{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00508373","national_id":"00508373","name":"Chlístov","currency_code":"CZK","history_path":"/data/municipal-history/00508373.json"},"series":[{"year":2010,"revenue_approved":1900000.0,"revenue_adjusted":2764860.0,"revenue_actual":2700050.0,"expense_approved":1900000.0,"expense_adjusted":2501130.0,"expense_actual":2440400.0,"tax_revenue":2356410.0,"nontax_revenue":122710.0,"capital_revenue":40000.0,"transfer_revenue":180930.0,"current_expense":2440400.0,"capital_expense":0.0,"budget_balance":259650.0,"cash_current":592480.0,"cash_previous":332830.0,"population_mid_year":309,"expense_per_capita":7897.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1959000.0,"revenue_adjusted":2417400.0,"revenue_actual":2577440.71,"expense_approved":1612000.0,"expense_adjusted":2634000.0,"expense_actual":2510045.51,"tax_revenue":2477947.75,"nontax_revenue":31841.96,"capital_revenue":0.0,"transfer_revenue":67651.0,"current_expense":1750632.51,"capital_expense":759413.0,"budget_balance":67395.2,"cash_current":659872.35,"cash_previous":592477.15,"population_mid_year":334,"expense_per_capita":7515.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2389000.0,"revenue_adjusted":3042200.0,"revenue_actual":2959797.78,"expense_approved":2623000.0,"expense_adjusted":3358700.0,"expense_actual":3017366.09,"tax_revenue":2705015.22,"nontax_revenue":170765.06,"capital_revenue":10224.0,"transfer_revenue":73793.5,"current_expense":1830905.49,"capital_expense":1186460.6,"budget_balance":-57568.31,"cash_current":621804.49,"cash_previous":678283.42,"population_mid_year":332,"expense_per_capita":9088.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2812000.0,"revenue_adjusted":3475100.0,"revenue_actual":3434568.56,"expense_approved":2953000.0,"expense_adjusted":3056500.0,"expense_actual":1870925.67,"tax_revenue":3242985.19,"nontax_revenue":116133.87,"capital_revenue":0.0,"transfer_revenue":75449.5,"current_expense":1712072.16,"capital_expense":158853.51,"budget_balance":1563642.89,"cash_current":2189598.38,"cash_previous":621804.49,"population_mid_year":329,"expense_per_capita":5686.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3178100.0,"revenue_adjusted":3733200.0,"revenue_actual":3626809.76,"expense_approved":4655500.0,"expense_adjusted":3374300.0,"expense_actual":2502620.53,"tax_revenue":3379382.77,"nontax_revenue":154061.99,"capital_revenue":17100.0,"transfer_revenue":76265.0,"current_expense":1726366.53,"capital_expense":776254.0,"budget_balance":1124189.23,"cash_current":3313787.61,"cash_previous":2189598.38,"population_mid_year":333,"expense_per_capita":7515.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3777000.0,"revenue_adjusted":3748900.0,"revenue_actual":3490019.44,"expense_approved":5444000.0,"expense_adjusted":6933000.0,"expense_actual":6470374.36,"tax_revenue":3321738.35,"nontax_revenue":119681.09,"capital_revenue":0.0,"transfer_revenue":48600.0,"current_expense":1530292.64,"capital_expense":4940081.72,"budget_balance":-2980354.92,"cash_current":333432.69,"cash_previous":3313787.61,"population_mid_year":336,"expense_per_capita":19257.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3782000.0,"revenue_adjusted":4261600.0,"revenue_actual":3965897.66,"expense_approved":3782000.0,"expense_adjusted":4466600.0,"expense_actual":4213417.37,"tax_revenue":3694233.48,"nontax_revenue":134477.34,"capital_revenue":48000.0,"transfer_revenue":89186.84,"current_expense":3612798.11,"capital_expense":600619.26,"budget_balance":-247519.71,"cash_current":85912.98,"cash_previous":333432.69,"population_mid_year":341,"expense_per_capita":12356.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3990000.0,"revenue_adjusted":4422900.0,"revenue_actual":4270153.06,"expense_approved":3990000.0,"expense_adjusted":4070800.0,"expense_actual":3331252.36,"tax_revenue":4005960.63,"nontax_revenue":128773.69,"capital_revenue":0.0,"transfer_revenue":135418.74,"current_expense":1956473.2,"capital_expense":1374779.16,"budget_balance":938900.7,"cash_current":1024813.68,"cash_previous":85912.98,"population_mid_year":358,"expense_per_capita":9305.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5537000.0,"revenue_adjusted":5762700.0,"revenue_actual":5643180.18,"expense_approved":5156000.0,"expense_adjusted":3717000.0,"expense_actual":3610052.69,"tax_revenue":4545835.7,"nontax_revenue":132198.83,"capital_revenue":0.0,"transfer_revenue":965145.65,"current_expense":1896052.19,"capital_expense":1714000.5,"budget_balance":2033127.49,"cash_current":3057941.17,"cash_previous":1024813.68,"population_mid_year":357,"expense_per_capita":10112.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4983000.0,"revenue_adjusted":5521575.0,"revenue_actual":5671067.17,"expense_approved":4983000.0,"expense_adjusted":6035726.0,"expense_actual":5820414.25,"tax_revenue":5109151.99,"nontax_revenue":218637.46,"capital_revenue":265703.28,"transfer_revenue":77574.44,"current_expense":4895807.69,"capital_expense":924606.56,"budget_balance":-149347.08,"cash_current":2908594.09,"cash_previous":3057941.17,"population_mid_year":384,"expense_per_capita":15157.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5284000.0,"revenue_adjusted":5578116.0,"revenue_actual":5547820.45,"expense_approved":5284000.0,"expense_adjusted":5001407.0,"expense_actual":4906854.22,"tax_revenue":4761775.08,"nontax_revenue":224280.02,"capital_revenue":0.0,"transfer_revenue":561765.35,"current_expense":4390406.95,"capital_expense":516447.27,"budget_balance":640966.23,"cash_current":3549560.32,"cash_previous":2908594.09,"population_mid_year":387,"expense_per_capita":12679.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4235000.0,"revenue_adjusted":6199040.75,"revenue_actual":6166088.46,"expense_approved":4527000.0,"expense_adjusted":5481180.0,"expense_actual":5298674.77,"tax_revenue":5626762.79,"nontax_revenue":382309.34,"capital_revenue":0.0,"transfer_revenue":157016.33,"current_expense":3125770.26,"capital_expense":2172904.51,"budget_balance":867413.69,"cash_current":4416372.12,"cash_previous":3549560.32,"population_mid_year":419,"expense_per_capita":12646.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6014000.0,"revenue_adjusted":7457569.19,"revenue_actual":7477682.7,"expense_approved":8273000.0,"expense_adjusted":11734987.55,"expense_actual":11577166.92,"tax_revenue":7057440.14,"nontax_revenue":296723.37,"capital_revenue":3150.0,"transfer_revenue":120369.19,"current_expense":3526894.7,"capital_expense":8050272.22,"budget_balance":-4099484.22,"cash_current":316887.9,"cash_previous":4416372.12,"population_mid_year":447,"expense_per_capita":25899.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7552000.0,"revenue_adjusted":8712540.0,"revenue_actual":8814444.59,"expense_approved":7380000.0,"expense_adjusted":8327470.0,"expense_actual":5559751.84,"tax_revenue":8307187.39,"nontax_revenue":398267.2,"capital_revenue":0.0,"transfer_revenue":108990.0,"current_expense":4143352.91,"capital_expense":1416398.93,"budget_balance":3254692.75,"cash_current":3571580.65,"cash_previous":316887.9,"population_mid_year":467,"expense_per_capita":11905.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8397000.0,"revenue_adjusted":9236843.76,"revenue_actual":9356696.78,"expense_approved":6474000.0,"expense_adjusted":7279811.0,"expense_actual":7192916.48,"tax_revenue":8606198.97,"nontax_revenue":615290.69,"capital_revenue":0.0,"transfer_revenue":135207.12,"current_expense":4865778.7,"capital_expense":2327137.78,"budget_balance":2163780.3,"cash_current":5735360.95,"cash_previous":3571580.65,"population_mid_year":468,"expense_per_capita":15369.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8945000.0,"revenue_adjusted":11036240.0,"revenue_actual":11264542.94,"expense_approved":11514000.0,"expense_adjusted":7315194.0,"expense_actual":6830762.62,"tax_revenue":8993119.9,"nontax_revenue":363383.04,"capital_revenue":0.0,"transfer_revenue":1908040.0,"current_expense":6284960.26,"capital_expense":545802.36,"budget_balance":4433780.32,"cash_current":10169141.27,"cash_previous":5735360.95,"population_mid_year":461,"expense_per_capita":14817.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}