{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00498602","national_id":"00498602","name":"Čejkovice","currency_code":"CZK","history_path":"/data/municipal-history/00498602.json"},"series":[{"year":2010,"revenue_approved":499100.0,"revenue_adjusted":523920.0,"revenue_actual":560360.0,"expense_approved":499100.0,"expense_adjusted":356190.0,"expense_actual":353690.0,"tax_revenue":385270.0,"nontax_revenue":88690.0,"capital_revenue":0.0,"transfer_revenue":86400.0,"current_expense":353690.0,"capital_expense":0.0,"budget_balance":206670.0,"cash_current":843630.0,"cash_previous":638460.0,"population_mid_year":34,"expense_per_capita":10402.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":497800.0,"revenue_adjusted":526283.0,"revenue_actual":518696.62,"expense_approved":997800.0,"expense_adjusted":331283.0,"expense_actual":309196.95,"tax_revenue":388466.72,"nontax_revenue":83146.9,"capital_revenue":0.0,"transfer_revenue":47083.0,"current_expense":309196.95,"capital_expense":0.0,"budget_balance":209499.67,"cash_current":1051682.59,"cash_previous":843682.92,"population_mid_year":34,"expense_per_capita":9094.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":524520.0,"revenue_adjusted":539200.0,"revenue_actual":549184.64,"expense_approved":1024520.0,"expense_adjusted":932200.0,"expense_actual":339871.17,"tax_revenue":384665.97,"nontax_revenue":109393.67,"capital_revenue":45.0,"transfer_revenue":55080.0,"current_expense":338905.84,"capital_expense":965.33,"budget_balance":209313.47,"cash_current":1259496.06,"cash_previous":1051682.59,"population_mid_year":34,"expense_per_capita":9996.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":530000.0,"revenue_adjusted":578886.0,"revenue_actual":583564.58,"expense_approved":970000.0,"expense_adjusted":918886.0,"expense_actual":333171.31,"tax_revenue":422251.76,"nontax_revenue":103546.82,"capital_revenue":0.0,"transfer_revenue":57766.0,"current_expense":323091.31,"capital_expense":10080.0,"budget_balance":250393.27,"cash_current":1508389.33,"cash_previous":1259496.06,"population_mid_year":32,"expense_per_capita":10411.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":560000.0,"revenue_adjusted":604135.0,"revenue_actual":599536.53,"expense_approved":490000.0,"expense_adjusted":534135.0,"expense_actual":336660.4,"tax_revenue":448325.97,"nontax_revenue":91595.56,"capital_revenue":3000.0,"transfer_revenue":56615.0,"current_expense":336660.4,"capital_expense":0.0,"budget_balance":262876.13,"cash_current":1769765.46,"cash_previous":1508389.33,"population_mid_year":33,"expense_per_capita":10201.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":560000.0,"revenue_adjusted":615050.0,"revenue_actual":613137.21,"expense_approved":530000.0,"expense_adjusted":1101050.0,"expense_actual":964336.99,"tax_revenue":453952.64,"nontax_revenue":116784.57,"capital_revenue":0.0,"transfer_revenue":42400.0,"current_expense":371529.99,"capital_expense":592807.0,"budget_balance":-351199.78,"cash_current":1417065.68,"cash_previous":1769765.46,"population_mid_year":33,"expense_per_capita":29222.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":570000.0,"revenue_adjusted":689454.0,"revenue_actual":685996.88,"expense_approved":540000.0,"expense_adjusted":659454.0,"expense_actual":478360.02,"tax_revenue":531613.48,"nontax_revenue":100509.4,"capital_revenue":0.0,"transfer_revenue":53874.0,"current_expense":478360.02,"capital_expense":0.0,"budget_balance":207636.86,"cash_current":1623202.54,"cash_previous":1417065.68,"population_mid_year":32,"expense_per_capita":14948.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":600000.0,"revenue_adjusted":746700.0,"revenue_actual":746119.98,"expense_approved":570000.0,"expense_adjusted":716700.0,"expense_actual":526880.22,"tax_revenue":578807.64,"nontax_revenue":114237.34,"capital_revenue":1000.0,"transfer_revenue":52075.0,"current_expense":417718.22,"capital_expense":109162.0,"budget_balance":219239.76,"cash_current":1842442.3,"cash_previous":1623202.54,"population_mid_year":33,"expense_per_capita":15966.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":650000.0,"revenue_adjusted":815391.0,"revenue_actual":813072.86,"expense_approved":950000.0,"expense_adjusted":1115391.0,"expense_actual":561959.71,"tax_revenue":617247.01,"nontax_revenue":129004.85,"capital_revenue":0.0,"transfer_revenue":66821.0,"current_expense":561959.71,"capital_expense":0.0,"budget_balance":251113.15,"cash_current":2093555.45,"cash_previous":1842442.3,"population_mid_year":31,"expense_per_capita":18127.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":765000.0,"revenue_adjusted":922877.0,"revenue_actual":918059.52,"expense_approved":900000.0,"expense_adjusted":1057877.0,"expense_actual":593464.56,"tax_revenue":642199.16,"nontax_revenue":212773.36,"capital_revenue":2610.0,"transfer_revenue":60477.0,"current_expense":587264.56,"capital_expense":6200.0,"budget_balance":324594.96,"cash_current":2418150.41,"cash_previous":2093555.45,"population_mid_year":30,"expense_per_capita":19782.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":790000.0,"revenue_adjusted":866875.0,"revenue_actual":835649.11,"expense_approved":1030000.0,"expense_adjusted":1106875.0,"expense_actual":813398.88,"tax_revenue":612638.26,"nontax_revenue":120635.85,"capital_revenue":0.0,"transfer_revenue":102375.0,"current_expense":563498.88,"capital_expense":249900.0,"budget_balance":22250.23,"cash_current":2440400.64,"cash_previous":2418150.41,"population_mid_year":29,"expense_per_capita":28048.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":800100.0,"revenue_adjusted":963711.7,"revenue_actual":950272.41,"expense_approved":772500.0,"expense_adjusted":936111.7,"expense_actual":600931.42,"tax_revenue":648498.02,"nontax_revenue":127552.69,"capital_revenue":0.0,"transfer_revenue":174221.7,"current_expense":600931.42,"capital_expense":0.0,"budget_balance":349340.99,"cash_current":2789741.63,"cash_previous":2440400.64,"population_mid_year":30,"expense_per_capita":20031.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":797500.0,"revenue_adjusted":1050176.07,"revenue_actual":1033525.35,"expense_approved":797500.0,"expense_adjusted":1050176.07,"expense_actual":633168.18,"tax_revenue":716216.34,"nontax_revenue":234182.94,"capital_revenue":0.0,"transfer_revenue":83126.07,"current_expense":633168.18,"capital_expense":0.0,"budget_balance":400357.17,"cash_current":3190098.8,"cash_previous":2789741.63,"population_mid_year":28,"expense_per_capita":22613.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":890000.0,"revenue_adjusted":2134045.2,"revenue_actual":2126334.48,"expense_approved":790000.0,"expense_adjusted":1134045.2,"expense_actual":889698.68,"tax_revenue":815278.78,"nontax_revenue":1237120.5,"capital_revenue":0.0,"transfer_revenue":73935.2,"current_expense":889698.68,"capital_expense":0.0,"budget_balance":1236635.8,"cash_current":4426734.6,"cash_previous":3190098.8,"population_mid_year":28,"expense_per_capita":31774.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":955000.0,"revenue_adjusted":1319321.0,"revenue_actual":1286061.99,"expense_approved":955000.0,"expense_adjusted":1319321.0,"expense_actual":1099338.06,"tax_revenue":1082391.49,"nontax_revenue":127458.5,"capital_revenue":0.0,"transfer_revenue":76212.0,"current_expense":1099338.06,"capital_expense":0.0,"budget_balance":186723.93,"cash_current":4613458.53,"cash_previous":4426734.6,"population_mid_year":29,"expense_per_capita":37908.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":958000.0,"revenue_adjusted":1939171.0,"revenue_actual":1896341.99,"expense_approved":958000.0,"expense_adjusted":1394937.0,"expense_actual":1056004.74,"tax_revenue":890198.79,"nontax_revenue":739572.2,"capital_revenue":0.0,"transfer_revenue":266571.0,"current_expense":1056004.74,"capital_expense":0.0,"budget_balance":840337.25,"cash_current":5453795.78,"cash_previous":4613458.53,"population_mid_year":28,"expense_per_capita":37714.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}