{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00496987","national_id":"00496987","name":"Bor u Skutče","currency_code":"CZK","history_path":"/data/municipal-history/00496987.json"},"series":[{"year":2010,"revenue_approved":1574400.0,"revenue_adjusted":1727800.0,"revenue_actual":1881260.0,"expense_approved":1359200.0,"expense_adjusted":1512600.0,"expense_actual":1335720.0,"tax_revenue":1406830.0,"nontax_revenue":238000.0,"capital_revenue":3240.0,"transfer_revenue":233190.0,"current_expense":1179720.0,"capital_expense":156000.0,"budget_balance":545540.0,"cash_current":4103040.0,"cash_previous":3556140.0,"population_mid_year":162,"expense_per_capita":8245.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1725700.0,"revenue_adjusted":14638900.0,"revenue_actual":14663971.06,"expense_approved":5500500.0,"expense_adjusted":18413700.0,"expense_actual":17138822.8,"tax_revenue":1404762.75,"nontax_revenue":365920.62,"capital_revenue":0.0,"transfer_revenue":12893287.69,"current_expense":1117974.8,"capital_expense":16020848.0,"budget_balance":-2474851.74,"cash_current":1624870.45,"cash_previous":4103038.19,"population_mid_year":155,"expense_per_capita":110573.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7839600.0,"revenue_adjusted":7915800.0,"revenue_actual":7810556.36,"expense_approved":7990400.0,"expense_adjusted":8066600.0,"expense_actual":6874608.1,"tax_revenue":1335354.06,"nontax_revenue":104341.87,"capital_revenue":4170.0,"transfer_revenue":6366690.43,"current_expense":1050084.8,"capital_expense":5824523.3,"budget_balance":935948.26,"cash_current":2565578.71,"cash_previous":1624870.45,"population_mid_year":151,"expense_per_capita":45527.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1628900.0,"revenue_adjusted":2021700.0,"revenue_actual":2123995.65,"expense_approved":1628800.0,"expense_adjusted":2021600.0,"expense_actual":1944911.05,"tax_revenue":1533654.77,"nontax_revenue":264285.08,"capital_revenue":30760.0,"transfer_revenue":295295.8,"current_expense":1722711.05,"capital_expense":222200.0,"budget_balance":179084.6,"cash_current":2738172.31,"cash_previous":2565578.71,"population_mid_year":147,"expense_per_capita":13230.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1701000.0,"revenue_adjusted":2417300.0,"revenue_actual":2477263.07,"expense_approved":1696300.0,"expense_adjusted":2412600.0,"expense_actual":2406254.7,"tax_revenue":1578828.01,"nontax_revenue":285229.1,"capital_revenue":21300.0,"transfer_revenue":591905.96,"current_expense":2025602.7,"capital_expense":380652.0,"budget_balance":71008.37,"cash_current":2804281.68,"cash_previous":2738172.31,"population_mid_year":148,"expense_per_capita":16258.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3612600.0,"revenue_adjusted":3931600.0,"revenue_actual":3981187.77,"expense_approved":3487500.0,"expense_adjusted":3806500.0,"expense_actual":3654597.96,"tax_revenue":1713508.52,"nontax_revenue":284051.08,"capital_revenue":2280.0,"transfer_revenue":1981348.17,"current_expense":3533706.96,"capital_expense":120891.0,"budget_balance":326589.81,"cash_current":3165606.49,"cash_previous":2804281.68,"population_mid_year":142,"expense_per_capita":25736.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1917700.0,"revenue_adjusted":1986800.0,"revenue_actual":1959193.77,"expense_approved":2170700.0,"expense_adjusted":2239800.0,"expense_actual":1897763.14,"tax_revenue":1704259.14,"nontax_revenue":57486.63,"capital_revenue":43233.0,"transfer_revenue":154215.0,"current_expense":1803450.14,"capital_expense":94313.0,"budget_balance":61430.63,"cash_current":3199487.12,"cash_previous":3165606.49,"population_mid_year":144,"expense_per_capita":13178.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2005200.0,"revenue_adjusted":2566900.0,"revenue_actual":2641685.6,"expense_approved":2905000.0,"expense_adjusted":3466700.0,"expense_actual":3139602.04,"tax_revenue":1919069.13,"nontax_revenue":103037.47,"capital_revenue":0.0,"transfer_revenue":619579.0,"current_expense":1955429.67,"capital_expense":1184172.37,"budget_balance":-497916.44,"cash_current":2704248.68,"cash_previous":3199487.12,"population_mid_year":139,"expense_per_capita":22587.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2576600.0,"revenue_adjusted":2832800.0,"revenue_actual":2703679.24,"expense_approved":2779000.0,"expense_adjusted":3035200.0,"expense_actual":3080132.31,"tax_revenue":2051141.22,"nontax_revenue":121876.07,"capital_revenue":0.0,"transfer_revenue":530661.95,"current_expense":3011596.01,"capital_expense":68536.3,"budget_balance":-376453.07,"cash_current":2337891.61,"cash_previous":2704248.68,"population_mid_year":141,"expense_per_capita":21844.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2236900.0,"revenue_adjusted":2475500.0,"revenue_actual":2620693.85,"expense_approved":2662100.0,"expense_adjusted":2900700.0,"expense_actual":2555032.47,"tax_revenue":2203451.5,"nontax_revenue":136562.35,"capital_revenue":16680.0,"transfer_revenue":264000.0,"current_expense":2355243.96,"capital_expense":199788.51,"budget_balance":65661.38,"cash_current":2404368.99,"cash_previous":2337891.61,"population_mid_year":140,"expense_per_capita":18250.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2545400.0,"revenue_adjusted":3210500.0,"revenue_actual":3243234.92,"expense_approved":3310000.0,"expense_adjusted":3975100.0,"expense_actual":3428660.23,"tax_revenue":2076705.29,"nontax_revenue":234788.63,"capital_revenue":126380.0,"transfer_revenue":805361.0,"current_expense":1657751.32,"capital_expense":1770908.91,"budget_balance":-185425.31,"cash_current":2269655.68,"cash_previous":2404368.99,"population_mid_year":138,"expense_per_capita":24845.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2378600.0,"revenue_adjusted":5389100.0,"revenue_actual":5763694.79,"expense_approved":2378600.0,"expense_adjusted":5389100.0,"expense_actual":5079710.39,"tax_revenue":2352268.65,"nontax_revenue":169301.06,"capital_revenue":132960.0,"transfer_revenue":3109165.08,"current_expense":1518593.48,"capital_expense":3561116.91,"budget_balance":683984.4,"cash_current":2953698.08,"cash_previous":2269655.68,"population_mid_year":135,"expense_per_capita":37627.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2667200.0,"revenue_adjusted":2808600.0,"revenue_actual":3114345.05,"expense_approved":2667200.0,"expense_adjusted":2808600.0,"expense_actual":1738652.69,"tax_revenue":2699810.3,"nontax_revenue":186093.26,"capital_revenue":0.0,"transfer_revenue":228441.49,"current_expense":1646692.69,"capital_expense":91960.0,"budget_balance":1375692.36,"cash_current":4348569.44,"cash_previous":2953698.08,"population_mid_year":138,"expense_per_capita":12598.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4722300.0,"revenue_adjusted":4998300.0,"revenue_actual":5277093.64,"expense_approved":5050600.0,"expense_adjusted":5326600.0,"expense_actual":5068369.56,"tax_revenue":2921614.29,"nontax_revenue":310804.35,"capital_revenue":0.0,"transfer_revenue":2044675.0,"current_expense":2725232.58,"capital_expense":2343136.98,"budget_balance":208724.08,"cash_current":4488606.52,"cash_previous":4348569.44,"population_mid_year":137,"expense_per_capita":36995.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3176000.0,"revenue_adjusted":3637000.0,"revenue_actual":3540926.44,"expense_approved":3676000.0,"expense_adjusted":4787000.0,"expense_actual":4411353.31,"tax_revenue":3066243.78,"nontax_revenue":167882.66,"capital_revenue":0.0,"transfer_revenue":306800.0,"current_expense":3678775.75,"capital_expense":732577.56,"budget_balance":-870426.87,"cash_current":3618179.65,"cash_previous":4488606.52,"population_mid_year":134,"expense_per_capita":32920.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3610000.0,"revenue_adjusted":4105900.0,"revenue_actual":4099904.95,"expense_approved":5920000.0,"expense_adjusted":4259400.0,"expense_actual":4238034.47,"tax_revenue":3133358.15,"nontax_revenue":699171.8,"capital_revenue":0.0,"transfer_revenue":267375.0,"current_expense":3994205.86,"capital_expense":243828.61,"budget_balance":-138129.52,"cash_current":3480050.13,"cash_previous":3618179.65,"population_mid_year":130,"expense_per_capita":32600.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}