{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00498629","national_id":"00498629","name":"Bezděkov pod Třemšínem","currency_code":"CZK","history_path":"/data/municipal-history/00498629.json"},"series":[{"year":2010,"revenue_approved":2808000.0,"revenue_adjusted":2046330.0,"revenue_actual":2041830.0,"expense_approved":2808000.0,"expense_adjusted":2120680.0,"expense_actual":2111570.0,"tax_revenue":1164490.0,"nontax_revenue":516160.0,"capital_revenue":0.0,"transfer_revenue":361180.0,"current_expense":1860370.0,"capital_expense":251200.0,"budget_balance":-69740.0,"cash_current":273000.0,"cash_previous":532410.0,"population_mid_year":151,"expense_per_capita":13983.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2473000.0,"revenue_adjusted":2364590.0,"revenue_actual":2359863.32,"expense_approved":1973000.0,"expense_adjusted":1907010.0,"expense_actual":1896580.34,"tax_revenue":1254273.44,"nontax_revenue":499402.88,"capital_revenue":403040.0,"transfer_revenue":203147.0,"current_expense":1676280.34,"capital_expense":220300.0,"budget_balance":463282.98,"cash_current":420137.64,"cash_previous":272997.74,"population_mid_year":156,"expense_per_capita":12157.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1855000.0,"revenue_adjusted":2831600.0,"revenue_actual":2747521.27,"expense_approved":1855000.0,"expense_adjusted":2534600.0,"expense_actual":2450343.3,"tax_revenue":1302576.93,"nontax_revenue":496188.34,"capital_revenue":199880.0,"transfer_revenue":748876.0,"current_expense":2388178.3,"capital_expense":62165.0,"budget_balance":297177.97,"cash_current":717315.61,"cash_previous":420137.64,"population_mid_year":153,"expense_per_capita":16015.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2340000.0,"revenue_adjusted":2547000.0,"revenue_actual":2528567.04,"expense_approved":2340000.0,"expense_adjusted":1888000.0,"expense_actual":1873003.6,"tax_revenue":1457809.49,"nontax_revenue":524209.55,"capital_revenue":208020.0,"transfer_revenue":338528.0,"current_expense":1873003.6,"capital_expense":0.0,"budget_balance":655563.44,"cash_current":1372879.05,"cash_previous":717315.61,"population_mid_year":142,"expense_per_capita":13190.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2013000.0,"revenue_adjusted":2220859.0,"revenue_actual":2197730.49,"expense_approved":2013000.0,"expense_adjusted":1838449.0,"expense_actual":1834558.43,"tax_revenue":1564236.29,"nontax_revenue":536436.2,"capital_revenue":6800.0,"transfer_revenue":90258.0,"current_expense":1227371.93,"capital_expense":607186.5,"budget_balance":363172.06,"cash_current":1736051.11,"cash_previous":1372879.05,"population_mid_year":146,"expense_per_capita":12565.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2107000.0,"revenue_adjusted":2143370.0,"revenue_actual":2138149.18,"expense_approved":2107000.0,"expense_adjusted":1779320.0,"expense_actual":1727015.26,"tax_revenue":1540555.92,"nontax_revenue":543193.26,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1512412.26,"capital_expense":214603.0,"budget_balance":411133.92,"cash_current":2147185.03,"cash_previous":1736051.11,"population_mid_year":153,"expense_per_capita":11287.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2136000.0,"revenue_adjusted":3242200.0,"revenue_actual":3235585.46,"expense_approved":2656000.0,"expense_adjusted":2294800.0,"expense_actual":2246520.14,"tax_revenue":1879935.98,"nontax_revenue":587856.48,"capital_revenue":199660.0,"transfer_revenue":568133.0,"current_expense":1233139.14,"capital_expense":1013381.0,"budget_balance":989065.32,"cash_current":3136250.35,"cash_previous":2147185.03,"population_mid_year":149,"expense_per_capita":15077.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2275000.0,"revenue_adjusted":2808300.0,"revenue_actual":2795584.08,"expense_approved":2625000.0,"expense_adjusted":2050600.0,"expense_actual":1992195.17,"tax_revenue":2025640.19,"nontax_revenue":698971.89,"capital_revenue":0.0,"transfer_revenue":70972.0,"current_expense":1810071.17,"capital_expense":182124.0,"budget_balance":803388.91,"cash_current":3939639.26,"cash_previous":3136250.35,"population_mid_year":150,"expense_per_capita":13281.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3452000.0,"revenue_adjusted":3447000.0,"revenue_actual":3436779.68,"expense_approved":3863000.0,"expense_adjusted":4587000.0,"expense_actual":4522930.77,"tax_revenue":2081894.99,"nontax_revenue":579949.69,"capital_revenue":30000.0,"transfer_revenue":744935.0,"current_expense":1861074.53,"capital_expense":2661856.24,"budget_balance":-1086151.09,"cash_current":2853488.17,"cash_previous":3939639.26,"population_mid_year":141,"expense_per_capita":32077.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2847000.0,"revenue_adjusted":2924000.0,"revenue_actual":2895663.3,"expense_approved":3247000.0,"expense_adjusted":2034000.0,"expense_actual":1834237.37,"tax_revenue":2181697.42,"nontax_revenue":632335.88,"capital_revenue":0.0,"transfer_revenue":81630.0,"current_expense":1582812.37,"capital_expense":251425.0,"budget_balance":1061425.93,"cash_current":3914914.1,"cash_previous":2853488.17,"population_mid_year":143,"expense_per_capita":12826.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3625000.0,"revenue_adjusted":4488610.0,"revenue_actual":4464010.29,"expense_approved":4508000.0,"expense_adjusted":4282934.0,"expense_actual":3811926.59,"tax_revenue":2160737.23,"nontax_revenue":685729.06,"capital_revenue":0.0,"transfer_revenue":1617544.0,"current_expense":1768699.69,"capital_expense":2043226.9,"budget_balance":652083.7,"cash_current":4566997.8,"cash_previous":3914914.1,"population_mid_year":138,"expense_per_capita":27622.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2739000.0,"revenue_adjusted":3224000.0,"revenue_actual":3215433.03,"expense_approved":2739000.0,"expense_adjusted":2673000.0,"expense_actual":2383350.54,"tax_revenue":2294945.2,"nontax_revenue":737070.64,"capital_revenue":65740.0,"transfer_revenue":117677.19,"current_expense":2198462.03,"capital_expense":184888.51,"budget_balance":832082.49,"cash_current":5399080.29,"cash_previous":4566997.8,"population_mid_year":146,"expense_per_capita":16324.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3033000.0,"revenue_adjusted":3727104.0,"revenue_actual":3688072.45,"expense_approved":3383000.0,"expense_adjusted":3117204.0,"expense_actual":2730178.9,"tax_revenue":2745912.24,"nontax_revenue":793417.66,"capital_revenue":44920.0,"transfer_revenue":103822.55,"current_expense":2401985.22,"capital_expense":328193.68,"budget_balance":957893.55,"cash_current":6356973.84,"cash_previous":5399080.29,"population_mid_year":146,"expense_per_capita":18699.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3895000.0,"revenue_adjusted":4242870.0,"revenue_actual":4155262.23,"expense_approved":4445000.0,"expense_adjusted":3648870.0,"expense_actual":3510056.65,"tax_revenue":3118437.51,"nontax_revenue":940254.72,"capital_revenue":0.0,"transfer_revenue":96570.0,"current_expense":2319512.6,"capital_expense":1190544.05,"budget_balance":645205.58,"cash_current":7002179.42,"cash_previous":6356973.84,"population_mid_year":157,"expense_per_capita":22357.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4179000.0,"revenue_adjusted":4530679.0,"revenue_actual":4477297.97,"expense_approved":4179000.0,"expense_adjusted":4186897.0,"expense_actual":3922570.52,"tax_revenue":3316145.03,"nontax_revenue":1015473.94,"capital_revenue":0.0,"transfer_revenue":145679.0,"current_expense":3252111.71,"capital_expense":670458.81,"budget_balance":554727.45,"cash_current":7556906.87,"cash_previous":7002179.42,"population_mid_year":163,"expense_per_capita":24064.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4671000.0,"revenue_adjusted":4871800.0,"revenue_actual":4835630.86,"expense_approved":10769000.0,"expense_adjusted":9869800.0,"expense_actual":8880996.64,"tax_revenue":3612634.86,"nontax_revenue":934969.0,"capital_revenue":5400.0,"transfer_revenue":282627.0,"current_expense":2124283.56,"capital_expense":6756713.08,"budget_balance":-4045365.78,"cash_current":3511541.09,"cash_previous":7556906.87,"population_mid_year":167,"expense_per_capita":53179.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
