{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00507644","national_id":"00507644","name":"Vestec","currency_code":"CZK","history_path":"/data/municipal-history/00507644.json"},"series":[{"year":2010,"revenue_approved":61349400.0,"revenue_adjusted":49456930.0,"revenue_actual":50170310.0,"expense_approved":96638000.0,"expense_adjusted":93678000.0,"expense_actual":90303390.0,"tax_revenue":25321100.0,"nontax_revenue":4631140.0,"capital_revenue":8333680.0,"transfer_revenue":11884390.0,"current_expense":19114800.0,"capital_expense":71188590.0,"budget_balance":-40133080.0,"cash_current":9926500.0,"cash_previous":51259580.0,"population_mid_year":2104,"expense_per_capita":42919.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":61680000.0,"revenue_adjusted":62605659.0,"revenue_actual":62190878.12,"expense_approved":68498000.0,"expense_adjusted":70746420.0,"expense_actual":69871933.4,"tax_revenue":24695335.26,"nontax_revenue":5015157.5,"capital_revenue":1868283.0,"transfer_revenue":30612102.36,"current_expense":24622752.2,"capital_expense":45249181.2,"budget_balance":-7681055.28,"cash_current":2245418.21,"cash_previous":9926473.49,"population_mid_year":2126,"expense_per_capita":32865.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":30320000.0,"revenue_adjusted":41881756.0,"revenue_actual":41061283.68,"expense_approved":27027000.0,"expense_adjusted":42129296.0,"expense_actual":40727513.51,"tax_revenue":24271283.65,"nontax_revenue":8598543.03,"capital_revenue":7702069.0,"transfer_revenue":489388.0,"current_expense":28382075.01,"capital_expense":12345438.5,"budget_balance":333770.17,"cash_current":18233251.22,"cash_previous":1071471.35,"population_mid_year":2191,"expense_per_capita":18588.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":80365000.0,"revenue_adjusted":55207776.0,"revenue_actual":56286893.18,"expense_approved":91592000.0,"expense_adjusted":83176171.0,"expense_actual":82392796.37,"tax_revenue":28767318.58,"nontax_revenue":6749693.6,"capital_revenue":20353720.0,"transfer_revenue":416161.0,"current_expense":35661837.02,"capital_expense":46730959.35,"budget_balance":-26105903.19,"cash_current":9482729.46,"cash_previous":18233251.22,"population_mid_year":2250,"expense_per_capita":36619.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":91569737.0,"revenue_adjusted":71993379.87,"revenue_actual":73413166.79,"expense_approved":87882000.0,"expense_adjusted":71742470.0,"expense_actual":69283517.09,"tax_revenue":33220317.53,"nontax_revenue":7325549.39,"capital_revenue":22540600.0,"transfer_revenue":10326699.87,"current_expense":39063994.45,"capital_expense":30219522.64,"budget_balance":4129649.7,"cash_current":8681222.36,"cash_previous":9482729.46,"population_mid_year":2309,"expense_per_capita":30005.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":159542720.8,"revenue_adjusted":141276459.58,"revenue_actual":140757480.48,"expense_approved":146539720.8,"expense_adjusted":138468851.8,"expense_actual":138263151.63,"tax_revenue":33275171.23,"nontax_revenue":8252309.06,"capital_revenue":44946559.11,"transfer_revenue":54283441.08,"current_expense":43994046.7,"capital_expense":94269104.93,"budget_balance":2494328.85,"cash_current":12172623.21,"cash_previous":8681222.36,"population_mid_year":2401,"expense_per_capita":57585.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":49006500.0,"revenue_adjusted":85398460.0,"revenue_actual":84225546.78,"expense_approved":45942000.0,"expense_adjusted":50959430.0,"expense_actual":50819978.64,"tax_revenue":36832198.94,"nontax_revenue":8179453.14,"capital_revenue":35992644.7,"transfer_revenue":3221250.0,"current_expense":42201004.47,"capital_expense":8618974.17,"budget_balance":33405568.14,"cash_current":23985263.35,"cash_previous":12172623.21,"population_mid_year":2436,"expense_per_capita":20862.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":53341500.0,"revenue_adjusted":59603618.2,"revenue_actual":63078585.71,"expense_approved":73347000.0,"expense_adjusted":62575037.35,"expense_actual":61679143.39,"tax_revenue":45436268.39,"nontax_revenue":9296761.52,"capital_revenue":3591470.8,"transfer_revenue":4754085.0,"current_expense":50383012.34,"capital_expense":11296131.05,"budget_balance":1399442.32,"cash_current":23791777.67,"cash_previous":23985263.35,"population_mid_year":2561,"expense_per_capita":24084.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":64242000.0,"revenue_adjusted":71994208.0,"revenue_actual":72696226.37,"expense_approved":77047000.0,"expense_adjusted":80884120.0,"expense_actual":76417760.26,"tax_revenue":52531495.98,"nontax_revenue":12726081.29,"capital_revenue":3177531.28,"transfer_revenue":4261117.82,"current_expense":52840995.79,"capital_expense":23576764.47,"budget_balance":-3721533.89,"cash_current":18477315.78,"cash_previous":23791777.67,"population_mid_year":2637,"expense_per_capita":28979.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":66620800.0,"revenue_adjusted":76078379.0,"revenue_actual":78123866.7,"expense_approved":66620800.0,"expense_adjusted":99475440.0,"expense_actual":93664329.33,"tax_revenue":59341265.84,"nontax_revenue":12839174.21,"capital_revenue":165500.0,"transfer_revenue":5777926.65,"current_expense":54838852.03,"capital_expense":38825477.3,"budget_balance":-15540462.63,"cash_current":16204425.15,"cash_previous":18477315.78,"population_mid_year":2692,"expense_per_capita":34793.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":73443000.0,"revenue_adjusted":81124618.29,"revenue_actual":81458418.41,"expense_approved":78812000.0,"expense_adjusted":81823770.0,"expense_actual":75877856.11,"tax_revenue":59494148.64,"nontax_revenue":12576140.52,"capital_revenue":417700.0,"transfer_revenue":8970429.25,"current_expense":61348350.06,"capital_expense":14529506.05,"budget_balance":5580562.3,"cash_current":20839833.97,"cash_previous":16204425.15,"population_mid_year":2758,"expense_per_capita":27511.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":93203000.0,"revenue_adjusted":84279198.59,"revenue_actual":84099596.98,"expense_approved":91352000.0,"expense_adjusted":105207680.0,"expense_actual":97908928.85,"tax_revenue":67157821.65,"nontax_revenue":10779019.94,"capital_revenue":447490.0,"transfer_revenue":5715265.39,"current_expense":60356722.23,"capital_expense":37552206.62,"budget_balance":-13809331.87,"cash_current":9364844.62,"cash_previous":20839833.97,"population_mid_year":2675,"expense_per_capita":36601.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":127110556.0,"revenue_adjusted":150493316.11,"revenue_actual":150416584.04,"expense_approved":103662000.0,"expense_adjusted":105078986.0,"expense_actual":101908482.15,"tax_revenue":80602266.91,"nontax_revenue":15613774.77,"capital_revenue":39472982.0,"transfer_revenue":14727560.36,"current_expense":66116392.12,"capital_expense":35792090.03,"budget_balance":48508101.89,"cash_current":54260291.07,"cash_previous":9364844.62,"population_mid_year":2931,"expense_per_capita":34769.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":118494000.0,"revenue_adjusted":127894174.0,"revenue_actual":130729350.62,"expense_approved":159602000.0,"expense_adjusted":176854737.0,"expense_actual":169944188.01,"tax_revenue":108673771.69,"nontax_revenue":14075249.93,"capital_revenue":1489790.0,"transfer_revenue":6490539.0,"current_expense":98192119.92,"capital_expense":71752068.09,"budget_balance":-39214837.39,"cash_current":41324068.44,"cash_previous":54260291.07,"population_mid_year":3063,"expense_per_capita":55482.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":111193000.0,"revenue_adjusted":126135018.0,"revenue_actual":126868529.19,"expense_approved":141427000.0,"expense_adjusted":146237251.0,"expense_actual":136539132.53,"tax_revenue":96799904.76,"nontax_revenue":23532853.43,"capital_revenue":389120.0,"transfer_revenue":6146651.0,"current_expense":88717143.39,"capital_expense":47821989.14,"budget_balance":-9670603.34,"cash_current":29719820.78,"cash_previous":41324068.44,"population_mid_year":3156,"expense_per_capita":43263.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":133959000.0,"revenue_adjusted":151685051.6,"revenue_actual":157388706.56,"expense_approved":152132000.0,"expense_adjusted":154691251.6,"expense_actual":142785840.85,"tax_revenue":110397863.61,"nontax_revenue":20285271.11,"capital_revenue":19555036.0,"transfer_revenue":7150535.84,"current_expense":96982529.19,"capital_expense":45803311.66,"budget_balance":14602865.71,"cash_current":38807675.48,"cash_previous":29719820.78,"population_mid_year":3237,"expense_per_capita":44110.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}