{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00494232","national_id":"00494232","name":"Komorní Lhotka","currency_code":"CZK","history_path":"/data/municipal-history/00494232.json"},"series":[{"year":2010,"revenue_approved":10776090.0,"revenue_adjusted":11867180.0,"revenue_actual":11686170.0,"expense_approved":10108090.0,"expense_adjusted":11199180.0,"expense_actual":11009710.0,"tax_revenue":9639820.0,"nontax_revenue":1436370.0,"capital_revenue":43400.0,"transfer_revenue":566580.0,"current_expense":10257930.0,"capital_expense":751780.0,"budget_balance":676460.0,"cash_current":541350.0,"cash_previous":532800.0,"population_mid_year":1207,"expense_per_capita":9121.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11948154.0,"revenue_adjusted":24019599.85,"revenue_actual":24371762.66,"expense_approved":11288154.0,"expense_adjusted":23359599.85,"expense_actual":22862285.48,"tax_revenue":9880239.05,"nontax_revenue":2638717.29,"capital_revenue":500060.0,"transfer_revenue":11352746.32,"current_expense":14582313.38,"capital_expense":8279972.1,"budget_balance":1509477.18,"cash_current":1390827.94,"cash_previous":541350.76,"population_mid_year":1231,"expense_per_capita":18572.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11286090.0,"revenue_adjusted":20149374.37,"revenue_actual":20291790.62,"expense_approved":11286090.0,"expense_adjusted":23099465.2,"expense_actual":22421476.47,"tax_revenue":10216843.08,"nontax_revenue":2516585.05,"capital_revenue":15000.0,"transfer_revenue":7543362.49,"current_expense":10773078.25,"capital_expense":11648398.22,"budget_balance":-2129685.85,"cash_current":702665.31,"cash_previous":1390827.94,"population_mid_year":1240,"expense_per_capita":18081.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16887990.0,"revenue_adjusted":18177030.27,"revenue_actual":18145988.58,"expense_approved":16387990.0,"expense_adjusted":17677030.27,"expense_actual":15113616.1,"tax_revenue":12750967.82,"nontax_revenue":1540620.49,"capital_revenue":33390.0,"transfer_revenue":3821010.27,"current_expense":11761447.9,"capital_expense":3352168.2,"budget_balance":3032372.48,"cash_current":3235037.79,"cash_previous":702665.31,"population_mid_year":1256,"expense_per_capita":12033.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13995800.0,"revenue_adjusted":18089251.0,"revenue_actual":18417740.8,"expense_approved":15008420.0,"expense_adjusted":20201871.0,"expense_actual":17720223.74,"tax_revenue":13648670.35,"nontax_revenue":1434140.45,"capital_revenue":43600.0,"transfer_revenue":3291330.0,"current_expense":15159822.06,"capital_expense":2560401.68,"budget_balance":697517.06,"cash_current":3432554.85,"cash_previous":3235037.79,"population_mid_year":1274,"expense_per_capita":13909.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24234900.0,"revenue_adjusted":25366181.0,"revenue_actual":25495379.1,"expense_approved":25334870.0,"expense_adjusted":29066151.0,"expense_actual":26121478.18,"tax_revenue":14065966.31,"nontax_revenue":1590932.79,"capital_revenue":26410.0,"transfer_revenue":9812070.0,"current_expense":20192742.19,"capital_expense":5928735.99,"budget_balance":-626099.08,"cash_current":3364932.55,"cash_previous":3432554.85,"population_mid_year":1294,"expense_per_capita":20186.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":21622600.0,"revenue_adjusted":22943440.0,"revenue_actual":21410872.17,"expense_approved":20622600.0,"expense_adjusted":21943440.0,"expense_actual":17491130.97,"tax_revenue":15409282.62,"nontax_revenue":1589258.78,"capital_revenue":84030.0,"transfer_revenue":4328300.77,"current_expense":14777951.03,"capital_expense":2713179.94,"budget_balance":3919741.2,"cash_current":6284673.75,"cash_previous":3364932.55,"population_mid_year":1312,"expense_per_capita":13331.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23853400.0,"revenue_adjusted":25134204.01,"revenue_actual":27403565.86,"expense_approved":23853400.0,"expense_adjusted":26634204.01,"expense_actual":22142273.63,"tax_revenue":17425240.66,"nontax_revenue":1116715.45,"capital_revenue":131008.56,"transfer_revenue":8730601.19,"current_expense":18527074.97,"capital_expense":3615198.66,"budget_balance":5261292.23,"cash_current":11545965.98,"cash_previous":6284673.75,"population_mid_year":1338,"expense_per_capita":16548.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22422700.0,"revenue_adjusted":24286977.6,"revenue_actual":27023160.5,"expense_approved":32036500.0,"expense_adjusted":33900777.6,"expense_actual":26113786.83,"tax_revenue":19336526.69,"nontax_revenue":1020601.89,"capital_revenue":512012.0,"transfer_revenue":6154019.92,"current_expense":20282208.78,"capital_expense":5831578.05,"budget_balance":909373.67,"cash_current":12455339.65,"cash_previous":11545965.98,"population_mid_year":1371,"expense_per_capita":19047.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24578700.0,"revenue_adjusted":46160242.0,"revenue_actual":47328678.41,"expense_approved":35878700.0,"expense_adjusted":91460242.0,"expense_actual":48987839.67,"tax_revenue":21423641.61,"nontax_revenue":1103604.8,"capital_revenue":27900.0,"transfer_revenue":24773532.0,"current_expense":20146886.47,"capital_expense":28840953.2,"budget_balance":-1659161.26,"cash_current":10796178.39,"cash_previous":12455339.65,"population_mid_year":1379,"expense_per_capita":35524.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28962800.0,"revenue_adjusted":41033418.91,"revenue_actual":42359297.38,"expense_approved":51751200.0,"expense_adjusted":56888916.94,"expense_actual":52681890.36,"tax_revenue":20521637.83,"nontax_revenue":2057333.65,"capital_revenue":39050.0,"transfer_revenue":19741275.9,"current_expense":19791919.11,"capital_expense":32889971.25,"budget_balance":-10322592.98,"cash_current":8840683.44,"cash_previous":10796178.39,"population_mid_year":1425,"expense_per_capita":36969.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27420600.0,"revenue_adjusted":32318687.55,"revenue_actual":35853976.77,"expense_approved":26448800.0,"expense_adjusted":32346887.55,"expense_actual":25243576.7,"tax_revenue":23276652.93,"nontax_revenue":1696886.79,"capital_revenue":374305.0,"transfer_revenue":10506132.05,"current_expense":21527143.79,"capital_expense":3716432.91,"budget_balance":10610400.07,"cash_current":17852651.85,"cash_previous":8840683.44,"population_mid_year":1455,"expense_per_capita":17349.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29778600.0,"revenue_adjusted":31739123.08,"revenue_actual":35859375.93,"expense_approved":35789800.0,"expense_adjusted":39750323.08,"expense_actual":24387262.29,"tax_revenue":27357687.84,"nontax_revenue":1792430.01,"capital_revenue":164850.0,"transfer_revenue":6544408.08,"current_expense":22488839.55,"capital_expense":1898422.74,"budget_balance":11472113.64,"cash_current":27689651.43,"cash_previous":17852651.85,"population_mid_year":1499,"expense_per_capita":16269.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31336100.0,"revenue_adjusted":34254820.0,"revenue_actual":42007933.04,"expense_approved":44990030.0,"expense_adjusted":54808750.0,"expense_actual":39403959.15,"tax_revenue":31958240.36,"nontax_revenue":2621692.68,"capital_revenue":658900.0,"transfer_revenue":6769100.0,"current_expense":25316806.0,"capital_expense":14087153.15,"budget_balance":2603973.89,"cash_current":28620987.03,"cash_previous":27689651.43,"population_mid_year":1514,"expense_per_capita":26026.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":35297900.0,"revenue_adjusted":45145859.69,"revenue_actual":49753531.82,"expense_approved":45996324.0,"expense_adjusted":57544283.69,"expense_actual":44042841.11,"tax_revenue":31861647.37,"nontax_revenue":4030631.06,"capital_revenue":1275000.0,"transfer_revenue":12586253.39,"current_expense":28436759.71,"capital_expense":15606081.4,"budget_balance":5710690.71,"cash_current":32620864.61,"cash_previous":28620987.03,"population_mid_year":1513,"expense_per_capita":29109.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":41091600.0,"revenue_adjusted":43244654.4,"revenue_actual":47652111.08,"expense_approved":46268743.0,"expense_adjusted":55941797.4,"expense_actual":34757854.4,"tax_revenue":35083031.08,"nontax_revenue":3544776.6,"capital_revenue":0.0,"transfer_revenue":9024303.4,"current_expense":31832077.17,"capital_expense":2925777.23,"budget_balance":12894256.68,"cash_current":44365020.4,"cash_previous":32620864.61,"population_mid_year":1508,"expense_per_capita":23048.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}