{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488551","national_id":"00488551","name":"Seloutky","currency_code":"CZK","history_path":"/data/municipal-history/00488551.json"},"series":[{"year":2010,"revenue_approved":4239000.0,"revenue_adjusted":4313430.0,"revenue_actual":4411520.0,"expense_approved":11627000.0,"expense_adjusted":11701390.0,"expense_actual":9490200.0,"tax_revenue":4009950.0,"nontax_revenue":226240.0,"capital_revenue":0.0,"transfer_revenue":175330.0,"current_expense":2555160.0,"capital_expense":6935040.0,"budget_balance":-5078680.0,"cash_current":3297580.0,"cash_previous":8376240.0,"population_mid_year":483,"expense_per_capita":19648.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4290000.0,"revenue_adjusted":4544600.0,"revenue_actual":4470003.69,"expense_approved":5857000.0,"expense_adjusted":6111600.0,"expense_actual":2587999.01,"tax_revenue":3952098.73,"nontax_revenue":375930.96,"capital_revenue":0.0,"transfer_revenue":141974.0,"current_expense":2382761.01,"capital_expense":205238.0,"budget_balance":1882004.68,"cash_current":5179583.62,"cash_previous":3297578.94,"population_mid_year":495,"expense_per_capita":5228.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4400000.0,"revenue_adjusted":4856600.0,"revenue_actual":4697782.02,"expense_approved":6800000.0,"expense_adjusted":7256600.0,"expense_actual":4385455.73,"tax_revenue":4035874.95,"nontax_revenue":355227.07,"capital_revenue":0.0,"transfer_revenue":306680.0,"current_expense":2595691.73,"capital_expense":1789764.0,"budget_balance":312326.29,"cash_current":5491909.91,"cash_previous":5179583.62,"population_mid_year":497,"expense_per_capita":8823.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4690584.0,"revenue_adjusted":6270084.0,"revenue_actual":6211094.08,"expense_approved":6637584.0,"expense_adjusted":8217084.0,"expense_actual":4064902.89,"tax_revenue":4777306.19,"nontax_revenue":298355.89,"capital_revenue":307000.0,"transfer_revenue":828432.0,"current_expense":3403643.9,"capital_expense":661258.99,"budget_balance":2146191.19,"cash_current":7638101.1,"cash_previous":5491909.91,"population_mid_year":502,"expense_per_capita":8097.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4435500.0,"revenue_adjusted":5761900.0,"revenue_actual":5723865.21,"expense_approved":6896500.0,"expense_adjusted":8222900.0,"expense_actual":2757384.97,"tax_revenue":5254544.84,"nontax_revenue":313820.37,"capital_revenue":12000.0,"transfer_revenue":143500.0,"current_expense":2508808.97,"capital_expense":248576.0,"budget_balance":2966480.24,"cash_current":10604581.34,"cash_previous":7638101.1,"population_mid_year":517,"expense_per_capita":5333.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4940000.0,"revenue_adjusted":6122100.0,"revenue_actual":6021952.31,"expense_approved":8973000.0,"expense_adjusted":10155100.0,"expense_actual":3084160.27,"tax_revenue":5480916.53,"nontax_revenue":334465.78,"capital_revenue":108670.0,"transfer_revenue":97900.0,"current_expense":2833490.27,"capital_expense":250670.0,"budget_balance":2937792.04,"cash_current":13542373.38,"cash_previous":10604581.34,"population_mid_year":516,"expense_per_capita":5977.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5485000.0,"revenue_adjusted":12793200.0,"revenue_actual":12752833.32,"expense_approved":7115000.0,"expense_adjusted":14423200.0,"expense_actual":6630443.57,"tax_revenue":5912300.38,"nontax_revenue":382636.94,"capital_revenue":6180830.0,"transfer_revenue":277066.0,"current_expense":3240159.57,"capital_expense":3390284.0,"budget_balance":6122389.75,"cash_current":19664763.13,"cash_previous":13542373.38,"population_mid_year":512,"expense_per_capita":12950.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5506800.0,"revenue_adjusted":8074949.0,"revenue_actual":8042051.63,"expense_approved":17972800.0,"expense_adjusted":20540949.0,"expense_actual":12219239.0,"tax_revenue":7451107.88,"nontax_revenue":378520.75,"capital_revenue":0.0,"transfer_revenue":212423.0,"current_expense":4452037.37,"capital_expense":7767201.63,"budget_balance":-4177187.37,"cash_current":15487575.76,"cash_previous":19664763.13,"population_mid_year":520,"expense_per_capita":23498.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6708900.0,"revenue_adjusted":40170150.0,"revenue_actual":40116869.67,"expense_approved":18372900.0,"expense_adjusted":51834150.0,"expense_actual":36570619.52,"tax_revenue":7053972.64,"nontax_revenue":330210.03,"capital_revenue":0.0,"transfer_revenue":32732687.0,"current_expense":3504492.57,"capital_expense":33066126.95,"budget_balance":3546250.15,"cash_current":19033825.91,"cash_previous":15487575.76,"population_mid_year":526,"expense_per_capita":69525.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9264500.0,"revenue_adjusted":13986856.0,"revenue_actual":13962302.29,"expense_approved":24264500.0,"expense_adjusted":43986856.0,"expense_actual":34703424.38,"tax_revenue":7648634.21,"nontax_revenue":359765.08,"capital_revenue":265600.0,"transfer_revenue":5688303.0,"current_expense":8252078.01,"capital_expense":26451346.37,"budget_balance":-20741122.09,"cash_current":13292703.82,"cash_previous":19033825.91,"population_mid_year":526,"expense_per_capita":65976.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7012600.0,"revenue_adjusted":12431084.0,"revenue_actual":12376299.97,"expense_approved":10795260.0,"expense_adjusted":18243060.0,"expense_actual":16138332.0,"tax_revenue":7123826.1,"nontax_revenue":263872.87,"capital_revenue":0.0,"transfer_revenue":4988601.0,"current_expense":8212514.63,"capital_expense":7925817.37,"budget_balance":-3762032.03,"cash_current":8530663.79,"cash_previous":13292703.82,"population_mid_year":527,"expense_per_capita":30623.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7349000.0,"revenue_adjusted":11715726.0,"revenue_actual":11330516.51,"expense_approved":11651900.0,"expense_adjusted":16018626.0,"expense_actual":10806175.37,"tax_revenue":8036536.38,"nontax_revenue":714786.31,"capital_revenue":0.0,"transfer_revenue":2579193.82,"current_expense":4955808.47,"capital_expense":5850366.9,"budget_balance":524341.14,"cash_current":8054996.93,"cash_previous":8530663.79,"population_mid_year":535,"expense_per_capita":20198.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7766600.0,"revenue_adjusted":13704440.0,"revenue_actual":13218235.01,"expense_approved":10966600.0,"expense_adjusted":12245430.0,"expense_actual":8374006.37,"tax_revenue":9337831.58,"nontax_revenue":1632077.98,"capital_revenue":21053.0,"transfer_revenue":2227272.45,"current_expense":5292212.93,"capital_expense":3081793.44,"budget_balance":4844228.64,"cash_current":11899217.57,"cash_previous":8054996.93,"population_mid_year":540,"expense_per_capita":15507.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9480000.0,"revenue_adjusted":12704250.0,"revenue_actual":12383929.74,"expense_approved":14652000.0,"expense_adjusted":17876250.0,"expense_actual":9154353.09,"tax_revenue":10515493.61,"nontax_revenue":944445.13,"capital_revenue":0.0,"transfer_revenue":923991.0,"current_expense":7230446.85,"capital_expense":1923906.24,"budget_balance":3229576.65,"cash_current":14328786.22,"cash_previous":11899217.57,"population_mid_year":534,"expense_per_capita":17142.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11420500.0,"revenue_adjusted":13015800.0,"revenue_actual":12520204.54,"expense_approved":16986492.0,"expense_adjusted":19963792.0,"expense_actual":11690001.64,"tax_revenue":10696159.28,"nontax_revenue":1539127.26,"capital_revenue":76918.0,"transfer_revenue":208000.0,"current_expense":8678111.79,"capital_expense":3011889.85,"budget_balance":830202.9,"cash_current":13958981.12,"cash_previous":14328786.22,"population_mid_year":532,"expense_per_capita":21973.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11827800.0,"revenue_adjusted":19240465.0,"revenue_actual":19099200.07,"expense_approved":23488792.0,"expense_adjusted":27148792.0,"expense_actual":23762435.79,"tax_revenue":11325005.57,"nontax_revenue":981797.13,"capital_revenue":112616.0,"transfer_revenue":6679781.37,"current_expense":8516135.36,"capital_expense":15246300.43,"budget_balance":-4663235.72,"cash_current":8295737.4,"cash_previous":13958981.12,"population_mid_year":545,"expense_per_capita":43600.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
