{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00498513","national_id":"00498513","name":"Medonosy","currency_code":"CZK","history_path":"/data/municipal-history/00498513.json"},"series":[{"year":2010,"revenue_approved":5697130.0,"revenue_adjusted":6947670.0,"revenue_actual":3421860.0,"expense_approved":5697130.0,"expense_adjusted":6947650.0,"expense_actual":5363420.0,"tax_revenue":2097500.0,"nontax_revenue":513730.0,"capital_revenue":0.0,"transfer_revenue":810630.0,"current_expense":4803460.0,"capital_expense":559960.0,"budget_balance":-1941560.0,"cash_current":1139160.0,"cash_previous":3671200.0,"population_mid_year":133,"expense_per_capita":40326.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2952315.0,"revenue_adjusted":4308600.0,"revenue_actual":3776225.05,"expense_approved":2952315.0,"expense_adjusted":4308600.0,"expense_actual":4281436.46,"tax_revenue":2084886.24,"nontax_revenue":263632.81,"capital_revenue":158139.0,"transfer_revenue":1269567.0,"current_expense":1888051.46,"capital_expense":2393385.0,"budget_balance":-505211.41,"cash_current":633940.57,"cash_previous":1139151.98,"population_mid_year":136,"expense_per_capita":31481.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3041740.0,"revenue_adjusted":3405650.0,"revenue_actual":3248819.83,"expense_approved":3041740.0,"expense_adjusted":3405650.0,"expense_actual":2311830.24,"tax_revenue":2314107.27,"nontax_revenue":105527.56,"capital_revenue":200475.0,"transfer_revenue":628710.0,"current_expense":1643207.24,"capital_expense":668623.0,"budget_balance":936989.59,"cash_current":1570930.16,"cash_previous":633940.57,"population_mid_year":138,"expense_per_capita":16752.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2714740.0,"revenue_adjusted":2943640.0,"revenue_actual":2899086.34,"expense_approved":2714740.0,"expense_adjusted":2943640.0,"expense_actual":1564281.21,"tax_revenue":2402735.74,"nontax_revenue":104910.6,"capital_revenue":3400.0,"transfer_revenue":388040.0,"current_expense":1564281.21,"capital_expense":0.0,"budget_balance":1334805.13,"cash_current":2905735.29,"cash_previous":1570930.16,"population_mid_year":136,"expense_per_capita":11502.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2919740.0,"revenue_adjusted":3514040.0,"revenue_actual":3481787.94,"expense_approved":2919740.0,"expense_adjusted":3514040.0,"expense_actual":2656432.48,"tax_revenue":2578571.14,"nontax_revenue":429199.8,"capital_revenue":89003.0,"transfer_revenue":385014.0,"current_expense":2637986.48,"capital_expense":18446.0,"budget_balance":825355.46,"cash_current":3731090.75,"cash_previous":2905735.29,"population_mid_year":138,"expense_per_capita":19249.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3047240.0,"revenue_adjusted":3059240.0,"revenue_actual":3024975.45,"expense_approved":5051800.0,"expense_adjusted":5272800.0,"expense_actual":1771222.16,"tax_revenue":2583936.79,"nontax_revenue":124009.66,"capital_revenue":5500.0,"transfer_revenue":311529.0,"current_expense":1771222.16,"capital_expense":0.0,"budget_balance":1253753.29,"cash_current":4984844.04,"cash_previous":3731090.75,"population_mid_year":147,"expense_per_capita":12049.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3629840.0,"revenue_adjusted":4131547.0,"revenue_actual":3958945.06,"expense_approved":6453535.0,"expense_adjusted":6955242.0,"expense_actual":2572363.93,"tax_revenue":3038619.39,"nontax_revenue":568328.67,"capital_revenue":4460.0,"transfer_revenue":347537.0,"current_expense":2470723.93,"capital_expense":101640.0,"budget_balance":1386581.13,"cash_current":6371425.17,"cash_previous":4984844.04,"population_mid_year":147,"expense_per_capita":17499.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4329540.0,"revenue_adjusted":5066999.2,"revenue_actual":4532507.11,"expense_approved":7628200.0,"expense_adjusted":9359841.4,"expense_actual":3646110.82,"tax_revenue":3062290.17,"nontax_revenue":1104361.74,"capital_revenue":0.0,"transfer_revenue":365855.2,"current_expense":3646110.82,"capital_expense":0.0,"budget_balance":886396.29,"cash_current":7257821.46,"cash_previous":6371425.17,"population_mid_year":139,"expense_per_capita":26231.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4531240.0,"revenue_adjusted":5317015.22,"revenue_actual":4704462.56,"expense_approved":9072800.0,"expense_adjusted":9395146.1,"expense_actual":6887609.75,"tax_revenue":3252820.84,"nontax_revenue":1169296.62,"capital_revenue":0.0,"transfer_revenue":282345.1,"current_expense":3408945.75,"capital_expense":3478664.0,"budget_balance":-2183147.19,"cash_current":5074674.27,"cash_previous":7257821.46,"population_mid_year":143,"expense_per_capita":48165.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4871715.0,"revenue_adjusted":5807916.93,"revenue_actual":5273174.89,"expense_approved":6610000.0,"expense_adjusted":6623950.0,"expense_actual":3531923.13,"tax_revenue":3775570.93,"nontax_revenue":1319436.96,"capital_revenue":500.0,"transfer_revenue":177667.0,"current_expense":3345519.13,"capital_expense":186404.0,"budget_balance":1741251.76,"cash_current":6815926.03,"cash_previous":5074674.27,"population_mid_year":145,"expense_per_capita":24358.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4783340.0,"revenue_adjusted":5851389.0,"revenue_actual":5602686.94,"expense_approved":6545700.0,"expense_adjusted":7759032.0,"expense_actual":5467694.65,"tax_revenue":3516785.04,"nontax_revenue":1468868.1,"capital_revenue":2920.0,"transfer_revenue":614113.8,"current_expense":4815194.65,"capital_expense":652500.0,"budget_balance":134992.29,"cash_current":6950918.32,"cash_previous":6815926.03,"population_mid_year":147,"expense_per_capita":37195.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4650540.0,"revenue_adjusted":5663833.65,"revenue_actual":5439501.17,"expense_approved":6962000.0,"expense_adjusted":8095226.17,"expense_actual":5771863.28,"tax_revenue":3825207.33,"nontax_revenue":1363410.19,"capital_revenue":21090.0,"transfer_revenue":229793.65,"current_expense":5561748.08,"capital_expense":210115.2,"budget_balance":-332362.11,"cash_current":6618556.21,"cash_previous":6950918.32,"population_mid_year":144,"expense_per_capita":40082.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4947640.0,"revenue_adjusted":6276280.22,"revenue_actual":5937600.13,"expense_approved":6628700.0,"expense_adjusted":8769723.31,"expense_actual":6359194.41,"tax_revenue":4289745.79,"nontax_revenue":1181949.64,"capital_revenue":164556.0,"transfer_revenue":301348.7,"current_expense":4378378.66,"capital_expense":1980815.75,"budget_balance":-421594.28,"cash_current":6196961.93,"cash_previous":6618556.21,"population_mid_year":141,"expense_per_capita":45100.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5437440.0,"revenue_adjusted":6658956.64,"revenue_actual":6598352.3,"expense_approved":7223000.0,"expense_adjusted":7717274.58,"expense_actual":5795144.08,"tax_revenue":4877170.92,"nontax_revenue":1623722.8,"capital_revenue":2484.0,"transfer_revenue":94974.58,"current_expense":4785463.98,"capital_expense":1009680.1,"budget_balance":803208.22,"cash_current":7000170.15,"cash_previous":6196961.93,"population_mid_year":147,"expense_per_capita":39422.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5899240.0,"revenue_adjusted":7536992.07,"revenue_actual":7401388.48,"expense_approved":7230100.0,"expense_adjusted":8037256.3,"expense_actual":5444369.34,"tax_revenue":5124566.13,"nontax_revenue":1557745.65,"capital_revenue":6300.0,"transfer_revenue":712776.7,"current_expense":5069060.94,"capital_expense":375308.4,"budget_balance":1957019.14,"cash_current":8957189.29,"cash_previous":7000170.15,"population_mid_year":152,"expense_per_capita":35818.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6532440.0,"revenue_adjusted":6785866.0,"revenue_actual":7277224.92,"expense_approved":9269541.0,"expense_adjusted":9911750.0,"expense_actual":5405900.18,"tax_revenue":5654996.88,"nontax_revenue":1509902.04,"capital_revenue":5500.0,"transfer_revenue":106826.0,"current_expense":5039239.18,"capital_expense":366661.0,"budget_balance":1871324.74,"cash_current":10828514.03,"cash_previous":8957189.29,"population_mid_year":156,"expense_per_capita":34653.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}