{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00508349","national_id":"00508349","name":"Tomice","currency_code":"CZK","history_path":"/data/municipal-history/00508349.json"},"series":[{"year":2010,"revenue_approved":1575000.0,"revenue_adjusted":1763850.0,"revenue_actual":1763270.0,"expense_approved":1554000.0,"expense_adjusted":1679910.0,"expense_actual":1676800.0,"tax_revenue":1286130.0,"nontax_revenue":107770.0,"capital_revenue":7010.0,"transfer_revenue":362360.0,"current_expense":1423820.0,"capital_expense":252980.0,"budget_balance":86470.0,"cash_current":1337550.0,"cash_previous":1271740.0,"population_mid_year":142,"expense_per_capita":11808.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1655920.0,"revenue_adjusted":2532640.0,"revenue_actual":2480077.06,"expense_approved":1564120.0,"expense_adjusted":1698200.0,"expense_actual":1692197.79,"tax_revenue":1289254.74,"nontax_revenue":946888.32,"capital_revenue":0.0,"transfer_revenue":243934.0,"current_expense":1581424.79,"capital_expense":110773.0,"budget_balance":787879.27,"cash_current":2125427.77,"cash_previous":1337548.5,"population_mid_year":138,"expense_per_capita":12262.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1612960.0,"revenue_adjusted":1834390.0,"revenue_actual":1796624.91,"expense_approved":1862650.0,"expense_adjusted":1711210.0,"expense_actual":1705636.02,"tax_revenue":1372989.26,"nontax_revenue":231907.65,"capital_revenue":9695.0,"transfer_revenue":182033.0,"current_expense":1705636.02,"capital_expense":0.0,"budget_balance":90988.89,"cash_current":2216416.66,"cash_previous":2125427.77,"population_mid_year":136,"expense_per_capita":12541.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3629450.0,"revenue_adjusted":2129060.0,"revenue_actual":2123739.07,"expense_approved":3928090.0,"expense_adjusted":5007140.0,"expense_actual":5005603.43,"tax_revenue":1525112.06,"nontax_revenue":376727.01,"capital_revenue":1890.0,"transfer_revenue":220010.0,"current_expense":4716924.43,"capital_expense":288679.0,"budget_balance":-2881864.36,"cash_current":334552.3,"cash_previous":2216416.66,"population_mid_year":139,"expense_per_capita":36011.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4086750.0,"revenue_adjusted":4899440.0,"revenue_actual":4897547.41,"expense_approved":2226140.0,"expense_adjusted":3158430.0,"expense_actual":3125854.99,"tax_revenue":1586978.73,"nontax_revenue":1027292.68,"capital_revenue":0.0,"transfer_revenue":2283276.0,"current_expense":3125854.99,"capital_expense":0.0,"budget_balance":1771692.42,"cash_current":1106244.72,"cash_previous":334552.3,"population_mid_year":137,"expense_per_capita":22816.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1960050.0,"revenue_adjusted":2499630.0,"revenue_actual":2494065.5,"expense_approved":1897680.0,"expense_adjusted":1956050.0,"expense_actual":1950395.02,"tax_revenue":1814990.6,"nontax_revenue":186217.9,"capital_revenue":19915.0,"transfer_revenue":472942.0,"current_expense":1945180.02,"capital_expense":5215.0,"budget_balance":543670.48,"cash_current":1649915.2,"cash_previous":1106244.72,"population_mid_year":138,"expense_per_capita":14133.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1933740.0,"revenue_adjusted":2170860.0,"revenue_actual":2160906.2,"expense_approved":1848270.0,"expense_adjusted":1415230.0,"expense_actual":1377970.4,"tax_revenue":1822365.99,"nontax_revenue":265310.21,"capital_revenue":0.0,"transfer_revenue":73230.0,"current_expense":1253380.4,"capital_expense":124590.0,"budget_balance":782935.8,"cash_current":2432851.0,"cash_previous":1649915.2,"population_mid_year":137,"expense_per_capita":10058.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2142960.0,"revenue_adjusted":4942780.0,"revenue_actual":4941292.53,"expense_approved":1866330.0,"expense_adjusted":4890660.0,"expense_actual":4854485.06,"tax_revenue":2023904.32,"nontax_revenue":335992.21,"capital_revenue":3010.0,"transfer_revenue":2578386.0,"current_expense":1318476.06,"capital_expense":3536009.0,"budget_balance":86807.47,"cash_current":2519658.47,"cash_previous":2432851.0,"population_mid_year":140,"expense_per_capita":34674.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2290360.0,"revenue_adjusted":2741630.0,"revenue_actual":2716445.62,"expense_approved":2809930.0,"expense_adjusted":1894010.0,"expense_actual":1848289.54,"tax_revenue":2221487.05,"nontax_revenue":204860.57,"capital_revenue":2520.0,"transfer_revenue":287578.0,"current_expense":1545111.74,"capital_expense":303177.8,"budget_balance":868156.08,"cash_current":3387814.55,"cash_previous":2519658.47,"population_mid_year":143,"expense_per_capita":12925.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2343610.0,"revenue_adjusted":3375580.0,"revenue_actual":3351599.31,"expense_approved":2870930.0,"expense_adjusted":3218000.0,"expense_actual":3191036.34,"tax_revenue":2335988.5,"nontax_revenue":666947.81,"capital_revenue":267315.0,"transfer_revenue":81348.0,"current_expense":2134514.05,"capital_expense":1056522.29,"budget_balance":160562.97,"cash_current":3548377.52,"cash_previous":3387814.55,"population_mid_year":138,"expense_per_capita":23123.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2759610.0,"revenue_adjusted":5193470.0,"revenue_actual":5153356.18,"expense_approved":2829170.0,"expense_adjusted":3302370.0,"expense_actual":3180894.52,"tax_revenue":2192392.99,"nontax_revenue":836761.19,"capital_revenue":0.0,"transfer_revenue":2124202.0,"current_expense":2101883.02,"capital_expense":1079011.5,"budget_balance":1972461.66,"cash_current":5520839.18,"cash_previous":3548377.52,"population_mid_year":136,"expense_per_capita":23388.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2294310.0,"revenue_adjusted":3513700.0,"revenue_actual":3492159.82,"expense_approved":2852000.0,"expense_adjusted":3054250.0,"expense_actual":3033113.25,"tax_revenue":2512745.05,"nontax_revenue":765381.76,"capital_revenue":0.0,"transfer_revenue":214033.01,"current_expense":3022564.25,"capital_expense":10549.0,"budget_balance":459046.57,"cash_current":5979885.75,"cash_previous":5520839.18,"population_mid_year":133,"expense_per_capita":22805.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2509710.0,"revenue_adjusted":5756360.0,"revenue_actual":5746289.39,"expense_approved":3817500.0,"expense_adjusted":5147900.0,"expense_actual":5115051.21,"tax_revenue":2728956.83,"nontax_revenue":931482.83,"capital_revenue":23205.0,"transfer_revenue":2062644.73,"current_expense":3887677.73,"capital_expense":1227373.48,"budget_balance":631238.18,"cash_current":6611123.93,"cash_previous":5979885.75,"population_mid_year":126,"expense_per_capita":40595.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2593210.0,"revenue_adjusted":4614670.0,"revenue_actual":4603267.82,"expense_approved":2302500.0,"expense_adjusted":2509510.0,"expense_actual":2492883.88,"tax_revenue":3011682.55,"nontax_revenue":1456555.27,"capital_revenue":8560.0,"transfer_revenue":126470.0,"current_expense":2492883.88,"capital_expense":0.0,"budget_balance":2110383.94,"cash_current":8721507.87,"cash_previous":6611123.93,"population_mid_year":125,"expense_per_capita":19943.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3763630.0,"revenue_adjusted":4548210.0,"revenue_actual":4535063.61,"expense_approved":2836000.0,"expense_adjusted":3592260.0,"expense_actual":3579065.75,"tax_revenue":3265734.8,"nontax_revenue":602567.81,"capital_revenue":0.0,"transfer_revenue":666761.0,"current_expense":2611436.52,"capital_expense":967629.23,"budget_balance":955997.86,"cash_current":9677505.73,"cash_previous":8721507.87,"population_mid_year":126,"expense_per_capita":28405.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3501530.0,"revenue_adjusted":4559080.0,"revenue_actual":4552510.78,"expense_approved":2737000.0,"expense_adjusted":7322850.0,"expense_actual":7305043.87,"tax_revenue":3286629.36,"nontax_revenue":932208.42,"capital_revenue":0.0,"transfer_revenue":333673.0,"current_expense":2917825.87,"capital_expense":4387218.0,"budget_balance":-2752533.09,"cash_current":6924972.64,"cash_previous":9677505.73,"population_mid_year":124,"expense_per_capita":58911.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
