{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00496995","national_id":"00496995","name":"Vyžice","currency_code":"CZK","history_path":"/data/municipal-history/00496995.json"},"series":[{"year":2010,"revenue_approved":1480000.0,"revenue_adjusted":2411700.0,"revenue_actual":2383360.0,"expense_approved":1352900.0,"expense_adjusted":2622800.0,"expense_actual":2416620.0,"tax_revenue":1358660.0,"nontax_revenue":30500.0,"capital_revenue":11150.0,"transfer_revenue":983050.0,"current_expense":1773120.0,"capital_expense":643500.0,"budget_balance":-33260.0,"cash_current":725350.0,"cash_previous":1014020.0,"population_mid_year":170,"expense_per_capita":14215.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1540000.0,"revenue_adjusted":1542500.0,"revenue_actual":1510951.61,"expense_approved":1461100.0,"expense_adjusted":1537600.0,"expense_actual":1413528.13,"tax_revenue":1415730.49,"nontax_revenue":17253.12,"capital_revenue":16950.0,"transfer_revenue":61018.0,"current_expense":1009828.13,"capital_expense":403700.0,"budget_balance":97423.48,"cash_current":558272.8,"cash_previous":725347.52,"population_mid_year":174,"expense_per_capita":8123.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1543000.0,"revenue_adjusted":1978200.0,"revenue_actual":2006131.67,"expense_approved":1289000.0,"expense_adjusted":1438100.0,"expense_actual":1225141.73,"tax_revenue":1449519.58,"nontax_revenue":55762.09,"capital_revenue":46750.0,"transfer_revenue":454100.0,"current_expense":1218177.73,"capital_expense":6964.0,"budget_balance":780989.94,"cash_current":1341862.74,"cash_previous":558272.8,"population_mid_year":184,"expense_per_capita":6658.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1666000.0,"revenue_adjusted":1819100.0,"revenue_actual":2049505.29,"expense_approved":1666000.0,"expense_adjusted":1987000.0,"expense_actual":1845884.76,"tax_revenue":1817083.91,"nontax_revenue":15307.38,"capital_revenue":29650.0,"transfer_revenue":187464.0,"current_expense":1315084.96,"capital_expense":530799.8,"budget_balance":203620.53,"cash_current":1547483.27,"cash_previous":1341862.74,"population_mid_year":199,"expense_per_capita":9275.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1903000.0,"revenue_adjusted":1983550.0,"revenue_actual":2099377.95,"expense_approved":1258000.0,"expense_adjusted":1456700.0,"expense_actual":959838.19,"tax_revenue":1937908.99,"nontax_revenue":40706.96,"capital_revenue":28362.0,"transfer_revenue":92400.0,"current_expense":935286.89,"capital_expense":24551.3,"budget_balance":1139539.76,"cash_current":2682457.03,"cash_previous":1547483.27,"population_mid_year":199,"expense_per_capita":4823.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2090000.0,"revenue_adjusted":2560200.0,"revenue_actual":2616658.59,"expense_approved":2388700.0,"expense_adjusted":2679700.0,"expense_actual":2058785.03,"tax_revenue":2012907.44,"nontax_revenue":64387.15,"capital_revenue":52761.0,"transfer_revenue":486603.0,"current_expense":1371118.21,"capital_expense":687666.82,"budget_balance":557873.56,"cash_current":3241630.59,"cash_previous":2682457.03,"population_mid_year":198,"expense_per_capita":10397.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1942000.0,"revenue_adjusted":2229320.0,"revenue_actual":2490738.79,"expense_approved":2042000.0,"expense_adjusted":2877100.0,"expense_actual":1537364.97,"tax_revenue":2205220.53,"nontax_revenue":67228.26,"capital_revenue":13390.0,"transfer_revenue":204900.0,"current_expense":1448094.97,"capital_expense":89270.0,"budget_balance":953373.82,"cash_current":4204880.41,"cash_previous":3241630.59,"population_mid_year":192,"expense_per_capita":8007.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2250000.0,"revenue_adjusted":2496993.0,"revenue_actual":2739183.2,"expense_approved":2660000.0,"expense_adjusted":2850009.0,"expense_actual":1298325.21,"tax_revenue":2387561.55,"nontax_revenue":75219.65,"capital_revenue":48853.0,"transfer_revenue":227549.0,"current_expense":948831.31,"capital_expense":349493.9,"budget_balance":1440857.99,"cash_current":5636438.4,"cash_previous":4204880.41,"population_mid_year":195,"expense_per_capita":6658.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2630446.0,"revenue_adjusted":3043046.0,"revenue_actual":3309632.97,"expense_approved":2522546.0,"expense_adjusted":3508356.0,"expense_actual":2561104.85,"tax_revenue":2634091.47,"nontax_revenue":517700.5,"capital_revenue":12435.0,"transfer_revenue":145406.0,"current_expense":1179225.35,"capital_expense":1381879.5,"budget_balance":748528.12,"cash_current":6384239.52,"cash_previous":5636438.4,"population_mid_year":194,"expense_per_capita":13201.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2883400.0,"revenue_adjusted":3087400.0,"revenue_actual":3188349.18,"expense_approved":4303000.0,"expense_adjusted":4691000.0,"expense_actual":2333890.74,"tax_revenue":2839251.68,"nontax_revenue":69997.5,"capital_revenue":9700.0,"transfer_revenue":269400.0,"current_expense":1659365.66,"capital_expense":674525.08,"budget_balance":854458.44,"cash_current":7264983.96,"cash_previous":6384239.52,"population_mid_year":196,"expense_per_capita":11907.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3114600.0,"revenue_adjusted":3876299.0,"revenue_actual":3688316.26,"expense_approved":4597200.0,"expense_adjusted":5423200.0,"expense_actual":2272353.04,"tax_revenue":2737323.66,"nontax_revenue":312523.6,"capital_revenue":5300.0,"transfer_revenue":633169.0,"current_expense":1839884.54,"capital_expense":432468.5,"budget_balance":1415963.22,"cash_current":8674550.18,"cash_previous":7264983.96,"population_mid_year":199,"expense_per_capita":11418.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2591000.0,"revenue_adjusted":3020378.0,"revenue_actual":3583537.31,"expense_approved":6743400.0,"expense_adjusted":7796400.0,"expense_actual":5686043.72,"tax_revenue":3048368.05,"nontax_revenue":55591.5,"capital_revenue":37600.0,"transfer_revenue":441977.76,"current_expense":2324448.8,"capital_expense":3361594.92,"budget_balance":-2102506.41,"cash_current":6575793.77,"cash_previous":8674550.18,"population_mid_year":212,"expense_per_capita":26820.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3130000.0,"revenue_adjusted":5286223.0,"revenue_actual":6069687.78,"expense_approved":4050000.0,"expense_adjusted":4407200.0,"expense_actual":2812647.23,"tax_revenue":3778538.74,"nontax_revenue":82963.5,"capital_revenue":12850.0,"transfer_revenue":2195335.54,"current_expense":1913342.39,"capital_expense":899304.84,"budget_balance":3257040.55,"cash_current":9772321.32,"cash_previous":6575793.77,"population_mid_year":238,"expense_per_capita":11817.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3134400.0,"revenue_adjusted":5096560.0,"revenue_actual":4959119.47,"expense_approved":5434100.0,"expense_adjusted":7261042.0,"expense_actual":4443538.75,"tax_revenue":4538463.29,"nontax_revenue":108062.18,"capital_revenue":0.0,"transfer_revenue":312594.0,"current_expense":2236365.0,"capital_expense":2207173.75,"budget_balance":515580.72,"cash_current":10348980.04,"cash_previous":9772321.32,"population_mid_year":238,"expense_per_capita":18670.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4386800.0,"revenue_adjusted":5820291.0,"revenue_actual":5538900.74,"expense_approved":6698100.0,"expense_adjusted":7471868.64,"expense_actual":2885376.7,"tax_revenue":4722745.39,"nontax_revenue":497235.35,"capital_revenue":6600.0,"transfer_revenue":312320.0,"current_expense":2354011.08,"capital_expense":531365.62,"budget_balance":2653524.04,"cash_current":13002504.08,"cash_previous":10348980.04,"population_mid_year":245,"expense_per_capita":11777.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5082300.0,"revenue_adjusted":6017573.5,"revenue_actual":5920908.08,"expense_approved":5089100.0,"expense_adjusted":5458605.69,"expense_actual":2707192.36,"tax_revenue":5087041.08,"nontax_revenue":521227.0,"capital_revenue":8000.0,"transfer_revenue":304640.0,"current_expense":2634020.03,"capital_expense":73172.33,"budget_balance":3213715.72,"cash_current":16216219.8,"cash_previous":13002504.08,"population_mid_year":245,"expense_per_capita":11049.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
