{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00508365","national_id":"00508365","name":"Václavice","currency_code":"CZK","history_path":"/data/municipal-history/00508365.json"},"series":[{"year":2010,"revenue_approved":4772000.0,"revenue_adjusted":4671410.0,"revenue_actual":4671420.0,"expense_approved":4765000.0,"expense_adjusted":3309990.0,"expense_actual":3309310.0,"tax_revenue":3893470.0,"nontax_revenue":321620.0,"capital_revenue":19280.0,"transfer_revenue":437050.0,"current_expense":3200890.0,"capital_expense":108420.0,"budget_balance":1362110.0,"cash_current":2791060.0,"cash_previous":1428970.0,"population_mid_year":496,"expense_per_capita":6672.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4944000.0,"revenue_adjusted":7172181.49,"revenue_actual":7172181.38,"expense_approved":7405568.0,"expense_adjusted":8425606.0,"expense_actual":8425603.73,"tax_revenue":3773981.98,"nontax_revenue":247116.05,"capital_revenue":0.0,"transfer_revenue":3151083.35,"current_expense":2947684.18,"capital_expense":5477919.55,"budget_balance":-1253422.35,"cash_current":1537636.45,"cash_previous":2791058.8,"population_mid_year":530,"expense_per_capita":15897.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8448633.0,"revenue_adjusted":8167999.0,"revenue_actual":8168022.71,"expense_approved":11345449.0,"expense_adjusted":11357557.0,"expense_actual":11357582.31,"tax_revenue":4197394.2,"nontax_revenue":669368.11,"capital_revenue":317190.0,"transfer_revenue":2984070.4,"current_expense":6069442.76,"capital_expense":5288139.55,"budget_balance":-3189559.6,"cash_current":925331.29,"cash_previous":1537636.45,"population_mid_year":545,"expense_per_capita":20839.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6306800.0,"revenue_adjusted":5937926.81,"revenue_actual":5937926.81,"expense_approved":4473472.0,"expense_adjusted":3808310.1,"expense_actual":3808310.1,"tax_revenue":4830551.94,"nontax_revenue":848974.87,"capital_revenue":66130.0,"transfer_revenue":192270.0,"current_expense":3417335.3,"capital_expense":390974.8,"budget_balance":2129616.71,"cash_current":2144363.19,"cash_previous":925331.29,"population_mid_year":540,"expense_per_capita":7052.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6236900.0,"revenue_adjusted":6452478.07,"revenue_actual":6452478.07,"expense_approved":5403572.0,"expense_adjusted":3810703.94,"expense_actual":3810703.94,"tax_revenue":5106491.7,"nontax_revenue":1208323.37,"capital_revenue":18968.0,"transfer_revenue":118695.0,"current_expense":3492280.38,"capital_expense":318423.56,"budget_balance":2641774.13,"cash_current":4029636.65,"cash_previous":2144363.19,"population_mid_year":551,"expense_per_capita":6915.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6735580.0,"revenue_adjusted":6937024.06,"revenue_actual":6937019.78,"expense_approved":8368400.0,"expense_adjusted":6150338.06,"expense_actual":6150337.01,"tax_revenue":5380480.09,"nontax_revenue":999356.69,"capital_revenue":32700.0,"transfer_revenue":524483.0,"current_expense":3844505.58,"capital_expense":2305831.43,"budget_balance":786682.77,"cash_current":3995646.35,"cash_previous":4029636.65,"population_mid_year":550,"expense_per_capita":11182.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6400400.0,"revenue_adjusted":7023252.0,"revenue_actual":7023251.74,"expense_approved":6830079.0,"expense_adjusted":6143996.0,"expense_actual":6143992.63,"tax_revenue":5891877.46,"nontax_revenue":1011899.28,"capital_revenue":8460.0,"transfer_revenue":111015.0,"current_expense":5572007.79,"capital_expense":571984.84,"budget_balance":879259.11,"cash_current":4889119.46,"cash_previous":3995646.35,"population_mid_year":550,"expense_per_capita":11170.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7683255.0,"revenue_adjusted":9084630.0,"revenue_actual":9084629.63,"expense_approved":7683255.0,"expense_adjusted":4431156.0,"expense_actual":4431151.03,"tax_revenue":6442565.75,"nontax_revenue":1176972.88,"capital_revenue":207245.0,"transfer_revenue":1257846.0,"current_expense":4246522.94,"capital_expense":184628.09,"budget_balance":4653478.6,"cash_current":9555388.06,"cash_previous":4889119.46,"population_mid_year":581,"expense_per_capita":7626.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10728602.0,"revenue_adjusted":9653076.77,"revenue_actual":9653076.77,"expense_approved":10728602.0,"expense_adjusted":5799062.38,"expense_actual":5799062.38,"tax_revenue":7346887.32,"nontax_revenue":1884227.45,"capital_revenue":269100.0,"transfer_revenue":152862.0,"current_expense":4535264.08,"capital_expense":1263798.3,"budget_balance":3854014.39,"cash_current":13292902.56,"cash_previous":9555388.06,"population_mid_year":591,"expense_per_capita":9812.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10619194.0,"revenue_adjusted":10399565.8,"revenue_actual":10399565.8,"expense_approved":13452908.0,"expense_adjusted":6211020.8,"expense_actual":6211020.8,"tax_revenue":7964601.06,"nontax_revenue":1753828.74,"capital_revenue":4900.0,"transfer_revenue":676236.0,"current_expense":4945000.07,"capital_expense":1266020.73,"budget_balance":4188545.0,"cash_current":17086372.92,"cash_previous":13292902.56,"population_mid_year":594,"expense_per_capita":10456.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14738132.8,"revenue_adjusted":10847310.06,"revenue_actual":10847310.06,"expense_approved":18196291.0,"expense_adjusted":10440865.87,"expense_actual":10440865.77,"tax_revenue":7525002.26,"nontax_revenue":1297701.8,"capital_revenue":117993.0,"transfer_revenue":1906613.0,"current_expense":7657701.24,"capital_expense":2783164.53,"budget_balance":406444.29,"cash_current":17887866.85,"cash_previous":17086372.92,"population_mid_year":614,"expense_per_capita":17004.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14377022.8,"revenue_adjusted":14509203.72,"revenue_actual":14509203.72,"expense_approved":19000000.0,"expense_adjusted":15258645.0,"expense_actual":15258645.0,"tax_revenue":8668011.58,"nontax_revenue":2457777.51,"capital_revenue":10400.0,"transfer_revenue":3373014.63,"current_expense":5658747.08,"capital_expense":9599897.92,"budget_balance":-749441.28,"cash_current":17138425.57,"cash_previous":17887866.85,"population_mid_year":613,"expense_per_capita":24891.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13757426.0,"revenue_adjusted":16172954.44,"revenue_actual":16172954.44,"expense_approved":16343400.0,"expense_adjusted":12326141.99,"expense_actual":12326141.99,"tax_revenue":10601651.56,"nontax_revenue":2401095.14,"capital_revenue":12600.0,"transfer_revenue":3157607.74,"current_expense":7388096.66,"capital_expense":4938045.33,"budget_balance":3846812.45,"cash_current":20985238.02,"cash_previous":17138425.57,"population_mid_year":622,"expense_per_capita":19816.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12908020.0,"revenue_adjusted":14647235.76,"revenue_actual":14647235.76,"expense_approved":19029700.0,"expense_adjusted":13784664.36,"expense_actual":13784664.36,"tax_revenue":12115312.16,"nontax_revenue":2354807.6,"capital_revenue":3800.0,"transfer_revenue":173316.0,"current_expense":8428852.09,"capital_expense":5355812.27,"budget_balance":862571.4,"cash_current":21847809.42,"cash_previous":20985238.02,"population_mid_year":630,"expense_per_capita":21880.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14473630.0,"revenue_adjusted":15421865.22,"revenue_actual":15421865.22,"expense_approved":17869850.0,"expense_adjusted":16826850.0,"expense_actual":14967505.21,"tax_revenue":12390362.4,"nontax_revenue":2161105.72,"capital_revenue":0.0,"transfer_revenue":870397.1,"current_expense":7876508.48,"capital_expense":7090996.73,"budget_balance":454360.01,"cash_current":16302169.43,"cash_previous":21847809.42,"population_mid_year":639,"expense_per_capita":23423.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16230895.59,"revenue_adjusted":18227357.23,"revenue_actual":18227366.03,"expense_approved":17386864.0,"expense_adjusted":10722052.15,"expense_actual":10722052.15,"tax_revenue":13322768.47,"nontax_revenue":2359186.56,"capital_revenue":2379550.0,"transfer_revenue":165861.0,"current_expense":8241764.71,"capital_expense":2480287.44,"budget_balance":7505313.88,"cash_current":19807483.31,"cash_previous":16302169.43,"population_mid_year":646,"expense_per_capita":16597.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}