{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488895","national_id":"00488895","name":"Chvalčov","currency_code":"CZK","history_path":"/data/municipal-history/00488895.json"},"series":[{"year":2010,"revenue_approved":14935000.0,"revenue_adjusted":18493290.0,"revenue_actual":18128840.0,"expense_approved":16360000.0,"expense_adjusted":20121390.0,"expense_actual":20141270.0,"tax_revenue":14215200.0,"nontax_revenue":1991040.0,"capital_revenue":14060.0,"transfer_revenue":1908540.0,"current_expense":11372470.0,"capital_expense":8768800.0,"budget_balance":-2012430.0,"cash_current":306770.0,"cash_previous":2859120.0,"population_mid_year":1664,"expense_per_capita":12104.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15038000.0,"revenue_adjusted":19768710.0,"revenue_actual":19551443.35,"expense_approved":15038000.0,"expense_adjusted":19768710.0,"expense_actual":16809292.48,"tax_revenue":13009028.08,"nontax_revenue":2451812.07,"capital_revenue":663780.0,"transfer_revenue":3426823.2,"current_expense":11670635.48,"capital_expense":5138657.0,"budget_balance":2742150.87,"cash_current":3017873.12,"cash_previous":306809.25,"population_mid_year":1639,"expense_per_capita":10255.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14465000.0,"revenue_adjusted":21182978.2,"revenue_actual":21341161.03,"expense_approved":14465000.0,"expense_adjusted":24182978.2,"expense_actual":22778044.26,"tax_revenue":13747026.17,"nontax_revenue":2384277.56,"capital_revenue":0.0,"transfer_revenue":5209857.3,"current_expense":12377065.42,"capital_expense":10400978.84,"budget_balance":-1436883.23,"cash_current":1287932.51,"cash_previous":3017873.12,"population_mid_year":1629,"expense_per_capita":13982.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17750000.0,"revenue_adjusted":22923349.0,"revenue_actual":22961676.21,"expense_approved":17750000.0,"expense_adjusted":22923349.0,"expense_actual":20533131.15,"tax_revenue":17197436.05,"nontax_revenue":2120357.17,"capital_revenue":5700.0,"transfer_revenue":3638182.99,"current_expense":12286158.55,"capital_expense":8246972.6,"budget_balance":2428545.06,"cash_current":3717887.54,"cash_previous":1287932.51,"population_mid_year":1634,"expense_per_capita":12566.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19000000.0,"revenue_adjusted":20736867.15,"revenue_actual":21790973.33,"expense_approved":19000000.0,"expense_adjusted":22736867.15,"expense_actual":18442572.16,"tax_revenue":18173588.46,"nontax_revenue":2050792.49,"capital_revenue":276485.0,"transfer_revenue":1290107.38,"current_expense":14225172.06,"capital_expense":4217400.1,"budget_balance":3348401.17,"cash_current":7074035.61,"cash_previous":3717887.54,"population_mid_year":1643,"expense_per_capita":11224.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19000000.0,"revenue_adjusted":22630492.2,"revenue_actual":23073955.35,"expense_approved":19000000.0,"expense_adjusted":25130492.2,"expense_actual":18635441.62,"tax_revenue":18580955.89,"nontax_revenue":2045933.86,"capital_revenue":0.0,"transfer_revenue":2447065.6,"current_expense":14325826.85,"capital_expense":4309614.77,"budget_balance":4438513.73,"cash_current":11501087.34,"cash_previous":7074035.61,"population_mid_year":1650,"expense_per_capita":11294.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19500000.0,"revenue_adjusted":22007400.0,"revenue_actual":25074325.79,"expense_approved":23000000.0,"expense_adjusted":31400400.0,"expense_actual":26389718.69,"tax_revenue":21396099.22,"nontax_revenue":2021992.57,"capital_revenue":100600.0,"transfer_revenue":1555634.0,"current_expense":15521242.69,"capital_expense":10868476.0,"budget_balance":-1315392.9,"cash_current":10732289.3,"cash_previous":11501087.34,"population_mid_year":1650,"expense_per_capita":15993.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22900000.0,"revenue_adjusted":24930283.2,"revenue_actual":26250075.81,"expense_approved":25500000.0,"expense_adjusted":30530283.2,"expense_actual":24168271.64,"tax_revenue":20930889.23,"nontax_revenue":2731041.98,"capital_revenue":475974.0,"transfer_revenue":2112170.6,"current_expense":15783085.73,"capital_expense":8385185.91,"budget_balance":2081804.17,"cash_current":12842141.97,"cash_previous":10732289.3,"population_mid_year":1657,"expense_per_capita":14585.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24271000.0,"revenue_adjusted":30508701.75,"revenue_actual":31256110.2,"expense_approved":32271000.0,"expense_adjusted":42508701.75,"expense_actual":39206979.2,"tax_revenue":22959678.01,"nontax_revenue":4671876.79,"capital_revenue":798125.0,"transfer_revenue":2826430.4,"current_expense":19091072.68,"capital_expense":20115906.52,"budget_balance":-7950869.0,"cash_current":5495442.49,"cash_previous":12842141.97,"population_mid_year":1638,"expense_per_capita":23935.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25600000.0,"revenue_adjusted":35213495.0,"revenue_actual":35349368.44,"expense_approved":25600000.0,"expense_adjusted":40213495.0,"expense_actual":36609957.14,"tax_revenue":25200201.29,"nontax_revenue":2963082.15,"capital_revenue":2015400.0,"transfer_revenue":5170685.0,"current_expense":20559116.35,"capital_expense":16050840.79,"budget_balance":-1260588.7,"cash_current":4234853.79,"cash_previous":5495442.49,"population_mid_year":1623,"expense_per_capita":22556.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27000000.0,"revenue_adjusted":36721585.12,"revenue_actual":36811329.79,"expense_approved":27000000.0,"expense_adjusted":37671585.12,"expense_actual":28941230.64,"tax_revenue":23031621.38,"nontax_revenue":2407360.31,"capital_revenue":66000.0,"transfer_revenue":11306348.1,"current_expense":25648344.32,"capital_expense":3292886.32,"budget_balance":7870099.15,"cash_current":12753433.65,"cash_previous":4234853.79,"population_mid_year":1614,"expense_per_capita":17931.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24100000.0,"revenue_adjusted":25678973.72,"revenue_actual":31313429.64,"expense_approved":30100000.0,"expense_adjusted":34678973.72,"expense_actual":26883726.55,"tax_revenue":25565771.34,"nontax_revenue":2381834.58,"capital_revenue":930750.0,"transfer_revenue":2435073.72,"current_expense":21840832.6,"capital_expense":5042893.95,"budget_balance":4429703.09,"cash_current":17614851.62,"cash_previous":12753433.65,"population_mid_year":1604,"expense_per_capita":16760.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27800000.0,"revenue_adjusted":32892287.49,"revenue_actual":38936775.49,"expense_approved":36800000.0,"expense_adjusted":50492287.49,"expense_actual":39467093.62,"tax_revenue":29426851.97,"nontax_revenue":2617266.03,"capital_revenue":50400.0,"transfer_revenue":6842257.49,"current_expense":24231829.92,"capital_expense":15235263.7,"budget_balance":-530318.13,"cash_current":17430017.21,"cash_previous":17614851.62,"population_mid_year":1604,"expense_per_capita":24605.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32700000.0,"revenue_adjusted":39903234.41,"revenue_actual":43045089.4,"expense_approved":43700000.0,"expense_adjusted":56803234.41,"expense_actual":46169860.75,"tax_revenue":33044863.79,"nontax_revenue":3324370.43,"capital_revenue":38040.0,"transfer_revenue":6637815.18,"current_expense":24148956.77,"capital_expense":22020903.98,"budget_balance":-3124771.35,"cash_current":14305245.86,"cash_previous":17430017.21,"population_mid_year":1619,"expense_per_capita":28517.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":36200000.0,"revenue_adjusted":38961237.54,"revenue_actual":41662607.57,"expense_approved":45200000.0,"expense_adjusted":53461237.54,"expense_actual":37708502.79,"tax_revenue":33207226.2,"nontax_revenue":3824130.35,"capital_revenue":336699.0,"transfer_revenue":4294552.02,"current_expense":27891271.27,"capital_expense":9817231.52,"budget_balance":3954104.78,"cash_current":18259350.64,"cash_previous":14305245.86,"population_mid_year":1595,"expense_per_capita":23641.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38084000.0,"revenue_adjusted":41665588.01,"revenue_actual":42036299.43,"expense_approved":54084000.0,"expense_adjusted":57665588.01,"expense_actual":52346687.21,"tax_revenue":35333438.75,"nontax_revenue":3655900.68,"capital_revenue":30380.0,"transfer_revenue":3016580.0,"current_expense":29863105.31,"capital_expense":22483581.9,"budget_balance":-10310387.78,"cash_current":7852786.34,"cash_previous":18259350.64,"population_mid_year":1604,"expense_per_capita":32635.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
