{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488615","national_id":"00488615","name":"Cejle","currency_code":"CZK","history_path":"/data/municipal-history/00488615.json"},"series":[{"year":2010,"revenue_approved":4457500.0,"revenue_adjusted":8143900.0,"revenue_actual":8142160.0,"expense_approved":4457500.0,"expense_adjusted":8891800.0,"expense_actual":8887010.0,"tax_revenue":3533570.0,"nontax_revenue":1117550.0,"capital_revenue":598400.0,"transfer_revenue":2892640.0,"current_expense":4405700.0,"capital_expense":4481310.0,"budget_balance":-744850.0,"cash_current":198890.0,"cash_previous":412690.0,"population_mid_year":436,"expense_per_capita":20383.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5114100.0,"revenue_adjusted":6140059.0,"revenue_actual":6140057.31,"expense_approved":4998200.0,"expense_adjusted":6135387.0,"expense_actual":6135385.71,"tax_revenue":4042962.67,"nontax_revenue":1076463.51,"capital_revenue":201500.0,"transfer_revenue":819131.13,"current_expense":4639902.71,"capital_expense":1495483.0,"budget_balance":4671.6,"cash_current":87688.13,"cash_previous":198888.53,"population_mid_year":459,"expense_per_capita":13366.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4151800.0,"revenue_adjusted":5634233.57,"revenue_actual":5559733.57,"expense_approved":4035900.0,"expense_adjusted":9294065.53,"expense_actual":8883105.63,"tax_revenue":3957644.14,"nontax_revenue":164825.63,"capital_revenue":283800.0,"transfer_revenue":1153463.8,"current_expense":4617092.83,"capital_expense":4266012.8,"budget_balance":-3323372.06,"cash_current":312689.09,"cash_previous":87688.13,"population_mid_year":466,"expense_per_capita":19062.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4751100.0,"revenue_adjusted":9615183.1,"revenue_actual":9615181.28,"expense_approved":4268500.0,"expense_adjusted":5753694.0,"expense_actual":5718691.91,"tax_revenue":5341595.41,"nontax_revenue":181955.38,"capital_revenue":723500.0,"transfer_revenue":3368130.49,"current_expense":4895735.11,"capital_expense":822956.8,"budget_balance":3896489.37,"cash_current":1219862.44,"cash_previous":312689.09,"population_mid_year":487,"expense_per_capita":11742.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4915800.0,"revenue_adjusted":7627363.0,"revenue_actual":7627362.34,"expense_approved":5121900.0,"expense_adjusted":6676424.0,"expense_actual":6676423.44,"tax_revenue":6668426.14,"nontax_revenue":392125.2,"capital_revenue":132778.0,"transfer_revenue":434033.0,"current_expense":5195508.73,"capital_expense":1480914.71,"budget_balance":950938.9,"cash_current":1800089.9,"cash_previous":1219862.44,"population_mid_year":489,"expense_per_capita":13653.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5556150.0,"revenue_adjusted":10591360.98,"revenue_actual":10591361.07,"expense_approved":5823670.0,"expense_adjusted":8659015.0,"expense_actual":8659013.78,"tax_revenue":6706363.82,"nontax_revenue":1388777.27,"capital_revenue":77177.0,"transfer_revenue":2419042.98,"current_expense":5339299.08,"capital_expense":3319714.7,"budget_balance":1932347.29,"cash_current":3496589.43,"cash_previous":1800089.9,"population_mid_year":480,"expense_per_capita":18039.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6140450.0,"revenue_adjusted":9593130.78,"revenue_actual":9593129.92,"expense_approved":6655100.0,"expense_adjusted":8535024.6,"expense_actual":8535024.0,"tax_revenue":7438169.84,"nontax_revenue":1364534.08,"capital_revenue":156680.0,"transfer_revenue":633746.0,"current_expense":7199883.81,"capital_expense":1335140.19,"budget_balance":1058105.92,"cash_current":5025024.28,"cash_previous":3496589.43,"population_mid_year":489,"expense_per_capita":17454.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6155400.0,"revenue_adjusted":8077137.2,"revenue_actual":8077137.25,"expense_approved":6788908.0,"expense_adjusted":7240590.81,"expense_actual":7240591.36,"tax_revenue":6801676.43,"nontax_revenue":230409.62,"capital_revenue":0.0,"transfer_revenue":1045051.2,"current_expense":6667873.36,"capital_expense":572718.0,"budget_balance":836545.89,"cash_current":5018496.13,"cash_previous":5025024.28,"population_mid_year":480,"expense_per_capita":15084.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6932600.0,"revenue_adjusted":9134217.47,"revenue_actual":9134216.65,"expense_approved":7763827.0,"expense_adjusted":9165560.19,"expense_actual":9165557.69,"tax_revenue":7483411.1,"nontax_revenue":214399.95,"capital_revenue":44800.0,"transfer_revenue":1391605.6,"current_expense":6606820.72,"capital_expense":2558736.97,"budget_balance":-31341.04,"cash_current":5294761.85,"cash_previous":5018496.13,"population_mid_year":484,"expense_per_capita":18937.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7751300.0,"revenue_adjusted":10467692.07,"revenue_actual":10392090.53,"expense_approved":9846920.0,"expense_adjusted":16926731.84,"expense_actual":13378062.99,"tax_revenue":8189628.26,"nontax_revenue":320199.29,"capital_revenue":0.0,"transfer_revenue":1882262.98,"current_expense":8447951.86,"capital_expense":4930111.13,"budget_balance":-2985972.46,"cash_current":1732689.95,"cash_previous":5294761.85,"population_mid_year":494,"expense_per_capita":27081.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20299100.0,"revenue_adjusted":22247388.02,"revenue_actual":10288874.09,"expense_approved":28387199.0,"expense_adjusted":31280516.2,"expense_actual":9468643.61,"tax_revenue":7634233.19,"nontax_revenue":223407.16,"capital_revenue":632600.0,"transfer_revenue":1798633.74,"current_expense":6511921.58,"capital_expense":2956722.03,"budget_balance":820230.48,"cash_current":3671686.05,"cash_previous":1732689.95,"population_mid_year":499,"expense_per_capita":18975.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":74036003.62,"revenue_adjusted":89512220.83,"revenue_actual":48160917.87,"expense_approved":100763512.27,"expense_adjusted":113623387.03,"expense_actual":25347742.76,"tax_revenue":9006289.9,"nontax_revenue":2980794.58,"capital_revenue":10766337.97,"transfer_revenue":25407495.42,"current_expense":13851941.51,"capital_expense":11495801.25,"budget_balance":22813175.11,"cash_current":29664922.47,"cash_previous":3671686.05,"population_mid_year":504,"expense_per_capita":50293.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":52640009.0,"revenue_adjusted":70315903.85,"revenue_actual":58082667.38,"expense_approved":56535316.0,"expense_adjusted":77944604.83,"expense_actual":74355655.89,"tax_revenue":10739145.17,"nontax_revenue":904965.92,"capital_revenue":2982036.0,"transfer_revenue":43456520.29,"current_expense":62114338.99,"capital_expense":12241316.9,"budget_balance":-16272988.51,"cash_current":11057720.17,"cash_previous":29664922.47,"population_mid_year":517,"expense_per_capita":143821.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17958970.0,"revenue_adjusted":24576045.0,"revenue_actual":19277835.12,"expense_approved":18447970.0,"expense_adjusted":28458908.0,"expense_actual":27662507.43,"tax_revenue":12407753.58,"nontax_revenue":553187.98,"capital_revenue":169300.0,"transfer_revenue":6147593.56,"current_expense":20350335.41,"capital_expense":7312172.02,"budget_balance":-8384672.31,"cash_current":594595.09,"cash_previous":11057720.17,"population_mid_year":521,"expense_per_capita":53095.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19162962.17,"revenue_adjusted":33401468.86,"revenue_actual":30433924.4,"expense_approved":17811042.17,"expense_adjusted":40625777.17,"expense_actual":36013393.19,"tax_revenue":12470807.98,"nontax_revenue":7513244.39,"capital_revenue":179000.0,"transfer_revenue":10270872.03,"current_expense":33520893.47,"capital_expense":2492499.72,"budget_balance":-5579468.79,"cash_current":1755309.81,"cash_previous":594595.09,"population_mid_year":512,"expense_per_capita":70338.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22695038.0,"revenue_adjusted":29076545.41,"revenue_actual":22860937.71,"expense_approved":17343118.0,"expense_adjusted":25483258.7,"expense_actual":17825493.94,"tax_revenue":13086106.95,"nontax_revenue":5937665.06,"capital_revenue":1143050.0,"transfer_revenue":2694115.7,"current_expense":9799614.11,"capital_expense":8025879.83,"budget_balance":5035443.77,"cash_current":1442342.11,"cash_previous":1755309.81,"population_mid_year":517,"expense_per_capita":34478.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}