"capital_revenue":15450.0,"transfer_revenue":370139.0,"current_expense":1784227.33,"capital_expense":533202.38,"budget_balance":1388998.19,"cash_current":13043943.03,"cash_previous":11654944.84,"population_mid_year":229,"expense_per_capita":10119.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3190630.0,"revenue_adjusted":4081254.0,"revenue_actual":4070499.1,"expense_approved":4239200.0,"expense_adjusted":3224799.0,"expense_actual":2570458.7,"tax_revenue":3488124.66,"nontax_revenue":243770.66,"capital_revenue":3000.0,"transfer_revenue":335603.78,"current_expense":1848884.65,"capital_expense":721574.05,"budget_balance":1500040.4,"cash_current":14543983.43,"cash_previous":13043943.03,"population_mid_year":221,"expense_per_capita":11631.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3697600.0,"revenue_adjusted":5421700.0,"revenue_actual":7420018.86,"expense_approved":3562600.0,"expense_adjusted":7724969.0,"expense_actual":6321680.3,"tax_revenue":4035149.3,"nontax_revenue":296349.45,"capital_revenue":0.0,"transfer_revenue":3088520.11,"current_expense":2490552.61,"capital_expense":3831127.69,"budget_balance":1098338.56,"cash_current":15642321.99,"cash_previous":14543983.43,"population_mid_year":219,"expense_per_capita":28866.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4029850.0,"revenue_adjusted":8519727.0,"revenue_actual":8519722.21,"expense_approved":4743600.0,"expense_adjusted":6739258.0,"expense_actual":6737908.0,"tax_revenue":4345851.2,"nontax_revenue":293073.6,"capital_revenue":0.0,"transfer_revenue":3880797.41,"current_expense":2124051.57,"capital_expense":4613856.43,"budget_balance":1781814.21,"cash_current":17424136.2,"cash_previous":15642321.99,"population_mid_year":219,"expense_per_capita":30766.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7556600.0,"revenue_adjusted":6374767.59,"revenue_actual":6131273.75,"expense_approved":12687300.0,"expense_adjusted":11217263.0,"expense_actual":11197546.9,"tax_revenue":4535900.76,"nontax_revenue":297856.4,"capital_revenue":60450.0,"transfer_revenue":1237066.59,"current_expense":7269182.4,"capital_expense":3928364.5,"budget_balance":-5066273.15,"cash_current":12357863.05,"cash_previous":17424136.2,"population_mid_year":217,"expense_per_capita":51601.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5377600.0,"revenue_adjusted":5566118.0,"revenue_actual":5398941.32,"expense_approved":7848900.0,"expense_adjusted":6461350.0,"expense_actual":6185280.05,"tax_revenue":4745035.42,"nontax_revenue":388653.9,"capital_revenue":10750.0,"transfer_revenue":254502.0,"current_expense":5977871.05,"capital_expense":207409.0,"budget_balance":-786338.73,"cash_current":11706524.32,"cash_previous":12357863.05,"population_mid_year":217,"expense_per_capita":28503.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}