{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00497011","national_id":"00497011","name":"Licibořice","currency_code":"CZK","history_path":"/data/municipal-history/00497011.json"},"series":[{"year":2010,"revenue_approved":2632500.0,"revenue_adjusted":3205120.0,"revenue_actual":3127130.0,"expense_approved":2227300.0,"expense_adjusted":2977990.0,"expense_actual":2671040.0,"tax_revenue":2327050.0,"nontax_revenue":225180.0,"capital_revenue":392480.0,"transfer_revenue":182420.0,"current_expense":2671040.0,"capital_expense":0.0,"budget_balance":456090.0,"cash_current":1853070.0,"cash_previous":1396960.0,"population_mid_year":225,"expense_per_capita":11871.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2554500.0,"revenue_adjusted":2520750.0,"revenue_actual":2488660.18,"expense_approved":2465130.0,"expense_adjusted":2502830.0,"expense_actual":2497220.28,"tax_revenue":2105966.87,"nontax_revenue":229019.31,"capital_revenue":53950.0,"transfer_revenue":99724.0,"current_expense":2497220.28,"capital_expense":0.0,"budget_balance":-8560.1,"cash_current":1844508.32,"cash_previous":1853068.42,"population_mid_year":233,"expense_per_capita":10717.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2594150.0,"revenue_adjusted":2820350.0,"revenue_actual":2741144.75,"expense_approved":2608800.0,"expense_adjusted":4380000.0,"expense_actual":4091368.56,"tax_revenue":2199803.17,"nontax_revenue":283441.58,"capital_revenue":144000.0,"transfer_revenue":113900.0,"current_expense":4091368.56,"capital_expense":0.0,"budget_balance":-1350223.81,"cash_current":494376.51,"cash_previous":1844508.32,"population_mid_year":235,"expense_per_capita":17410.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2732900.0,"revenue_adjusted":3253900.0,"revenue_actual":3208131.15,"expense_approved":1799080.0,"expense_adjusted":2271570.0,"expense_actual":2304979.6,"tax_revenue":2708105.05,"nontax_revenue":317291.1,"capital_revenue":0.0,"transfer_revenue":182735.0,"current_expense":2304979.6,"capital_expense":0.0,"budget_balance":903151.55,"cash_current":1397528.06,"cash_previous":494376.51,"population_mid_year":233,"expense_per_capita":9892.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3046600.0,"revenue_adjusted":3852800.0,"revenue_actual":3821331.53,"expense_approved":2447800.0,"expense_adjusted":3251400.0,"expense_actual":3194464.43,"tax_revenue":3141009.67,"nontax_revenue":222783.86,"capital_revenue":14880.0,"transfer_revenue":442658.0,"current_expense":2712133.43,"capital_expense":482331.0,"budget_balance":626867.1,"cash_current":2024395.16,"cash_previous":1397528.06,"population_mid_year":230,"expense_per_capita":13888.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3749600.0,"revenue_adjusted":4111800.0,"revenue_actual":4007733.56,"expense_approved":2240300.0,"expense_adjusted":3660440.0,"expense_actual":3535636.81,"tax_revenue":3099896.33,"nontax_revenue":337436.23,"capital_revenue":218840.0,"transfer_revenue":351561.0,"current_expense":3209269.81,"capital_expense":326367.0,"budget_balance":472096.75,"cash_current":2496491.91,"cash_previous":2024395.16,"population_mid_year":241,"expense_per_capita":14670.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3614100.0,"revenue_adjusted":4099800.0,"revenue_actual":4082487.3,"expense_approved":2684550.0,"expense_adjusted":3324610.0,"expense_actual":3268728.71,"tax_revenue":3560035.16,"nontax_revenue":269552.14,"capital_revenue":0.0,"transfer_revenue":252900.0,"current_expense":2502287.71,"capital_expense":766441.0,"budget_balance":813758.59,"cash_current":3310250.5,"cash_previous":2496491.91,"population_mid_year":247,"expense_per_capita":13233.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3997200.0,"revenue_adjusted":4270780.0,"revenue_actual":4293740.67,"expense_approved":2913490.0,"expense_adjusted":4775470.0,"expense_actual":4835137.66,"tax_revenue":3616773.49,"nontax_revenue":364298.18,"capital_revenue":125120.0,"transfer_revenue":187549.0,"current_expense":4625807.66,"capital_expense":209330.0,"budget_balance":-541396.99,"cash_current":2768853.51,"cash_previous":3310250.5,"population_mid_year":252,"expense_per_capita":19187.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4157600.0,"revenue_adjusted":5056930.0,"revenue_actual":4930366.58,"expense_approved":3753950.0,"expense_adjusted":5282910.0,"expense_actual":5052512.19,"tax_revenue":4080916.72,"nontax_revenue":485087.86,"capital_revenue":37330.0,"transfer_revenue":327032.0,"current_expense":3722934.19,"capital_expense":1329578.0,"budget_balance":-122145.61,"cash_current":2646707.9,"cash_previous":2768853.51,"population_mid_year":248,"expense_per_capita":20373.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4777800.0,"revenue_adjusted":6112900.0,"revenue_actual":5832650.08,"expense_approved":3348850.0,"expense_adjusted":5571370.0,"expense_actual":5076902.05,"tax_revenue":4370010.12,"nontax_revenue":432618.92,"capital_revenue":22200.0,"transfer_revenue":1007821.04,"current_expense":3765201.55,"capital_expense":1311700.5,"budget_balance":755748.03,"cash_current":3402455.93,"cash_previous":2646707.9,"population_mid_year":250,"expense_per_capita":20307.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4981300.0,"revenue_adjusted":5891130.0,"revenue_actual":5381603.83,"expense_approved":4144540.0,"expense_adjusted":5885830.0,"expense_actual":4800176.41,"tax_revenue":4102510.84,"nontax_revenue":456267.09,"capital_revenue":0.0,"transfer_revenue":822825.9,"current_expense":4334326.41,"capital_expense":465850.0,"budget_balance":581427.42,"cash_current":3983883.35,"cash_previous":3402455.93,"population_mid_year":253,"expense_per_capita":18973.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4703200.0,"revenue_adjusted":5261300.0,"revenue_actual":5300115.66,"expense_approved":3570760.0,"expense_adjusted":5012080.0,"expense_actual":4109009.91,"tax_revenue":4560959.8,"nontax_revenue":413106.68,"capital_revenue":95900.0,"transfer_revenue":230149.18,"current_expense":3959409.91,"capital_expense":149600.0,"budget_balance":1191105.75,"cash_current":5174989.1,"cash_previous":3983883.35,"population_mid_year":259,"expense_per_capita":15864.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5046100.0,"revenue_adjusted":5621330.0,"revenue_actual":6103694.69,"expense_approved":4587650.0,"expense_adjusted":7372160.0,"expense_actual":6620962.01,"tax_revenue":5331686.01,"nontax_revenue":408067.24,"capital_revenue":7750.0,"transfer_revenue":356191.44,"current_expense":5512786.33,"capital_expense":1108175.68,"budget_balance":-517267.32,"cash_current":4657721.78,"cash_previous":5174989.1,"population_mid_year":268,"expense_per_capita":24705.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6105200.0,"revenue_adjusted":6691650.0,"revenue_actual":6859171.26,"expense_approved":4829540.0,"expense_adjusted":6767190.0,"expense_actual":5898634.12,"tax_revenue":6102688.49,"nontax_revenue":378151.77,"capital_revenue":0.0,"transfer_revenue":378331.0,"current_expense":5751014.12,"capital_expense":147620.0,"budget_balance":960537.14,"cash_current":5618258.92,"cash_previous":4657721.78,"population_mid_year":269,"expense_per_capita":21928.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6619900.0,"revenue_adjusted":7181800.0,"revenue_actual":7066488.54,"expense_approved":5561770.0,"expense_adjusted":6405870.0,"expense_actual":5202761.1,"tax_revenue":6225492.28,"nontax_revenue":540796.26,"capital_revenue":123400.0,"transfer_revenue":176800.0,"current_expense":5202761.1,"capital_expense":0.0,"budget_balance":1863727.44,"cash_current":7481986.36,"cash_previous":5618258.92,"population_mid_year":269,"expense_per_capita":19341.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6838400.0,"revenue_adjusted":7307600.0,"revenue_actual":6926832.06,"expense_approved":6106450.0,"expense_adjusted":8439080.0,"expense_actual":6476815.8,"tax_revenue":6568759.04,"nontax_revenue":228773.02,"capital_revenue":0.0,"transfer_revenue":129300.0,"current_expense":5556152.21,"capital_expense":920663.59,"budget_balance":450016.26,"cash_current":7932002.59,"cash_previous":7481986.36,"population_mid_year":264,"expense_per_capita":24533.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}