{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00492621","national_id":"00492621","name":"Milíkov","currency_code":"CZK","history_path":"/data/municipal-history/00492621.json"},"series":[{"year":2010,"revenue_approved":10425000.0,"revenue_adjusted":10982400.0,"revenue_actual":10851510.0,"expense_approved":11290000.0,"expense_adjusted":11847400.0,"expense_actual":9998270.0,"tax_revenue":8963510.0,"nontax_revenue":1077290.0,"capital_revenue":700.0,"transfer_revenue":810010.0,"current_expense":8752010.0,"capital_expense":1246260.0,"budget_balance":853240.0,"cash_current":1668970.0,"cash_previous":1950820.0,"population_mid_year":1278,"expense_per_capita":7823.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":60973581.0,"revenue_adjusted":61617181.0,"revenue_actual":11778169.65,"expense_approved":71973581.0,"expense_adjusted":72617181.0,"expense_actual":9662210.03,"tax_revenue":9064642.0,"nontax_revenue":1016499.45,"capital_revenue":193882.0,"transfer_revenue":1503146.2,"current_expense":7706038.03,"capital_expense":1956172.0,"budget_balance":2115959.62,"cash_current":4724931.68,"cash_previous":1668972.06,"population_mid_year":1299,"expense_per_capita":7438.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":60435000.0,"revenue_adjusted":17501659.0,"revenue_actual":14558919.66,"expense_approved":73435000.0,"expense_adjusted":29561659.0,"expense_actual":13721991.31,"tax_revenue":9264169.15,"nontax_revenue":932289.05,"capital_revenue":10545.0,"transfer_revenue":4351916.46,"current_expense":9332000.38,"capital_expense":4389990.93,"budget_balance":836928.35,"cash_current":4621860.03,"cash_previous":4724931.68,"population_mid_year":1316,"expense_per_capita":10427.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":57203900.0,"revenue_adjusted":57614426.0,"revenue_actual":54037884.89,"expense_approved":72603900.0,"expense_adjusted":73014426.0,"expense_actual":70035713.73,"tax_revenue":11676946.34,"nontax_revenue":1291589.24,"capital_revenue":0.0,"transfer_revenue":41069349.31,"current_expense":7741597.75,"capital_expense":62294115.98,"budget_balance":-15997828.84,"cash_current":746310.56,"cash_previous":4621860.03,"population_mid_year":1326,"expense_per_capita":52817.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16835000.0,"revenue_adjusted":17519900.0,"revenue_actual":18637755.22,"expense_approved":11763000.0,"expense_adjusted":12447900.0,"expense_actual":10808844.5,"tax_revenue":12567014.06,"nontax_revenue":1079908.68,"capital_revenue":1560.0,"transfer_revenue":4989272.48,"current_expense":7546533.1,"capital_expense":3262311.4,"budget_balance":7828910.72,"cash_current":2746458.31,"cash_previous":746310.56,"population_mid_year":1321,"expense_per_capita":8182.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12076000.0,"revenue_adjusted":14652837.0,"revenue_actual":16436550.15,"expense_approved":10934000.0,"expense_adjusted":13510837.0,"expense_actual":11083382.41,"tax_revenue":12970636.04,"nontax_revenue":1114042.11,"capital_revenue":705.0,"transfer_revenue":2351167.0,"current_expense":9575109.41,"capital_expense":1508273.0,"budget_balance":5353167.74,"cash_current":6957226.05,"cash_previous":2746458.31,"population_mid_year":1321,"expense_per_capita":8390.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11800000.0,"revenue_adjusted":17478511.0,"revenue_actual":19814937.08,"expense_approved":11657000.0,"expense_adjusted":17335511.0,"expense_actual":15166523.52,"tax_revenue":13890285.03,"nontax_revenue":1528132.05,"capital_revenue":2190.0,"transfer_revenue":4394330.0,"current_expense":9426696.42,"capital_expense":5739827.1,"budget_balance":4648413.56,"cash_current":10463239.61,"cash_previous":6957226.05,"population_mid_year":1333,"expense_per_capita":11377.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16886800.0,"revenue_adjusted":19305682.0,"revenue_actual":23146403.53,"expense_approved":21744800.0,"expense_adjusted":24163682.0,"expense_actual":22134327.22,"tax_revenue":15674176.77,"nontax_revenue":1581615.56,"capital_revenue":5910.0,"transfer_revenue":5884701.2,"current_expense":9688487.39,"capital_expense":12445839.83,"budget_balance":1012076.31,"cash_current":10332915.92,"cash_previous":10463239.61,"population_mid_year":1340,"expense_per_capita":16518.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12263700.0,"revenue_adjusted":13182095.0,"revenue_actual":20671153.74,"expense_approved":16120700.0,"expense_adjusted":17039095.0,"expense_actual":13100627.0,"tax_revenue":17312505.15,"nontax_revenue":1971041.79,"capital_revenue":72159.0,"transfer_revenue":1315447.8,"current_expense":10725361.81,"capital_expense":2375265.19,"budget_balance":7570526.74,"cash_current":16761042.66,"cash_previous":10332915.92,"population_mid_year":1346,"expense_per_capita":9733.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":28685000.0,"revenue_adjusted":32852394.0,"revenue_actual":24667438.44,"expense_approved":39542000.0,"expense_adjusted":43709394.0,"expense_actual":27389605.51,"tax_revenue":19022214.58,"nontax_revenue":1923219.86,"capital_revenue":810.0,"transfer_revenue":3721194.0,"current_expense":13162906.32,"capital_expense":14226699.19,"budget_balance":-2722167.07,"cash_current":12846855.59,"cash_previous":16761042.66,"population_mid_year":1367,"expense_per_capita":20036.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":55845500.0,"revenue_adjusted":58777390.0,"revenue_actual":56333341.79,"expense_approved":85272500.0,"expense_adjusted":89404390.0,"expense_actual":79716616.24,"tax_revenue":17914797.51,"nontax_revenue":1926664.2,"capital_revenue":0.0,"transfer_revenue":36491880.08,"current_expense":12093704.23,"capital_expense":67622912.01,"budget_balance":-23383274.45,"cash_current":8075411.04,"cash_previous":12846855.59,"population_mid_year":1370,"expense_per_capita":58187.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29369300.0,"revenue_adjusted":23472800.0,"revenue_actual":30183479.72,"expense_approved":44353000.0,"expense_adjusted":34746800.0,"expense_actual":29119074.07,"tax_revenue":20220008.89,"nontax_revenue":2850402.65,"capital_revenue":0.0,"transfer_revenue":7113068.18,"current_expense":17686255.41,"capital_expense":11432818.66,"budget_balance":1064405.65,"cash_current":11850660.83,"cash_previous":8075411.04,"population_mid_year":1356,"expense_per_capita":21474.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16487000.0,"revenue_adjusted":20420761.0,"revenue_actual":26859370.81,"expense_approved":23231000.0,"expense_adjusted":27164761.0,"expense_actual":22034039.38,"tax_revenue":23199606.33,"nontax_revenue":2903893.7,"capital_revenue":47040.0,"transfer_revenue":708830.78,"current_expense":20052773.81,"capital_expense":1981265.57,"budget_balance":4825331.43,"cash_current":14419201.97,"cash_previous":11850660.83,"population_mid_year":1343,"expense_per_capita":16406.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17701744.0,"revenue_adjusted":30277790.0,"revenue_actual":35480645.63,"expense_approved":25445744.0,"expense_adjusted":41021790.0,"expense_actual":28361492.28,"tax_revenue":25817965.7,"nontax_revenue":3658436.39,"capital_revenue":520.0,"transfer_revenue":6003723.54,"current_expense":18672932.11,"capital_expense":9688560.17,"budget_balance":7119153.35,"cash_current":19378808.79,"cash_previous":14419201.97,"population_mid_year":1324,"expense_per_capita":21421.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27198350.0,"revenue_adjusted":35453030.0,"revenue_actual":37130618.01,"expense_approved":39291350.0,"expense_adjusted":51197030.0,"expense_actual":43127207.33,"tax_revenue":25474892.34,"nontax_revenue":4501786.74,"capital_revenue":50000.0,"transfer_revenue":7103938.93,"current_expense":21934220.52,"capital_expense":21192986.81,"budget_balance":-5996589.32,"cash_current":9534968.68,"cash_previous":19378808.79,"population_mid_year":1333,"expense_per_capita":32353.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24127300.0,"revenue_adjusted":48785675.6,"revenue_actual":52471793.06,"expense_approved":27871300.0,"expense_adjusted":54419675.6,"expense_actual":32432667.59,"tax_revenue":27353823.48,"nontax_revenue":4614868.98,"capital_revenue":110520.0,"transfer_revenue":20392580.6,"current_expense":19568509.55,"capital_expense":12864158.04,"budget_balance":20039125.47,"cash_current":26249884.85,"cash_previous":9534968.68,"population_mid_year":1306,"expense_per_capita":24833.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
