{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00494259","national_id":"00494259","name":"Žermanice","currency_code":"CZK","history_path":"/data/municipal-history/00494259.json"},"series":[{"year":2010,"revenue_approved":2274300.0,"revenue_adjusted":2447000.0,"revenue_actual":2441670.0,"expense_approved":4731300.0,"expense_adjusted":4904000.0,"expense_actual":1934850.0,"tax_revenue":1998640.0,"nontax_revenue":271230.0,"capital_revenue":0.0,"transfer_revenue":171800.0,"current_expense":1698450.0,"capital_expense":236400.0,"budget_balance":506820.0,"cash_current":2963860.0,"cash_previous":2457020.0,"population_mid_year":266,"expense_per_capita":7273.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2391200.0,"revenue_adjusted":2848100.0,"revenue_actual":2899691.42,"expense_approved":5355100.0,"expense_adjusted":5812000.0,"expense_actual":2445077.17,"tax_revenue":2211887.52,"nontax_revenue":587607.9,"capital_revenue":0.0,"transfer_revenue":100196.0,"current_expense":2032670.17,"capital_expense":412407.0,"budget_balance":454614.25,"cash_current":3418471.62,"cash_previous":2963857.37,"population_mid_year":276,"expense_per_capita":8858.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2803600.0,"revenue_adjusted":3598000.0,"revenue_actual":3593260.88,"expense_approved":6222100.0,"expense_adjusted":7016500.0,"expense_actual":3138462.7,"tax_revenue":2349583.92,"nontax_revenue":299357.96,"capital_revenue":2840.0,"transfer_revenue":941479.0,"current_expense":1744412.7,"capital_expense":1394050.0,"budget_balance":454798.18,"cash_current":3873269.8,"cash_previous":3418471.62,"population_mid_year":296,"expense_per_capita":10602.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2717300.0,"revenue_adjusted":3726800.0,"revenue_actual":3719833.84,"expense_approved":6590600.0,"expense_adjusted":7600100.0,"expense_actual":3127929.85,"tax_revenue":2885771.94,"nontax_revenue":278085.9,"capital_revenue":0.0,"transfer_revenue":555976.0,"current_expense":2504075.85,"capital_expense":623854.0,"budget_balance":591903.99,"cash_current":4465173.79,"cash_previous":3873269.8,"population_mid_year":307,"expense_per_capita":10188.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3277200.0,"revenue_adjusted":3268000.0,"revenue_actual":3273723.87,"expense_approved":7742400.0,"expense_adjusted":7733200.0,"expense_actual":2977767.61,"tax_revenue":2810956.3,"nontax_revenue":309433.57,"capital_revenue":0.0,"transfer_revenue":153334.0,"current_expense":1923688.61,"capital_expense":1054079.0,"budget_balance":295956.26,"cash_current":4761130.05,"cash_previous":4465173.79,"population_mid_year":310,"expense_per_capita":9605.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3257100.0,"revenue_adjusted":3705100.0,"revenue_actual":3674911.99,"expense_approved":8018200.0,"expense_adjusted":8466200.0,"expense_actual":2402896.79,"tax_revenue":2971129.59,"nontax_revenue":514807.4,"capital_revenue":0.0,"transfer_revenue":188975.0,"current_expense":2018712.79,"capital_expense":384184.0,"budget_balance":1272015.2,"cash_current":6033145.25,"cash_previous":4761130.05,"population_mid_year":320,"expense_per_capita":7509.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4607100.0,"revenue_adjusted":6344390.0,"revenue_actual":5674099.72,"expense_approved":10640300.0,"expense_adjusted":12377490.0,"expense_actual":5168177.82,"tax_revenue":3325532.97,"nontax_revenue":313507.48,"capital_revenue":1000000.0,"transfer_revenue":1035059.27,"current_expense":2820323.82,"capital_expense":2347854.0,"budget_balance":505921.9,"cash_current":6539067.15,"cash_previous":6033145.25,"population_mid_year":332,"expense_per_capita":15566.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4469300.0,"revenue_adjusted":6652135.0,"revenue_actual":5645069.74,"expense_approved":11008300.0,"expense_adjusted":13191135.0,"expense_actual":4704841.93,"tax_revenue":3870244.35,"nontax_revenue":91094.95,"capital_revenue":0.0,"transfer_revenue":1683730.44,"current_expense":3085553.33,"capital_expense":1619288.6,"budget_balance":940227.81,"cash_current":7479294.96,"cash_previous":6539067.15,"population_mid_year":326,"expense_per_capita":14432.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5302800.0,"revenue_adjusted":5695727.0,"revenue_actual":4712621.01,"expense_approved":12782000.0,"expense_adjusted":13174927.0,"expense_actual":7404453.73,"tax_revenue":4128164.91,"nontax_revenue":278149.42,"capital_revenue":0.0,"transfer_revenue":306306.68,"current_expense":4691789.73,"capital_expense":2712664.0,"budget_balance":-2691832.72,"cash_current":4787462.24,"cash_previous":7479294.96,"population_mid_year":327,"expense_per_capita":22643.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5587086.0,"revenue_adjusted":6790941.0,"revenue_actual":6726457.46,"expense_approved":8587086.0,"expense_adjusted":11584403.0,"expense_actual":5074847.2,"tax_revenue":4604200.24,"nontax_revenue":521742.05,"capital_revenue":13929.0,"transfer_revenue":1586586.17,"current_expense":4468472.2,"capital_expense":606375.0,"budget_balance":1651610.26,"cash_current":6445072.5,"cash_previous":4787462.24,"population_mid_year":346,"expense_per_capita":14667.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5914600.0,"revenue_adjusted":8913706.0,"revenue_actual":8020424.89,"expense_approved":11914600.0,"expense_adjusted":15358778.0,"expense_actual":9476242.0,"tax_revenue":4414664.6,"nontax_revenue":740168.49,"capital_revenue":0.0,"transfer_revenue":2865591.8,"current_expense":3403887.19,"capital_expense":6072354.81,"budget_balance":-1455817.11,"cash_current":4989255.39,"cash_previous":6445072.5,"population_mid_year":343,"expense_per_capita":27627.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4436235.0,"revenue_adjusted":6637579.0,"revenue_actual":7577474.76,"expense_approved":8836235.0,"expense_adjusted":11626834.0,"expense_actual":8541503.7,"tax_revenue":5044949.68,"nontax_revenue":687926.6,"capital_revenue":0.0,"transfer_revenue":1844598.48,"current_expense":4725951.62,"capital_expense":3815552.08,"budget_balance":-964028.94,"cash_current":4025226.45,"cash_previous":4989255.39,"population_mid_year":350,"expense_per_capita":24404.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4983400.0,"revenue_adjusted":15550147.64,"revenue_actual":15688268.87,"expense_approved":10109400.0,"expense_adjusted":23575374.09,"expense_actual":14451990.9,"tax_revenue":5771222.4,"nontax_revenue":560266.83,"capital_revenue":0.0,"transfer_revenue":9356779.64,"current_expense":4799680.63,"capital_expense":9652310.27,"budget_balance":1236277.97,"cash_current":8755504.42,"cash_previous":4025226.45,"population_mid_year":348,"expense_per_capita":41528.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6130820.0,"revenue_adjusted":8183109.23,"revenue_actual":9060242.14,"expense_approved":14363220.0,"expense_adjusted":16671013.65,"expense_actual":13094179.41,"tax_revenue":6538365.84,"nontax_revenue":791110.07,"capital_revenue":0.0,"transfer_revenue":1730766.23,"current_expense":5384548.17,"capital_expense":7709631.24,"budget_balance":-4033937.27,"cash_current":4495967.15,"cash_previous":8755504.42,"population_mid_year":359,"expense_per_capita":36474.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7635920.0,"revenue_adjusted":10395653.0,"revenue_actual":10248079.38,"expense_approved":11368320.0,"expense_adjusted":31624020.15,"expense_actual":7890769.61,"tax_revenue":6739608.26,"nontax_revenue":840358.12,"capital_revenue":32339.0,"transfer_revenue":2635774.0,"current_expense":5420991.78,"capital_expense":2469777.83,"budget_balance":2357309.77,"cash_current":6585669.92,"cash_previous":4495967.15,"population_mid_year":359,"expense_per_capita":21979.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19437885.0,"revenue_adjusted":19974925.0,"revenue_actual":8789016.35,"expense_approved":29947517.0,"expense_adjusted":54170226.92,"expense_actual":28807924.4,"tax_revenue":7497843.91,"nontax_revenue":787015.44,"capital_revenue":0.0,"transfer_revenue":504157.0,"current_expense":6653991.96,"capital_expense":22153932.44,"budget_balance":-20018908.05,"cash_current":5047441.06,"cash_previous":6585669.92,"population_mid_year":378,"expense_per_capita":76211.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}