{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488488","national_id":"00488488","name":"Javorník","currency_code":"CZK","history_path":"/data/municipal-history/00488488.json"},"series":[{"year":2010,"revenue_approved":6865100.0,"revenue_adjusted":11083800.0,"revenue_actual":10860200.0,"expense_approved":10265100.0,"expense_adjusted":14483800.0,"expense_actual":11303520.0,"tax_revenue":6034610.0,"nontax_revenue":753300.0,"capital_revenue":30630.0,"transfer_revenue":4041660.0,"current_expense":8188080.0,"capital_expense":3115440.0,"budget_balance":-443320.0,"cash_current":3042800.0,"cash_previous":3486080.0,"population_mid_year":718,"expense_per_capita":15743.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6951600.0,"revenue_adjusted":8818100.0,"revenue_actual":8514667.3,"expense_approved":9993600.0,"expense_adjusted":11860100.0,"expense_actual":8671901.7,"tax_revenue":5982557.49,"nontax_revenue":814465.81,"capital_revenue":89920.0,"transfer_revenue":1627724.0,"current_expense":6763750.19,"capital_expense":1908151.51,"budget_balance":-157234.4,"cash_current":2885565.36,"cash_previous":3042799.76,"population_mid_year":722,"expense_per_capita":12010.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7094200.0,"revenue_adjusted":8569100.0,"revenue_actual":8026433.37,"expense_approved":9543000.0,"expense_adjusted":10843300.0,"expense_actual":8977228.28,"tax_revenue":6134664.56,"nontax_revenue":802180.81,"capital_revenue":7761.0,"transfer_revenue":1081827.0,"current_expense":5637561.27,"capital_expense":3339667.01,"budget_balance":-950794.91,"cash_current":1934770.45,"cash_previous":2885565.36,"population_mid_year":717,"expense_per_capita":12520.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7251800.0,"revenue_adjusted":9588700.0,"revenue_actual":9392545.81,"expense_approved":9185800.0,"expense_adjusted":11390700.0,"expense_actual":9669627.71,"tax_revenue":7557648.81,"nontax_revenue":838295.0,"capital_revenue":37849.0,"transfer_revenue":958753.0,"current_expense":5514299.71,"capital_expense":4155328.0,"budget_balance":-277081.9,"cash_current":1660688.55,"cash_previous":1934770.45,"population_mid_year":713,"expense_per_capita":13561.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8427700.0,"revenue_adjusted":12142400.0,"revenue_actual":11947479.14,"expense_approved":9089000.0,"expense_adjusted":13437800.0,"expense_actual":11010930.04,"tax_revenue":8205093.17,"nontax_revenue":1542269.76,"capital_revenue":423411.0,"transfer_revenue":1776705.21,"current_expense":8668811.04,"capital_expense":2342119.0,"budget_balance":936549.1,"cash_current":2594237.65,"cash_previous":1660688.55,"population_mid_year":723,"expense_per_capita":15229.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10043500.0,"revenue_adjusted":12649400.0,"revenue_actual":11944651.32,"expense_approved":12543500.0,"expense_adjusted":15149400.0,"expense_actual":9443276.36,"tax_revenue":8446992.39,"nontax_revenue":1283618.95,"capital_revenue":21500.0,"transfer_revenue":2192539.98,"current_expense":7140601.38,"capital_expense":2302674.98,"budget_balance":2501374.96,"cash_current":5095612.61,"cash_previous":2594237.65,"population_mid_year":711,"expense_per_capita":13281.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10229100.0,"revenue_adjusted":11760300.0,"revenue_actual":12028952.26,"expense_approved":15229100.0,"expense_adjusted":16760300.0,"expense_actual":8748413.05,"tax_revenue":9542167.1,"nontax_revenue":1711681.16,"capital_revenue":279840.0,"transfer_revenue":495264.0,"current_expense":7354850.87,"capital_expense":1393562.18,"budget_balance":3280539.21,"cash_current":8376151.82,"cash_previous":5095612.61,"population_mid_year":718,"expense_per_capita":12184.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10730200.0,"revenue_adjusted":13334100.0,"revenue_actual":13031522.65,"expense_approved":18730200.0,"expense_adjusted":21334100.0,"expense_actual":10546151.88,"tax_revenue":10424833.49,"nontax_revenue":1063911.16,"capital_revenue":5760.0,"transfer_revenue":1537018.0,"current_expense":8287107.88,"capital_expense":2259044.0,"budget_balance":2485370.77,"cash_current":10861522.59,"cash_previous":8376151.82,"population_mid_year":710,"expense_per_capita":14853.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12076800.0,"revenue_adjusted":15162600.0,"revenue_actual":15676390.76,"expense_approved":20076800.0,"expense_adjusted":23162600.0,"expense_actual":13914858.55,"tax_revenue":11281420.72,"nontax_revenue":1999515.04,"capital_revenue":979288.0,"transfer_revenue":1416167.0,"current_expense":10366034.65,"capital_expense":3548823.9,"budget_balance":1761532.21,"cash_current":12623054.8,"cash_previous":10861522.59,"population_mid_year":700,"expense_per_capita":19878.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13616200.0,"revenue_adjusted":14388200.0,"revenue_actual":13806336.97,"expense_approved":19116200.0,"expense_adjusted":19888200.0,"expense_actual":10229611.69,"tax_revenue":12425550.04,"nontax_revenue":1162142.93,"capital_revenue":7544.0,"transfer_revenue":211100.0,"current_expense":9596306.69,"capital_expense":633305.0,"budget_balance":3576725.28,"cash_current":16199780.08,"cash_previous":12623054.8,"population_mid_year":702,"expense_per_capita":14572.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15174000.0,"revenue_adjusted":18272000.0,"revenue_actual":18135491.83,"expense_approved":19494000.0,"expense_adjusted":24564100.0,"expense_actual":15641164.09,"tax_revenue":11648427.51,"nontax_revenue":1944337.34,"capital_revenue":113248.0,"transfer_revenue":4429478.98,"current_expense":12620302.27,"capital_expense":3020861.82,"budget_balance":2494327.74,"cash_current":18850266.6,"cash_previous":16199780.08,"population_mid_year":706,"expense_per_capita":22154.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13362700.0,"revenue_adjusted":16602400.0,"revenue_actual":17006553.37,"expense_approved":18057300.0,"expense_adjusted":21963700.0,"expense_actual":16494925.37,"tax_revenue":12928717.02,"nontax_revenue":2863328.54,"capital_revenue":53836.0,"transfer_revenue":1160671.81,"current_expense":12865730.96,"capital_expense":3629194.41,"budget_balance":511628.0,"cash_current":19365530.45,"cash_previous":18850266.6,"population_mid_year":677,"expense_per_capita":24364.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15575800.0,"revenue_adjusted":18431800.0,"revenue_actual":19414087.34,"expense_approved":20308600.0,"expense_adjusted":23544900.0,"expense_actual":15168725.19,"tax_revenue":14640750.21,"nontax_revenue":3523060.39,"capital_revenue":76076.0,"transfer_revenue":1174200.74,"current_expense":12268802.96,"capital_expense":2899922.23,"budget_balance":4245362.15,"cash_current":23610892.6,"cash_previous":19365530.45,"population_mid_year":678,"expense_per_capita":22372.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18384500.0,"revenue_adjusted":22562300.0,"revenue_actual":23365697.2,"expense_approved":22255200.0,"expense_adjusted":27513100.0,"expense_actual":18924893.49,"tax_revenue":17068236.63,"nontax_revenue":3901580.57,"capital_revenue":32080.0,"transfer_revenue":2363800.0,"current_expense":14497304.25,"capital_expense":4427589.24,"budget_balance":4440803.71,"cash_current":28328549.21,"cash_previous":23610892.6,"population_mid_year":672,"expense_per_capita":28162.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21813000.0,"revenue_adjusted":24296200.0,"revenue_actual":21084178.32,"expense_approved":26765600.0,"expense_adjusted":32366300.0,"expense_actual":19218120.89,"tax_revenue":17086176.93,"nontax_revenue":1985501.39,"capital_revenue":25900.0,"transfer_revenue":1986600.0,"current_expense":16757752.88,"capital_expense":2460368.01,"budget_balance":1866057.43,"cash_current":30225070.37,"cash_previous":28328549.21,"population_mid_year":658,"expense_per_capita":29206.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21849700.0,"revenue_adjusted":29124650.0,"revenue_actual":28377848.55,"expense_approved":31145200.0,"expense_adjusted":37372950.0,"expense_actual":23748012.77,"tax_revenue":18038260.74,"nontax_revenue":6732710.38,"capital_revenue":300.0,"transfer_revenue":3606577.43,"current_expense":16927739.11,"capital_expense":6820273.66,"budget_balance":4629835.78,"cash_current":35026592.23,"cash_previous":30225070.37,"population_mid_year":647,"expense_per_capita":36704.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}