{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00489476","national_id":"00489476","name":"Sulkovec","currency_code":"CZK","history_path":"/data/municipal-history/00489476.json"},"series":[{"year":2010,"revenue_approved":2246300.0,"revenue_adjusted":3067000.0,"revenue_actual":3071600.0,"expense_approved":2006300.0,"expense_adjusted":2651700.0,"expense_actual":2595440.0,"tax_revenue":1664670.0,"nontax_revenue":829110.0,"capital_revenue":550.0,"transfer_revenue":577270.0,"current_expense":2089430.0,"capital_expense":506010.0,"budget_balance":476160.0,"cash_current":530450.0,"cash_previous":294260.0,"population_mid_year":190,"expense_per_capita":13660.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2603500.0,"revenue_adjusted":2849490.48,"revenue_actual":2834490.31,"expense_approved":2363500.0,"expense_adjusted":2278359.84,"expense_actual":2257359.84,"tax_revenue":1719205.8,"nontax_revenue":926246.01,"capital_revenue":0.0,"transfer_revenue":189038.5,"current_expense":2246479.84,"capital_expense":10880.0,"budget_balance":577130.47,"cash_current":867585.05,"cash_previous":530454.58,"population_mid_year":187,"expense_per_capita":12071.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2670070.0,"revenue_adjusted":3184231.43,"revenue_actual":3184231.43,"expense_approved":2430070.0,"expense_adjusted":2538541.97,"expense_actual":2538571.97,"tax_revenue":1782267.98,"nontax_revenue":1074059.95,"capital_revenue":107720.0,"transfer_revenue":220183.5,"current_expense":2309911.97,"capital_expense":228660.0,"budget_balance":645659.46,"cash_current":1273244.51,"cash_previous":867585.05,"population_mid_year":194,"expense_per_capita":13085.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3396709.0,"revenue_adjusted":4450263.0,"revenue_actual":4450032.06,"expense_approved":3156709.0,"expense_adjusted":2841435.0,"expense_actual":2840243.15,"tax_revenue":2146659.46,"nontax_revenue":1940355.6,"capital_revenue":25380.0,"transfer_revenue":337637.0,"current_expense":2482653.15,"capital_expense":357590.0,"budget_balance":1609788.91,"cash_current":2747869.42,"cash_previous":1273244.51,"population_mid_year":189,"expense_per_capita":15027.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4900000.0,"revenue_adjusted":5186477.75,"revenue_actual":5186478.02,"expense_approved":4660000.0,"expense_adjusted":3875404.0,"expense_actual":3875401.14,"tax_revenue":2373748.94,"nontax_revenue":1739558.33,"capital_revenue":2205.0,"transfer_revenue":1070965.75,"current_expense":2924244.64,"capital_expense":951156.5,"budget_balance":1311076.88,"cash_current":4058946.3,"cash_previous":2747869.42,"population_mid_year":187,"expense_per_capita":20724.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3898000.0,"revenue_adjusted":4435891.0,"revenue_actual":4435891.08,"expense_approved":3898000.0,"expense_adjusted":2756644.5,"expense_actual":2756645.23,"tax_revenue":2329512.96,"nontax_revenue":1815318.62,"capital_revenue":87450.0,"transfer_revenue":203609.5,"current_expense":2444226.23,"capital_expense":312419.0,"budget_balance":1679245.85,"cash_current":5738192.15,"cash_previous":4058946.3,"population_mid_year":181,"expense_per_capita":15230.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4000000.0,"revenue_adjusted":4831431.46,"revenue_actual":4831431.46,"expense_approved":5339500.0,"expense_adjusted":5036908.79,"expense_actual":5036908.79,"tax_revenue":2549015.38,"nontax_revenue":2070177.08,"capital_revenue":12250.0,"transfer_revenue":199989.0,"current_expense":2619829.79,"capital_expense":2417079.0,"budget_balance":-205477.33,"cash_current":5532714.82,"cash_previous":5738192.15,"population_mid_year":180,"expense_per_capita":27982.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4100000.0,"revenue_adjusted":5081700.22,"revenue_actual":5081700.22,"expense_approved":4100000.0,"expense_adjusted":3104277.35,"expense_actual":3104277.35,"tax_revenue":2833972.32,"nontax_revenue":1858630.32,"capital_revenue":0.0,"transfer_revenue":389097.58,"current_expense":2961994.35,"capital_expense":142283.0,"budget_balance":1977422.87,"cash_current":7510137.69,"cash_previous":5532714.82,"population_mid_year":178,"expense_per_capita":17439.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4200000.0,"revenue_adjusted":4784268.27,"revenue_actual":4190688.27,"expense_approved":4200000.0,"expense_adjusted":3643888.17,"expense_actual":3394763.17,"tax_revenue":2962147.01,"nontax_revenue":911319.51,"capital_revenue":5800.0,"transfer_revenue":311421.75,"current_expense":3350658.17,"capital_expense":44105.0,"budget_balance":795925.1,"cash_current":8306062.79,"cash_previous":7510137.69,"population_mid_year":172,"expense_per_capita":19737.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3471600.0,"revenue_adjusted":4528083.96,"revenue_actual":4401066.81,"expense_approved":6113600.0,"expense_adjusted":4792539.0,"expense_actual":4746309.03,"tax_revenue":2975389.69,"nontax_revenue":747123.58,"capital_revenue":60000.0,"transfer_revenue":618553.54,"current_expense":4507652.03,"capital_expense":238657.0,"budget_balance":-345242.22,"cash_current":7960820.57,"cash_previous":8306062.79,"population_mid_year":172,"expense_per_capita":27594.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3101200.0,"revenue_adjusted":8985771.19,"revenue_actual":9185275.8,"expense_approved":4840000.0,"expense_adjusted":8454431.19,"expense_actual":8010526.48,"tax_revenue":2899641.1,"nontax_revenue":5284531.93,"capital_revenue":2900.0,"transfer_revenue":998202.77,"current_expense":7991695.48,"capital_expense":18831.0,"budget_balance":1174749.32,"cash_current":9091608.44,"cash_previous":7960820.57,"population_mid_year":167,"expense_per_capita":47967.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4287600.0,"revenue_adjusted":26110558.43,"revenue_actual":26646134.33,"expense_approved":8710000.0,"expense_adjusted":13714661.91,"expense_actual":13691774.47,"tax_revenue":3030325.47,"nontax_revenue":18648218.85,"capital_revenue":0.0,"transfer_revenue":4967590.01,"current_expense":8577013.64,"capital_expense":5114760.83,"budget_balance":12954359.86,"cash_current":22045968.3,"cash_previous":9091608.44,"population_mid_year":157,"expense_per_capita":87208.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6859600.0,"revenue_adjusted":25406570.41,"revenue_actual":26388654.25,"expense_approved":8810100.0,"expense_adjusted":17152931.0,"expense_actual":16946487.47,"tax_revenue":5263525.15,"nontax_revenue":20526652.11,"capital_revenue":16320.0,"transfer_revenue":582156.99,"current_expense":16854145.47,"capital_expense":92342.0,"budget_balance":9442166.78,"cash_current":31488135.08,"cash_previous":22045968.3,"population_mid_year":158,"expense_per_capita":107256.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7050900.0,"revenue_adjusted":17556391.0,"revenue_actual":16668197.5,"expense_approved":12024100.0,"expense_adjusted":15281541.0,"expense_actual":14603978.46,"tax_revenue":6084881.1,"nontax_revenue":9934125.4,"capital_revenue":9600.0,"transfer_revenue":639591.0,"current_expense":14083479.46,"capital_expense":520499.0,"budget_balance":2064219.04,"cash_current":33552354.12,"cash_previous":31488135.08,"population_mid_year":154,"expense_per_capita":94831.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4696448.0,"revenue_adjusted":11925294.0,"revenue_actual":11992993.81,"expense_approved":11361440.0,"expense_adjusted":9789275.0,"expense_actual":9416198.17,"tax_revenue":4497285.45,"nontax_revenue":3814366.36,"capital_revenue":0.0,"transfer_revenue":3681342.0,"current_expense":7286394.3,"capital_expense":2129803.87,"budget_balance":2576795.64,"cash_current":36129149.76,"cash_previous":33552354.12,"population_mid_year":152,"expense_per_capita":61948.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5557700.0,"revenue_adjusted":8105494.0,"revenue_actual":8098478.24,"expense_approved":11537700.0,"expense_adjusted":14931700.0,"expense_actual":12855102.11,"tax_revenue":4273590.39,"nontax_revenue":1720220.85,"capital_revenue":0.0,"transfer_revenue":2104667.0,"current_expense":9064268.46,"capital_expense":3790833.65,"budget_balance":-4756623.87,"cash_current":31372525.89,"cash_previous":36129149.76,"population_mid_year":159,"expense_per_capita":80849.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}